Nifty
Sensex
:
:
10787.25
36330.65
-53.40(-0.49%)
-233.23(-0.64%)

Bank - Private

Rating :
67/99   (View)

BSE: 532174 | NSE: ICICIBANK

390.50
-8.85 (-2.22%)
19-Sep-2019 | 9:44AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 395.70
  • 395.70
  • 388.00
  • 399.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4623129
  •  18053.32
  •  443.90
  •  294.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 257,775.38
  • 47.82
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 430,033.23
  • 0.25%
  • 2.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.36%
  • 7.49%
  • FII
  • DII
  • Others
  • 0.05%
  • 43.96%
  • 46.14%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.78
  • 7.25
  • 7.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.54
  • -
  • 5.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.78
  • -21.35
  • -29.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.90
  • 18.94
  • 25.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.92
  • 1.99
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.85
  • 14.63
  • 13.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Interest Earned
20,365.87
0.00
0.00
19,503.73
16,153.46
20.74%
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
11,008.62
0.00
0.00
10,352.05
8,829.72
17.24%
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
9,357.25
0.00
0.00
9,151.68
7,323.74
24.96%
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
13,503.02
0.00
0.00
17,280.52
17,606.61
-1.85%
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
33,868.89
0.00
0.00
36,784.25
33,760.07
8.96%
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
15,093.30
0.00
0.00
19,011.79
16,308.62
16.58%
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
7,766.97
0.00
0.00
7,420.41
8,621.73
-13.93%
0.00
0.00
0.00
0.00
0.00
0.00
Provision
3,558.62
0.00
0.00
5,739.72
7,004.72
-18.06%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
4,208.35
0.00
0.00
1,680.69
1,617.01
3.94%
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
20.66
0.00
0.00
8.62
10.01
-13.89%
0.00
0.00
0.00
0.00
0.00
0.00
TAX
1,294.90
0.00
0.00
153.22
146.09
4.88%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
2,913.45
0.00
0.00
1,527.47
1,470.92
3.84%
0.00
0.00
0.00
0.00
0.00
0.00
PATM
14.31%
0.00%
7.83%
9.11%
0.00%
0.00%
0.00%
0.00%
EPS
3.90
0.00
0.00
1.82
1.78
2.25%
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Interest Income
-
32,804.11
27,900.30
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
Interest Earned
-
71,981.65
62,162.35
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
Interest Expended
-
39,177.54
34,262.05
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
Int. income Growth
-
17.58%
6.88%
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
 
Other Income
-
59,324.85
56,806.75
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
Total Income
-
92,128.96
84,707.05
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
Total Expenditure
-
83,774.86
72,806.45
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
Employee Cost
-
9,425.26
8,333.53
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
% Of Sales
-
13.09%
13.41%
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
Opt. & Establishment Exp.
-
55,779.46
48,344.24
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
% Of Sales
-
77.49%
77.77%
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
Provisions
-
20,461.82
17,972.96
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
% Of Sales
-
28.43%
28.91%
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
EBITDA
-
8,354.10
11,900.60
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
EBITDA Margin
-
25.47%
42.65%
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
Depreciation
-
945.84
922.14
911.64
823.89
763.16
687.57
592.66
629.18
660.77
621.22
PBT
-
7,408.26
10,978.46
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
1,719.10
1,878.92
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
1,735.23
Tax Rate
-
23.21%
17.11%
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
PAT
-
4,254.24
7,712.18
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
PAT before Minority Interest
-
5,689.16
9,099.54
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
Minority Interest
-
-1,434.92
-1,387.36
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
PAT Margin
-
4.62%
9.10%
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
PAT Growth
-
-44.84%
-24.30%
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
 
