Nifty
Sensex
:
:
11419.25
38337.01
-177.65(-1.53%)
-560.45(-1.44%)

Bank - Public

Rating :
48/99   (View)

BSE: 500116 | NSE: IDBI

33.95
-0.50 (-1.45%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 34.45
  • 34.80
  • 33.65
  • 34.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4202982
  •  1426.91
  •  65.75
  •  33.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,690.22
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76,319.73
  • N/A
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 97.46%
  • 0.33%
  • 1.74%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.17%
  • 0.26%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.36
  • -1.30
  • -2.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.59
  • 73.76
  • 18.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.25
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.74
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.57
  • 13.14
  • 13.05

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
5,670.05
5,785.94
6,127.22
5,777.12
6,049.99
5,401.55
4,570.99
4,346.29
2,385.97
1,200.21
Interest Earned
-
23,046.25
27,805.38
28,058.20
28,164.27
26,608.14
25,075.66
23,389.06
18,616.52
15,531.20
11,638.41
Interest Expended
-
17,376.20
22,019.44
21,930.98
22,387.15
20,558.15
19,674.11
18,818.07
14,270.23
13,145.23
10,438.20
Int. income Growth
-
-2.00%
-5.57%
6.06%
-4.51%
12.00%
18.17%
5.17%
82.16%
98.80%
 
Other Income
-
7,243.36
4,207.42
3,518.05
4,189.23
3,112.11
3,333.96
2,196.50
2,221.67
2,285.80
1,708.44
Total Income
-
12,913.41
9,993.36
9,645.27
9,966.35
9,162.10
8,735.51
6,767.49
6,567.96
4,671.77
2,908.65
Total Expenditure
-
25,048.32
18,160.47
14,357.18
8,453.90
7,259.57
5,961.19
4,035.86
-11,908.86
-10,748.32
-8,558.00
Employee Cost
-
1,900.30
2,305.53
1,762.61
2,011.21
1,600.60
1,742.88
1,362.50
1,083.98
803.12
714.36
% Of Sales
-
8.25%
8.29%
6.28%
7.14%
6.02%
6.95%
5.83%
5.82%
5.17%
6.14%
Opt. & Establishment Exp.
-
3,368.52
3,299.85
2,661.03
2,234.68
1,903.81
1,597.43
1,469.10
-14,613.75
-13,064.94
-9,690.87
% Of Sales
-
14.62%
11.87%
9.48%
7.93%
7.15%
6.37%
6.28%
-78.50%
-84.12%
-83.27%
Provisions
-
20,533.12
13,279.55
10,369.18
4,490.51
3,988.36
2,877.56
1,445.10
1,881.91
1,703.42
526.59
% Of Sales
-
89.10%
47.76%
36.96%
15.94%
14.99%
11.48%
6.18%
10.11%
10.97%
4.52%
EBITDA
-
-12,134.91
-8,167.11
-4,711.91
1,512.45
1,902.53
2,774.32
2,731.63
18,476.82
15,420.09
11,466.65
EBITDA Margin
-
-214.02%
-141.15%
-76.90%
26.18%
31.45%
51.36%
59.76%
425.12%
646.28%
955.39%
Depreciation
-
376.81
362.23
217.82
141.25
116.60
128.34
120.42
130.50
94.96
54.04
PBT
-
-12,511.72
-8,529.33
-4,929.73
1,371.21
1,785.93
2,645.98
2,611.21
2,194.18
1,034.11
779.25
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
-4,354.61
-3,459.88
-1,305.95
413.95
619.73
739.69
598.09
630.67
13.58
12.71
Tax Rate
-
34.80%
40.56%
26.49%
30.19%
34.70%
27.96%
22.90%
28.74%
1.31%
1.63%
PAT
-
-8,173.62
-5,088.46
-3,641.04
941.80
1,151.74
1,893.39
2,002.50
1,563.51
1,020.53
766.54
PAT before Minority Interest
-
-8,157.11
-5,069.45
-3,623.78
957.26
1,166.20
1,906.29
2,013.12
1,563.51
1,020.53
766.54
Minority Interest
-
-16.51
-19.01
-17.26
-15.46
-14.46
-12.90
-10.62
0.00
0.00
0.00
PAT Margin
-
-63.30%
-50.92%
-37.75%
9.45%
12.57%
21.67%
29.59%
23.81%
21.84%
26.35%
PAT Growth
-
0
0
-486.60%
-18.23%
-39.17%
-5.45%
28.08%
53.21%
33.13%
 
