Nifty
Sensex
:
:
11456.90
38164.61
-64.15(-0.56%)
-222.14(-0.58%)

Bank - Private

Rating :
73/99   (View)

BSE: 532174 | NSE: ICICIBANK

391.80
-1.10 (-0.28%)
22-Mar-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 394.45
  • 396.30
  • 390.00
  • 392.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17409249
  •  68209.44
  •  400.95
  •  256.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 252,394.53
  • 73.92
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 448,523.76
  • 0.38%
  • 2.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.36%
  • 7.41%
  • FII
  • DII
  • Others
  • 0.05%
  • 45.00%
  • 45.18%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 6.92
  • 2.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.91
  • -
  • 26.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.07
  • -7.13
  • -11.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.92
  • 17.83
  • 19.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.90
  • 1.97
  • 1.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.34
  • 14.84
  • 13.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
16,153.46
15,227.07
6.08%
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
8,829.72
8,129.41
8.61%
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
7,323.74
7,097.66
3.19%
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
17,606.61
13,376.22
31.63%
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
33,760.07
28,603.29
18.03%
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
16,308.62
14,209.03
14.78%
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
8,621.73
6,264.85
37.62%
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
7,004.72
3,463.52
102.24%
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
1,617.01
2,801.33
-42.28%
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
10.01
18.40
-45.60%
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
146.09
403.29
-63.78%
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
1,470.92
2,398.04
-38.66%
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
9.11%
15.75%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
1.78
3.25
-45.23%
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
27,900.30
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
9,763.46
Interest Earned
-
62,162.35
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
36,250.71
Interest Expended
-
34,262.05
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
26,487.25
Int. income Growth
-
6.88%
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
-3.47%
 
Other Income
-
56,806.75
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
27,902.37
Total Income
-
84,707.05
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
37,665.83
Total Expenditure
-
72,806.45
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
32,100.90
Employee Cost
-
8,333.53
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
3,904.30
% Of Sales
-
13.41%
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
10.77%
Opt. & Establishment Exp.
-
48,344.24
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
24,878.07
% Of Sales
-
77.77%
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
68.63%
Provisions
-
17,972.96
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
4,511.69
% Of Sales
-
28.91%
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
12.45%
EBITDA
-
11,900.60
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
5,564.93
EBITDA Margin
-
42.65%
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
57.00%
Depreciation
-
922.14
911.64
823.89
763.16
687.57
592.66
629.18
660.77
621.22
596.58
PBT
-
10,978.46
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
4,968.35
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
1,878.92
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
1,735.23
1,588.93
Tax Rate
-
17.11%
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
31.98%
PAT
-
7,712.18
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
3,576.95
PAT before Minority Interest
-
9,099.54
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
3,379.42
Minority Interest
-
-1,387.36
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
197.53
PAT Margin
-
9.10%
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
9.50%
PAT Growth
-
-24.30%
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
30.57%
 
