Nifty
Sensex
:
:
11419.25
38337.01
-177.65(-1.53%)
-560.45(-1.44%)

Bank - Private

Rating :
75/99   (View)

BSE: 532174 | NSE: ICICIBANK

410.30
-8.35 (-1.99%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 419.90
  • 420.35
  • 408.50
  • 418.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12260757
  •  50305.89
  •  443.90
  •  261.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 270,206.08
  • 80.34
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 436,913.95
  • 0.24%
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.41%
  • 7.44%
  • FII
  • DII
  • Others
  • 0.05%
  • 44.20%
  • 45.90%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.28
  • 7.69
  • 7.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.54
  • 25.15
  • 6.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.93
  • -19.06
  • -25.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.92
  • 18.51
  • 23.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 1.99
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.00
  • 14.74
  • 13.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Interest Earned
19,503.73
16,153.46
20.74%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
10,352.05
8,829.72
17.24%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
9,151.68
7,323.74
24.96%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
17,280.52
17,606.61
-1.85%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
36,784.25
33,760.07
8.96%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
19,011.79
16,308.62
16.58%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
7,420.41
8,621.73
-13.93%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
5,739.72
7,004.72
-18.06%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,680.69
1,617.01
3.94%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
8.62
10.01
-13.89%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
153.22
146.09
4.88%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,527.47
1,470.92
3.84%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.83%
9.11%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.82
1.78
2.25%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Interest Income
-
32,804.11
27,900.30
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
Interest Earned
-
71,981.65
62,162.35
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
Interest Expended
-
39,177.54
34,262.05
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
Int. income Growth
-
17.58%
6.88%
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
 
Other Income
-
59,324.85
56,806.75
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
Total Income
-
92,128.96
84,707.05
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
Total Expenditure
-
83,774.86
72,806.45
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
Employee Cost
-
9,425.26
8,333.53
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
% Of Sales
-
13.09%
13.41%
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
Opt. & Establishment Exp.
-
55,779.46
48,344.24
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
% Of Sales
-
77.49%
77.77%
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
Provisions
-
20,461.82
17,972.96
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
% Of Sales
-
28.43%
28.91%
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
EBITDA
-
8,354.10
11,900.60
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
EBITDA Margin
-
25.47%
42.65%
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
Depreciation
-
945.84
922.14
911.64
823.89
763.16
687.57
592.66
629.18
660.77
621.22
PBT
-
7,408.26
10,978.46
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
1,719.10
1,878.92
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
1,735.23
Tax Rate
-
23.21%
17.11%
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
PAT
-
4,254.24
7,712.18
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
PAT before Minority Interest
-
5,689.16
9,099.54
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
Minority Interest
-
-1,434.92
-1,387.36
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
PAT Margin
-
4.62%
9.10%
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
PAT Growth
-
-44.84%
-24.30%
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
 
