Nifty
Sensex
:
:
11182.90
38040.57
-17.25(-0.15%)
82.75(0.22%)

Bank - Private

Rating :
60/99   (View)

BSE: 500180 | NSE: HDFCBANK

1043.85
3.15 (0.30%)
07-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1034.85
  • 1047.20
  • 1020.60
  • 1040.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12418816
  •  129633.81
  •  1305.50
  •  738.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 574,119.37
  • 20.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 688,742.69
  • 0.24%
  • 3.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.10%
  • 1.89%
  • 10.99%
  • FII
  • DII
  • Others
  • 37.04%
  • 21.79%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.92
  • 15.60
  • 11.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.51
  • 9.92
  • 1.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.20
  • 16.32
  • 13.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.82
  • 27.87
  • 30.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 4.43
  • 4.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.35
  • 17.19
  • 17.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Interest Earned
32,352
29,176
11%
31,795
28,045
13%
31,201
27,434
14%
30,017
25,703
17%
Interest Exp.
15,608
14,977
4%
15,529
14,062
10%
16,073
14,063
14%
15,558
13,175
18%
Net Interest Income
16,743
14,199
18%
16,266
13,983
16%
15,128
13,372
13%
14,458
12,528
15%
NIM
0
0
0
0
0
0
0
0
0
0
0
0
Other Income
4,347
5,148
-16%
6,492
5,215
24%
7,125
5,288
35%
6,114
4,422
38%
Total Income
36,699
34,324
7%
38,287
33,260
15%
38,326
32,723
17%
36,131
30,124
20%
Operating Exp.
7,406
7,598
-3%
0
7,552
-100%
8,525
7,144
19%
8,052
6,661
21%
Operating Profit
13,684
11,749
16%
13,898
11,647
19%
13,727
11,516
19%
12,520
10,289
22%
Provision
4,345
2,914
49%
4,216
2,064
104%
3,478
2,459
41%
3,091
2,031
52%
PBT
9,340
8,835
6%
9,682
9,583
1%
10,249
9,057
13%
9,429
8,258
14%
PBTM
29
30
-5%
11
34
-69%
33
33
0%
31
32
-2%
TAX
2,399
3,144
-24%
2,385
3,273
-27%
2,589
3,159
-18%
2,780
2,841
-2%
PAT
6,941
5,691
22%
7,297
6,311
16%
7,660
5,898
30%
6,649
5,417
23%
PATM
21%
20%
7%
22%
25%
22%
22%
21%
EPS
15.55
12.75
22%
16.35
14.14
16%
17.17
13.22
30%
14.90
12.14
23%
Gross NPA
0
0
0
0
0
0
0
0
0
0
0
0
Gross NPA%
0
0
0
0
0
0
0
0
0
0
0
0
Net NPA
0
0
0
0
0
0
0
0
0
0
0
0
Net NPA%
0
0
0
0
0
0
0
0
0
0
0
0
CASA
0
0
0
0
0
0
0
0
0
0
0
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Interest Income
62,596
60,052
51,448
42,906
35,230
29,092
23,378
19,110
16,166
13,087
10,618
Interest Earned
1,25,364
1,22,189
1,05,161
85,288
73,271
63,162
50,666
42,555
35,861
28,193
20,043
Interest Expended
62,769
62,137
53,713
42,381
38,042
34,070
27,288
23,445
19,695
15,106
9,425
Int. income Growth
16%
17%
20%
22%
21%
24%
22%
18%
24%
23%
 