Unadjusted EPS
-
12.02
15.91
17.53
21.17
19.13
83.29
66.33
53.54
41.93
32.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
110,629.70
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
46,777.53
Share Capital
1,285.81
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
1,113.29
Total Reserves
109,338.32
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
45,664.24
Minority Interest
6,008.19
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
910.51
Deposits
585,796.11
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
261,855.75
Borrowings
229,401.83
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
116,066.35
Other Liabilities & Provisions
192,445.22
175,353.32
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
57,080.82
Total Liabilities
1,124,281.05
985,724.65
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
482,690.96
Net Block
9,465.01
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
4,497.46
Gross Block
17,727.49
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
8,566.33
Accumulated Depreciation
8,262.49
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
4,068.87
Total Non-Current Assets
1,037,526.04
909,519.43
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
453,796.32
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
33,272.60
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
17,875.45
Balance with banks and money at call
55,726.53
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
17,185.94
Investments
372,207.68
304,373.29
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
148,107.00
Advances
566,854.22
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
266,130.47
Other Assets
86,755.00
76,205.22
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
28,894.65
Total Assets
1,124,281.04
985,724.65
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
482,690.97
Contingent Liabilities
1,891,035.83
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
867,788.40
Bills for collection
28,705.41
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
6,002.66
Adjusted Book Value
167.39
158.52
142.72
146.10
132.34
119.21
106.31
96.03
92.03
84.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
19,382.93
52,635.53
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
-22,225.39
PBT
9,591.10
12,657.43
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
5,165.88
Adjustment
14,938.99
10,967.38
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
6,682.22
Adjustments for Liabilities & Assets
-696.40
34,913.98
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
-32,232.94
Refund/(Payment) of direct taxes
-4,450.76
-5,903.25
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
-1,840.55
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-50,573.45
-1,605.74
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
7,770.21
Net Fixed Assets
-709.19
-636.03
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
-407.71
Other Investment Activity
-16627.82
-26132.15
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
-36550.98
Cash from Financing Activity
39,675.97
-35,469.54
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
-1,442.04
3,043.73
Closing Cash & Equivalent
88,999.13
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
Net Cash Inflow / Outflow
8,485.45
15,560.26
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
-11,411.44
Opening Cash & Equivalents
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
167.39
158.52
142.72
132.82
120.31
108.37
96.65
87.30
83.66
76.40
NIM
2.71
2.90
2.99
2.98
2.81
2.61
2.26
2.13
2.05
2.17
Yield on Advances
10.97
11.83
12.01
12.53
12.77
13.60
13.01
11.75
13.36
13.62
Yield on Investments
6.28
8.46
6.64
5.93
5.60
5.61
5.01
4.68
4.75
7.97
Cost of Liabilities
4.20
4.97
5.06
5.41
5.47
5.80
5.64
5.02
5.80
7.01
Interest Spread
6.76
6.86
6.95
7.12
7.30
7.80
7.36
6.72
7.55
6.61
ROCE
6.79%
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
9.03%
Cost Income Ratio
65.82
61.31
60.52
60.49
61.51
65.78
70.96
74.08
71.35
74.83
Core Cost Income Ratio
71.57
70.18
64.58
63.18
62.92
67.12
71.43
74.38
74.07
79.00
Operating Costs to Assets
4.96
4.89
4.44
4.24
4.10
4.48
4.77
5.86
5.67
5.84
Loans/Deposits
0.39
0.37
0.49
0.55
0.51
0.55
0.57
0.49
0.48
0.44
Cash/Deposits
0.06
0.06
0.06
0.07
0.06
0.06
0.07
0.08
0.12
0.07
Investment/Deposits
0.64
0.59
0.63
0.71
0.74
0.81
0.85
0.81
0.77
0.57
Inc Loan/Deposits
39.16%
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
44.32%
Credit Deposits
96.77%
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
101.63%
Interest Expended / Interest earned
55.12%
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
73.07%
Interest income / Total funds
5.53%
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
6.16%
7.51%
Interest Expended / Total funds
3.05%
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
5.49%
CASA
51.32%
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%
28.18%

News Update


  • ICICI Bank launches digital tax collection centre in Mangaluru
    22nd Mar 2019, 12:04 PM

    The new digital tax collection centre has been set up at the Bank’s extension counter at the MCC Ward Office at Valencia

    Read More
  • RBI levies penalty of Rs 1 crore on ICICI Bank
    5th Mar 2019, 14:21 PM

    The penalty has been levied for delay in compliance to RBI's directives

    Read More
  • ICICI Bank to acquire 9.9% stake in Kisan Rural Finance
    5th Mar 2019, 10:10 AM

    The Bank is likely to complete the acquisition by end of March 2019

    Read More
  • ICICI Bank reports marginal fall in Q3 net profit
    31st Jan 2019, 09:34 AM

    Total income of the Bank increased by 19.79% at Rs 20,163.25 crore for Q3FY19

    Read More
  • ICICI Bank - Quarterly Results
    30th Jan 2019, 17:31 PM

    Read More
  • ICICI Bank inks MoU with Small Business FinCredit
    5th Jan 2019, 10:45 AM

    The company to jointly provide loan worth up to Rs 1 crore to MSMEs

    Read More
  • ICICI Bank raises Rs 1,140 crore via bonds
    31st Dec 2018, 10:48 AM

    The bank has allotted 11,400 Basel III compliant unsecured subordinated perpetual Additional Tier 1 bonds in the nature of debentures

    Read More
  • ICICI Bank revamps 'Trade Online' platform
    20th Dec 2018, 14:56 PM

    The bank has revamped its 'Trade Online' platform to make export and import transactions flexible for Indian and overseas market

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.