Unadjusted EPS
-
6.61
12.02
15.91
17.53
21.17
19.13
83.29
66.33
53.54
41.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
114,253.41
110,629.70
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
Share Capital
1,289.46
1,285.81
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
Total Reserves
112,959.27
109,338.32
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
Minority Interest
6,580.54
6,008.19
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
Deposits
681,316.94
585,796.11
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
Borrowings
210,324.12
229,401.83
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
Other Liabilities & Provisions
226,318.89
192,445.22
175,353.32
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
Total Liabilities
1,238,793.90
1,124,281.05
985,724.65
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
Net Block
9,660.42
9,465.01
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
Gross Block
18,131.88
17,727.49
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
Accumulated Depreciation
8,471.46
8,262.49
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
Total Non-Current Assets
1,142,213.76
1,037,526.04
909,519.43
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
38,066.28
33,272.60
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
Balance with banks and money at call
49,324.62
55,726.53
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
Investments
398,200.76
372,207.68
304,373.29
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
Advances
646,961.68
566,854.22
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
Other Assets
96,580.14
86,755.00
76,205.22
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
Total Assets
1,238,793.90
1,124,281.04
985,724.65
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
Contingent Liabilities
2,612,071.94
1,891,035.83
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
Bills for collection
49,579.19
28,705.41
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
Adjusted Book Value
172.47
167.39
158.52
142.72
146.10
132.34
119.21
106.31
96.03
92.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
48,671.05
19,382.93
52,635.53
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
PBT
5,973.34
9,591.10
12,657.43
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
Adjustment
21,163.97
14,938.99
10,967.38
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
Adjustments for Liabilities & Assets
29,889.98
-696.40
34,913.98
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
Refund/(Payment) of direct taxes
-8,356.24
-4,450.76
-5,903.25
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-30,147.22
-50,573.45
-1,605.74
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
Net Fixed Assets
-146.73
-709.19
-636.03
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
Other Investment Activity
-65742.26
-16627.82
-26132.15
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
Cash from Financing Activity
-19,997.43
39,675.97
-35,469.54
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
-1,442.04
Closing Cash & Equivalent
87,390.90
88,999.13
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
Net Cash Inflow / Outflow
-1,473.60
8,485.45
15,560.26
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
Opening Cash & Equivalents
88,999.13
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value
172.47
167.39
158.52
142.72
132.82
120.31
108.37
96.65
87.30
83.66
NIM
2.90
2.71
2.90
2.99
2.98
2.81
2.61
2.26
2.13
2.05
Yield on Advances
11.13
10.97
11.83
12.01
12.53
12.77
13.60
13.01
11.75
13.36
Yield on Investments
5.17
6.28
8.46
6.64
5.93
5.60
5.61
5.01
4.68
4.75
Cost of Liabilities
4.39
4.20
4.97
5.06
5.41
5.47
5.80
5.64
5.02
5.80
Interest Spread
6.73
6.76
6.86
6.95
7.12
7.30
7.80
7.36
6.72
7.55
ROCE
5.90%
6.79%
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
Cost Income Ratio
69.75
65.82
61.31
60.52
60.49
61.51
65.78
70.96
74.08
71.35
Core Cost Income Ratio
71.77
71.57
70.18
64.58
63.18
62.92
67.12
71.43
74.38
74.07
Operating Costs to Assets
5.19
4.96
4.89
4.44
4.24
4.10
4.48
4.77
5.86
5.67
Loans/Deposits
0.31
0.39
0.37
0.49
0.55
0.51
0.55
0.57
0.49
0.48
Cash/Deposits
0.06
0.06
0.06
0.06
0.07
0.06
0.06
0.07
0.08
0.12
Investment/Deposits
0.58
0.64
0.59
0.63
0.71
0.74
0.81
0.85
0.81
0.77
Inc Loan/Deposits
30.87%
39.16%
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
Credit Deposits
94.96%
96.77%
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
Interest Expended / Interest earned
54.43%
55.12%
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
Interest income / Total funds
5.81%
5.53%
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
6.16%
Interest Expended / Total funds
3.16%
3.05%
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
CASA
48.78%
51.32%
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%

News Update


  • ICICI Bank, Magma Fincorp enter into Co-origination arrangement
    18th Sep 2019, 15:23 PM

    The arrangement is for Asset backed finance business i.e., loans for Car, Commercial Vehicles and Construction Equipment, both new and used

    Read More
  • SEBI levies Rs 12 lakh fine on ICICI Bank, compliance officer for disclosure lapses
    13th Sep 2019, 10:47 AM

    The probe revealed that ICICI Bank failed to disclose the information regarding signing of the binding agreement to the stock exchanges in a timely manner

    Read More
  • ICICI Bank’s RSETI inaugurates IGBC rated ‘Net Zero Energy Platinum’ new building in Jodhpur
    12th Sep 2019, 10:18 AM

    The award is a recognition of the gamut of features that enable a sustainable environment at the building as it consumes less water

    Read More
  • ICICI Bank grants strategic 7 year engagement to Wipro
    5th Sep 2019, 16:04 PM

    The bank strategic seven year engagement is valued at $300 million

    Read More
  • ICICI Bank eyeing 23% growth in retail loan disbursement in Uttar Pradesh in FY20
    4th Sep 2019, 10:39 AM

    Two major segments of retail loans - consumer loan and mortgages - are set to grow at a rapid pace in the state this financial year

    Read More
  • ICICI Bank deploys industrial ‘Robotic Arms’ to digitise operations
    29th Aug 2019, 10:24 AM

    The robotic arms have been deployed at the Bank’s currency chests across 12 cities

    Read More
  • ICICI Bank to grow retail loan disbursement by 30% in Karnataka
    23rd Aug 2019, 10:19 AM

    The bank aims to achieve this growth by expanding consumer loans disbursement

    Read More
  • ICICI Bank reports many fold jump in Q1 consolidated net profit
    29th Jul 2019, 10:53 AM

    Total consolidated income of the Bank increased by 16.09% at Rs 33,868.89 crore for Q1FY20

    Read More
  • ICICI Bank - Quarterly Results
    27th Jul 2019, 14:59 PM

    Read More
  • ICICI Bank inaugurates new branch in Ahmedabad
    25th Jul 2019, 10:08 AM

    This is the 50th branch of the Bank in the city

    Read More
  • ICICI Bank launches digital platform for MSMEs
    17th Jul 2019, 14:36 PM

    The platform called ‘InstaBIZ’ offers over 115 products and services online through the mobile and internet banking channel

    Read More
  • ICICI Bank registers highest number of fraud cases in 3 years: Report
    11th Jul 2019, 10:56 AM

    The Bank has recorded a total of 1,432 cases of frauds involving Rs 1 lakh or more

    Read More
  • ICICI Bank eyeing to grow retail loan disbursement in Kerala by over 20% in FY20
    26th Jun 2019, 09:51 AM

    The bank planned to achieve this growth by rapidly expanding disbursement of consumer loans and mortgage loans, the two main pillars of retail loans

    Read More
  • ICICI Bank partners with IndoStar Capital Finance
    20th Jun 2019, 12:27 PM

    The Bank will provide funding to the customers

    Read More
  • Ciao Green collaborates with ICICI Bank’s arm to design 140 Branches across India
    18th Jun 2019, 14:17 PM

    Ciao Green and ICICI Home Finance started working on design concepts, which included more green, eco-friendly, and open office culture

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.