Unadjusted EPS
-
-34.00
-24.36
-21.33
5.87
8.22
14.75
20.29
17.40
14.08
10.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
38,346.71
21,907.96
23,262.31
28,058.44
24,374.90
23,632.18
21,202.02
19,391.20
14,569.96
10,292.63
Share Capital
7,736.29
3,083.86
2,058.82
2,058.82
1,603.96
1,603.94
1,332.75
1,278.38
984.57
724.86
Total Reserves
30,610.41
18,824.09
21,203.50
25,999.62
22,770.75
22,027.80
19,868.51
18,111.96
13,584.41
9,566.19
Minority Interest
96.98
85.96
70.57
61.46
51.20
43.64
36.39
29.84
0.00
0.00
Deposits
227,190.11
247,776.57
268,215.68
265,087.39
259,522.95
235,572.84
226,889.98
210,244.17
180,444.32
167,587.45
Borrowings
45,287.72
63,185.53
56,363.98
70,591.64
61,832.46
60,146.29
65,808.87
53,477.64
51,569.65
49,987.71
Other Liabilities & Provisions
10,189.88
18,180.77
14,575.42
11,475.79
10,262.83
9,555.00
8,728.93
7,032.93
6,973.67
8,234.38
Total Liabilities
321,111.40
351,136.79
362,487.96
375,274.72
356,044.34
328,949.95
322,666.19
290,175.78
253,557.60
236,102.17
Net Block
7,843.38
6,352.21
6,894.40
7,042.76
3,027.47
2,979.51
2,929.45
3,018.77
2,993.33
2,858.67
Gross Block
10,831.44
9,265.25
9,510.48
9,305.53
5,132.83
4,896.37
4,691.69
4,621.27
4,439.92
4,152.19
Accumulated Depreciation
2,988.05
2,913.04
2,616.08
2,262.76
2,105.37
1,916.86
1,762.23
1,602.49
1,446.60
1,291.76
Total Non-Current Assets
269,731.99
304,221.62
324,066.33
339,533.52
323,446.42
320,953.47
315,644.67
284,496.44
249,108.80
231,390.40
Lease Adjustment A/c
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
0.00
Capital Work in Progress
468.29
502.48
540.59
480.93
54.25
21.78
17.86
25.83
68.29
162.45
Cash and balance with RBI
12,731.70
13,169.20
13,349.63
13,827.38
13,156.82
12,714.61
10,548.65
15,094.32
19,563.76
13,919.36
Balance with banks and money at call
8,572.22
20,611.87
19,382.68
9,480.61
1,485.85
4,134.24
7,411.12
2,957.71
1,353.22
834.46
Investments
93,327.73
91,847.68
93,074.87
92,810.16
97,346.93
103,419.10
98,432.91
82,829.28
68,033.90
73,106.52
Advances
146,790.44
171,739.95
190,825.93
215,893.45
208,376.87
197,686.00
196,306.45
180,572.30
157,098.07
140,508.94
Other Assets
51,379.40
46,915.15
38,421.63
35,741.20
32,597.91
7,996.49
7,021.52
5,679.34
4,448.81
4,711.79
Total Assets
321,111.39
351,136.77
362,487.96
375,274.72
356,044.33
328,949.96
322,666.19
290,175.78
253,557.61
236,102.19
Contingent Liabilities
140,905.10
198,045.74
186,090.22
198,376.36
231,649.23
188,203.70
180,683.52
148,934.35
134,242.69
124,983.38
Bills for collection
9,634.77
9,300.58
15,948.82
14,550.35
14,464.50
8,337.95
7,157.05
5,277.33
4,032.77
3,209.64
Adjusted Book Value
40.87
54.65
86.67
109.05
141.60
136.66
145.85
137.18
128.72
115.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-34,214.80
-12,150.44
7,999.90
-566.77
-1,990.58
-1,998.06
-298.97
-3,244.90
3,509.76
3,860.79
PBT
-22,691.08
-12,495.13
-8,498.24
-4,911.49
1,401.16
1,819.29
2,670.41
2,633.55
2,198.99
1,050.18
Adjustment
26,965.47
20,743.93
13,799.80
10,727.41
4,649.73
4,089.03
2,964.50
1,655.25
2,030.22
1,789.27
Adjustments for Liabilities & Assets
-37,519.07
-19,412.44
3,396.50
-5,993.93
-6,302.99
-6,366.28
-4,539.86
-6,465.94
12.37
558.96
Refund/(Payment) of direct taxes
-970.12
-986.80
-698.17
-388.76
-1,738.48
-1,540.10
-1,394.02
-1,067.75
-731.81
462.36
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