Other Income
24,078
24,879
18,947
16,057
12,878
11,212
9,546
8,298
7,133
5,992
4,585
Total Income
1,49,442
84,931
70,395
58,963
48,107
40,304
32,924
27,407
23,299
19,080
15,203
Total Expenditure
32,844
45,459
34,856
29,532
23,856
20,055
16,163
13,507
12,631
10,857
8,736
Employee Cost
-
12,920
10,451
9,194
8,505
6,306
5,163
4,494
4,202
3,573
2,977
% Of Sales
-
11%
10%
11%
12%
10%
10%
11%
12%
13%
15%
Opt. & Establishment Exp.
-
21,393
18,464
15,700
13,133
12,264
10,095
8,664
8,013
6,476
4,850
% Of Sales
-
18%
18%
18%
18%
19%
20%
20%
22%
23%
24%
Provisions
-
13,700
8,382
6,572
3,991
2,961
2,266
1,726
1,742
1,917
1,927
% Of Sales
-
11%
8%
8%
5%
5%
4%
4%
5%
7%
10%
EBITDA
53,830
39,472
35,539
29,431
24,252
20,249
16,761
13,900
10,668
8,222
6,467
EBITDA Margin
74%
66%
69%
69%
69%
70%
72%
73%
66%
63%
61%
Depreciation
0
1,277
1,221
967
886
738
680
689
663
554
509
PBT
38,700
38,195
34,318
28,464
23,366
19,511
16,080
13,211
10,005
7,668
5,958
Exceptional Inc./Exp.
-
0
0
0
0
0
0
0
0
0
0
Provision for Tax
10,153
10,899
11,873
9,903
8,078
6,694
5,380
4,447
3,104
2,395
1,940
Tax Rate
26%
29%
35%
35%
35%
34%
33%
34%
31%
31%
33%
PAT
28,522
27,254
22,332
18,510
15,251
12,798
10,686
8,740
6,867
5,243
3,985
PAT before Minority Interest
28,546
27,296
22,446
18,561
15,287
12,817
10,700
8,765
6,900
5,273
4,018
Minority Interest
-25
-42
-113
-51
-37
-20
-14
-25
-34
-30
-32
PAT Margin
33%
32%
32%
31%
32%
32%
32%
32%
29%
27%
26%
PAT Growth
22%
22%
21%
21%
19%
20%
22%
27%
31%
32%
 
EPS
63.97
61.08
50.05
41.48
34.18
28.68
23.95
19.59
15.39
11.75
8.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,76,359
1,53,673
1,09,599
91,794
74,304
63,154
44,167
36,643
30,211
25,586
Share Capital
548
545
519
513
506
501
480
476
469
465
Total Reserves
1,75,810
1,53,128
1,09,080
91,281
73,798
62,653
43,687
36,167
29,741
25,118
Minority Interest
577
502
356
291
181
162
152
221
184
122
Deposits
11,46,207
9,22,503
7,88,375
6,43,134
5,45,873
4,50,284
3,67,080
2,96,092
2,46,540
2,08,287
Borrowings
1,86,834
1,57,733
1,56,442
98,416
1,03,714
59,478
49,597
39,497
26,334
14,650
Other Liabilities & Provisions
70,854
58,396
48,413
58,709
38,140
34,019
42,625
35,271
37,787
29,318
Total Liabilities
15,80,830
12,92,806
11,03,186
8,92,344
7,62,212
6,07,097
5,03,620
4,07,723
3,41,055
2,77,963
Net Block
4,671
4,264
3,855
3,859
3,524
3,269
3,071
2,818
2,422
2,245
Gross Block
14,047
12,865
11,394
10,551
9,523
8,673
7,882
7,010
6,025
5,329
Accumulated Depreciation
9,376
8,601
7,539
6,692
5,999
5,404
4,811
4,193
3,603
3,084
Total Non-Current Assets
15,25,543
12,42,178
10,65,367
8,49,384
7,23,473
5,72,614
4,77,930
3,88,510
3,19,186
2,63,147
Lease Adjustment A/c
-44
-44
-44
-44
-44
-44
-44
-44
-44
-44
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Cash and balance with RBI
72,211
46,805
1,04,688
37,911
30,077
27,522
25,357
14,631
14,992
25,101
Balance with banks and money at call
15,729
35,013
18,373
11,401
8,992
9,004
14,556
12,900
6,184
4,737
Investments
3,89,305
2,86,918
2,38,461
2,10,777
1,93,634
1,49,454
1,19,571
1,10,960
96,795
70,277
Advances
10,43,671
8,69,223
7,00,034
5,85,481
4,87,290
3,83,408
3,15,419
2,47,245
1,98,838
1,60,831
Other Assets
55,288
50,628
37,819
42,960
38,739
34,483
25,690
19,213
21,869
14,816
Total Assets
15,80,830
12,92,806
11,03,186
8,92,344
7,62,212
6,07,097
5,03,620
4,07,723
3,41,055
2,77,963
Contingent Liabilities
11,30,474
10,25,125
8,75,777
8,18,284
8,53,527
9,75,279
7,23,173
7,20,124
8,65,312
5,75,159
Bills for collection
51,585
49,953
42,754
30,848
23,490
22,305
20,943
26,104
18,692
13,428
Adjusted Book Value
322
564
422
358
294
252
92
154
129
110