Unadjusted EPS
-
6.61
12.02
15.91
17.53
21.17
19.13
83.29
66.33
53.54
41.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
114,253.41
110,629.70
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
Share Capital
1,289.46
1,285.81
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
Total Reserves
112,959.27
109,338.32
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
Minority Interest
6,580.54
6,008.19
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
Deposits
681,316.94
585,796.11
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
Borrowings
210,324.12
229,401.83
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
Other Liabilities & Provisions
226,318.89
192,445.22
175,353.32
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
Total Liabilities
1,238,793.90
1,124,281.05
985,724.65
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
Net Block
9,660.42
9,465.01
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
Gross Block
18,131.88
17,727.49
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
Accumulated Depreciation
8,471.46
8,262.49
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
Total Non-Current Assets
1,142,213.76
1,037,526.04
909,519.43
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
38,066.28
33,272.60
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
Balance with banks and money at call
49,324.62
55,726.53
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
Investments
398,200.76
372,207.68
304,373.29
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
Advances
646,961.68
566,854.22
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
Other Assets
96,580.14
86,755.00
76,205.22
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
Total Assets
1,238,793.90
1,124,281.04
985,724.65
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
Contingent Liabilities
2,612,071.94
1,891,035.83
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
Bills for collection
49,579.19
28,705.41
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
Adjusted Book Value
172.47
167.39
158.52
142.72
146.10
132.34
119.21
106.31
96.03
92.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
48,671.05
19,382.93
52,635.53
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
PBT
5,973.34
9,591.10
12,657.43
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
Adjustment
21,163.97
14,938.99
10,967.38
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
Adjustments for Liabilities & Assets
29,889.98
-696.40
34,913.98
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
Refund/(Payment) of direct taxes
-8,356.24
-4,450.76
-5,903.25
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-30,147.22
-50,573.45
-1,605.74
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
Net Fixed Assets
-146.73
-709.19
-636.03
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
Other Investment Activity
-65742.26
-16627.82
-26132.15
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
Cash from Financing Activity
-19,997.43
39,675.97
-35,469.54
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
-1,442.04
Closing Cash & Equivalent
87,390.90
88,999.13
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
Net Cash Inflow / Outflow
-1,473.60
8,485.45
15,560.26
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
Opening Cash & Equivalents
88,999.13
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value
172.47
167.39
158.52
142.72
132.82
120.31
108.37
96.65
87.30
83.66
NIM
2.90
2.71
2.90
2.99
2.98
2.81
2.61
2.26
2.13
2.05
Yield on Advances
11.13
10.97
11.83
12.01
12.53
12.77
13.60
13.01
11.75
13.36
Yield on Investments
5.17
6.28
8.46
6.64
5.93
5.60
5.61
5.01
4.68
4.75
Cost of Liabilities
4.39
4.20
4.97
5.06
5.41
5.47
5.80
5.64
5.02
5.80
Interest Spread
6.73
6.76
6.86
6.95
7.12
7.30
7.80
7.36
6.72
7.55
ROCE
5.90%
6.79%
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
Cost Income Ratio
69.75
65.82
61.31
60.52
60.49
61.51
65.78
70.96
74.08
71.35
Core Cost Income Ratio
71.77
71.57
70.18
64.58
63.18
62.92
67.12
71.43
74.38
74.07
Operating Costs to Assets
5.19
4.96
4.89
4.44
4.24
4.10
4.48
4.77
5.86
5.67
Loans/Deposits
0.31
0.39
0.37
0.49
0.55
0.51
0.55
0.57
0.49
0.48
Cash/Deposits
0.06
0.06
0.06
0.06
0.07
0.06
0.06
0.07
0.08
0.12
Investment/Deposits
0.58
0.64
0.59
0.63
0.71
0.74
0.81
0.85
0.81
0.77
Inc Loan/Deposits
30.87%
39.16%
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
Credit Deposits
94.96%
96.77%
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
Interest Expended / Interest earned
54.43%
55.12%
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
Interest income / Total funds
5.81%
5.53%
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
6.16%
Interest Expended / Total funds
3.16%
3.05%
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
CASA
48.78%
51.32%
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%

News Update


  • ICICI Bank launches digital platform for MSMEs
    17th Jul 2019, 14:36 PM

    The platform called ‘InstaBIZ’ offers over 115 products and services online through the mobile and internet banking channel

    Read More
  • ICICI Bank registers highest number of fraud cases in 3 years: Report
    11th Jul 2019, 10:56 AM

    The Bank has recorded a total of 1,432 cases of frauds involving Rs 1 lakh or more

    Read More
  • ICICI Bank eyeing to grow retail loan disbursement in Kerala by over 20% to Rs 3,100 crore in FY20
    26th Jun 2019, 09:51 AM

    The bank planned to achieve this growth by rapidly expanding disbursement of consumer loans and mortgage loans, the two main pillars of retail loans

    Read More
  • ICICI Bank partners with IndoStar Capital Finance
    20th Jun 2019, 12:27 PM

    The Bank will provide funding to the customers

    Read More
  • Ciao Green collaborates with ICICI Bank’s arm to design 140 Branches across India
    18th Jun 2019, 14:17 PM

    Ciao Green and ICICI Home Finance started working on design concepts, which included more green, eco-friendly, and open office culture

    Read More
  • Fitch downgrades ICICI Bank’s IDR to ‘BB+’
    4th Jun 2019, 09:53 AM

    The Outlook on the IDR is stable

    Read More
  • ICICI Bank flags off mobile ATM in Odisha
    25th May 2019, 09:33 AM

    The Bank now operates two mobile ATMs in the storm impacted rural and remote areas of Puri district

    Read More
  • ICICI Bank inks pact to buy stake in INX
    21st May 2019, 10:25 AM

    Post the proposed investment, ICICI Bank would have a shareholding of up to 9.9% in INX

    Read More
  • ICICI Bank launches co-branded travel card with Goibibo
    14th May 2019, 10:19 AM

    The card is bundled with benefits upto Rs 20,000 which includes gift vouchers worth Rs 15,000 from Goibibo

    Read More
  • ICICI Bank contributes Rs 10 crore towards Odisha cyclone relief
    8th May 2019, 09:49 AM

    The major part of this contribution has been extended to the Chief Minister’s Relief Fund

    Read More
  • ICICI Bank reports marginal rise in Q4 consolidated net profit
    6th May 2019, 16:35 PM

    The Bank has reported fall of 4.99% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • ICICI Bank - Quarterly Results
    6th May 2019, 16:09 PM

    Read More
  • ICICI Bank unveils insta car, two wheeler loans
    17th Apr 2019, 16:28 PM

    Both the plans will offer 100% of the on-road price of vehicle

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.