115.53
356.31
-464.14
-714.85
-271.63
-222.54
-122.71
-176.96
-213.88
-310.29
Net Fixed Assets
-1529.83
295.04
-256.61
-4539.62
-261.10
-209.20
-61.25
-130.08
-195.86
-294.03
Other Investment Activity
-10779.50
-10070.12
-10615.87
-9916.04
-5327.33
-4966.40
-4811.45
-4787.12
-4753.45
-4399.05
Cash from Financing Activity
21,622.12
12,842.89
1,888.57
2,926.94
-61.02
1,109.67
329.42
556.49
2,867.28
-228.20
Closing Cash & Equivalent
21,303.92
33,781.07
32,732.31
16,287.99
14,525.61
16,848.84
17,959.77
18,052.03
20,916.98
14,753.82
Net Cash Inflow / Outflow
-12,477.15
1,048.76
9,424.32
1,645.31
-2,323.23
-1,110.93
-92.26
-2,865.36
6,163.16
3,322.29
Opening Cash & Equivalents
33,781.07
32,732.31
23,307.99
14,642.67
16,848.84
17,959.77
18,052.03
20,916.98
14,753.82
11,431.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
54.65
86.67
109.05
141.60
136.66
145.85
137.18
128.72
115.24
104.62
NIM
1.91
1.83
1.85
1.80
1.90
1.73
1.62
1.77
1.04
0.72
Yield on Advances
13.42
14.57
13.00
13.52
13.46
12.77
12.95
11.85
11.05
11.13
Yield on Investments
10.72
8.41
7.36
8.12
6.38
5.82
6.64
7.31
6.81
5.18
Cost of Liabilities
5.59
6.78
6.53
6.97
6.95
6.72
7.14
6.15
6.04
6.60
Interest Spread
7.83
7.79
6.46
6.55
6.51
6.05
5.82
5.70
5.01
4.52
ROCE
-10.09%
-4.07%
0.06%
7.20%
8.08%
8.82%
10.66%
10.25%
8.66%
8.38%
Cost Income Ratio
37.88
52.47
43.61
41.18
36.98
36.77
40.06
37.94
41.40
55.11
Core Cost Income Ratio
54.49
60.01
47.17
49.04
39.27
38.71
41.00
38.71
48.43
63.50
Operating Costs to Assets
1.39
1.45
1.12
1.15
1.03
1.00
0.93
0.98
0.82
0.92
Loans/Deposits
0.26
0.21
0.27
0.24
0.26
0.29
0.25
0.29
0.30
0.41
Cash/Deposits
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.11
0.08
0.08
Investment/Deposits
0.37
0.35
0.35
0.38
0.44
0.43
0.39
0.38
0.44
0.45
Inc Loan/Deposits
25.50%
21.01%
26.63%
23.83%
25.53%
29.00%
25.44%
28.58%
29.83%
40.69%
Credit Deposits
69.31%
71.15%
81.44%
80.29%
83.92%
86.52%
85.89%
87.06%
83.84%
93.11%
Interest Expended / Interest earned
75.40%
79.19%
78.16%
79.49%
77.26%
78.46%
80.46%
76.65%
84.64%
89.69%
Interest income / Total funds
6.56%
7.67%
7.48%
7.91%
8.09%
7.77%
8.06%
7.34%
6.58%
6.69%
Interest Expended / Total funds
4.95%
6.07%
5.84%
6.29%
6.25%
6.10%
6.49%
5.63%
5.57%
6.00%
CASA
37.13%
31.46%
25.89%
25.06%
22.62%
25.12%
24.11%
20.88%
14.57%
14.76%

News Update


  • IDBI Bank enters into Bancassurance Corporate Agency agreement with Tata AIG
    19th Jun 2019, 11:54 AM

    The agreement aims to provide the general insurer’s products to the bank’s two crore customers through its 1,850-plus branches

    Read More
  • IDBI Bank ties up with Max Bupa
    13th Jun 2019, 11:07 AM

    Max Bupa will offer its comprehensive health insurance offerings to the diverse customer base of IDBI Bank across the country

    Read More
  • IDBI Bank launches paperless account facility for NRIs
    17th Apr 2019, 11:41 AM

    The bank has launched 'NRI-Insta-Online' account opening process for the NRIs residing in FATF member countries

    Read More
  • IDBI Bank unveils mobile & web-based savings bank account opening interface: Report
    16th Apr 2019, 10:43 AM

    This will help customers open and activate their account by using Aadhaar E-KYC/QR Code mechanism (if they so desire) through a user-friendly interface

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.