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-16,869
-62,872
17,214
17,282
-34,435
-21,281
4,211
-5,847
-19,381
-960
PBT
38,153
34,205
28,413
23,331
19,495
16,068
13,190
9,973
7,641
5,932
Adjustment
16,612
10,292
8,324
5,242
3,986
3,127
2,602
2,506
2,701
2,634
Adjustments for Liabilities & Assets
-60,756
-94,870
-9,513
-3,607
-50,844
-34,829
-7,372
-14,493
-26,904
-7,207
Refund/(Payment) of direct taxes
-10,877
-12,498
-10,010
-7,685
-7,073
-5,647
-4,209
-3,834
-2,820
-2,319
Other Direct Payments
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,617
-1,598
-852
-1,148
-866
-811
-1,067
-906
-687
-550
Net Fixed Assets
-1,102
-1,413
-775
-905
-789
-757
-840
-935
-686
-536
Other Investment Activity
-15,046
-13,198
-12,080
-11,023
-10,063
-9,530
-8,612
-7,552
-6,481
-5,804
Cash from Financing Activity
24,394
23,131
57,378
-5,893
37,815
18,694
9,270
13,105
11,380
1,274
Closing Cash & Equivalent
87,940
81,818
1,23,062
49,311
39,069
36,526
39,913
27,531
21,175
29,838
Net Cash Inflow / Outflow
5,908
-41,339
73,740
10,241
2,514
-3,398
12,414
6,352
-8,688
-237
Opening Cash & Equivalents
81,818
1,23,062
49,311
39,069
36,526
39,913
27,531
21,175
29,838
30,078

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value
322
282
211
179
147
126
92
77
64
55
NIM
4
4
4
4
4
4
4
4
4
4
Yield on Advances
12
12
12
13
13
13
13
14
14
12
Yield on Investments
6
7
7
8
8
7
8
7
7
7
Cost of Liabilities
5
5
4
5
5
5
6
6
6
4
Interest Spread
7
7
8
7
8
8
8
9
9
8
ROCE
15%
16%
17%
16%
16%
18%
21%
20%
21%
20%
Cost Income Ratio
39
39
41
43
44
44
46
50
50
48
Core Cost Income Ratio
40
40
41
44
45
45
46
50
49
48
Operating Costs to Assets
2
2
2
2
2
2
2
3
3
3
Loans/Deposits
0
0
0
0
0
0
0
0
0
0
Cash/Deposits
0
0
0
0
0
0
0
0
0
0
Investment/Deposits
0
0
0
0
0
0
0
0
0
0
Inc Loan/Deposits
16%
17%
20%
15%
19%
13%
14%
13%
11%
7%
Credit Deposits
91%
94%
89%
91%
89%
85%
86%
84%
81%
77%
Interest Expended / Interest earned
51%
51%
50%
52%
54%
54%
55%
55%
54%
47%
Interest income / Total funds
8%
8%
8%
8%
8%
8%
8%
9%
8%
7%
Interest Expended / Total funds
4%
4%
4%
4%
4%
4%
5%
5%
4%
3%
CASA
42%
42%
43%
48%
43%
44%
45%
47%
48%
53%

News Update


  • HDFC Bank reports 22% rise in Q1 consolidated net profit
    20th Jul 2020, 11:40 AM

    Total income of the bank increased by 6.92% at Rs 36698.59 crore for Q1FY21

    Read More
  • HDFC Bank gets shareholders' nod for raising Rs 50,000 crore via debt
    20th Jul 2020, 08:57 AM

    The decision to this effect was taken in the Annual General Meeting concluded on July 18, 2020

    Read More
  • HDFC Bank - Quarterly Results
    18th Jul 2020, 12:39 PM

    Read More
  • HDFC Bank extends digital auto loan offering to 1,000 cities across country
    3rd Jul 2020, 10:06 AM

    Digital platforms will play an increasingly important role as India opens up further, post the lockdown

    Read More
  • HDFC Bank gets nod to raise Rs 50,000 crore in next 12 months
    22nd Jun 2020, 09:06 AM

    The Board of Directors of the Bank, at its meeting held on June 20, 2020, has approved the same

    Read More
  • HDFC Bank partners with Hyundai Motor
    20th Jun 2020, 08:59 AM

    This tie-up will enable customers to avail of loans through Click to Buy platform without the need to visit HDFC Bank branch

    Read More
  • HDFC Bank adds 2.5 lakh new customers through online facility
    8th Jun 2020, 15:12 PM

    Most of the accounts which have been opened are from containment zones and red zones in metros and urban areas

    Read More
  • HDFC Bank launches special consumption-oriented initiative for customers
    8th Jun 2020, 10:06 AM

    The bank’s efforts aims to curb the spread of the coronavirus which have changed consumer demands and lifestyles

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.