Nifty
Sensex
:
:
11095.25
37687.91
203.65(1.87%)
748.31(2.03%)

Bank - Private

Rating :
47/99   (View)

BSE: 500116 | NSE: IDBI

38.55
-0.80 (-2.03%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 39.40
  • 39.65
  • 37.90
  • 39.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2461805
  •  949.03
  •  56.20
  •  17.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40,847.64
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 67,057.32
  • N/A
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 98.11%
  • 0.18%
  • 1.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.12%
  • 0.27%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.90
  • 2.74
  • 7.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.65
  • -2.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.71
  • 16.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.87
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.20
  • 12.87
  • 12.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Interest Earned
4,904
5,098
-4%
5,605
5,472
2%
4,946
5,500
-10%
5,206
5,364
-3%
Interest Exp.
3,122
3,632
-14%
3,241
3,854
-16%
3,403
4,135
-18%
3,565
4,054
-12%
Net Interest Income
1,782
1,466
22%
2,364
1,618
46%
1,543
1,365
13%
1,640
1,310
25%
NIM
0
0
0
0
0
0
0
0
0
0
0
0
Other Income
1,051
830
27%
1,406
1,244
13%
1,322
744
78%
1,074
869
24%
Total Income
5,955
5,928
0%
7,011
6,716
4%
6,267
6,244
0%
6,280
6,233
1%
Operating Exp.
1,480
1,365
8%
1,837
1,391
32%
1,562
1,354
15%
1,683
1,296
30%
Operating Profit
1,353
931
45%
1,933
1,472
31%
1,302
755
72%
1,031
883
17%
Provision
889
6,332
-86%
1,594
8,556
-81%
524
6,536
-92%
5,644
6,580
-14%
PBT
464
-5,401
-
339
-7,085
-
778
-5,780
-
-4,613
-5,697
-
PBTM
9
-106
-
6
-129
-
16
-105
-
-89
-106
-
TAX
299
-1,576
-
173
-2,200
-
6,523
-1,610
-
-1,170
-2,122
-
PAT
164
-3,825
-
166
-4,884
-
-5,745
-4,170
-
-3,444
-3,575
-
PATM
3%
-75%
3%
-89%
-116%
-76%
-66%
-67%
EPS
0.16
-3.68
-
0.16
-4.71
-
-5.53
-4.02
-
-3.32
-3.44
-
Gross NPA
0
0
0
0
0
0
0
0
0
0
0
0
Gross NPA%
0
0
0
0
0
0
0
0
0
0
0
0
Net NPA
0
0
0
0
0
0
0
0
0
0
0
0
Net NPA%
0
0
0
0
0
0
0
0
0
0
0
0
CASA
0
0
0
0
0
0
0
0
0
0
0
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Interest Income
7,329
7,013
5,940
5,670
5,786
6,127
5,777
6,050
5,402
4,571
4,346
Interest Earned
20,660
20,854
22,102
23,046
27,805
28,058
28,164
26,608
25,076
23,389
18,617
Interest Expended
13,332
13,841
16,162
17,376
22,019
21,931
22,387
20,558
19,674
18,818
14,270
Int. income Growth
27%
18%
5%
-2%
-6%
6%
-5%
12%
18%
5%
 
Other Income
4,853
4,631
3,535
7,248
4,207
3,518
4,189
3,112
3,334
2,196
2,222
Total Income
25,513
11,644
9,475
12,918
9,993
9,645
9,966
9,162
8,736
6,767
6,568
Total Expenditure
6,562
24,097
31,829
25,053
18,160
14,357
8,454
7,260
5,961
4,036
-11,909
Employee Cost
-
3,364
2,318
1,900
2,306
1,763
2,011
1,601
1,743
1,362
1,084
% Of Sales
-
16%
10%
8%
8%
6%
7%
6%
7%
6%
6%
Opt. & Establishment Exp.
-
3,478
3,311
3,369
3,300
2,661
2,235
1,904
1,597
1,469
-14,614
% Of Sales
-
17%
15%
15%
12%
9%
8%
7%
6%
6%
-78%
Provisions
-
18,045
26,940
20,538
13,280
10,369
4,491
3,988
2,878
1,445
1,882
% Of Sales
-
87%
122%
89%
48%
37%
16%
15%
11%
6%
10%
EBITDA
5,619
-12,453
-22,354
-12,135
-8,167
-4,712
1,512
1,903
2,774
2,732
18,477
EBITDA Margin
68%
-178%
-376%
-214%
-141%
-77%
26%
31%
51%
60%
425%
Depreciation
0
394
370
377
362
218
141
117
128
120
130
PBT
-3,032
-12,847
-22,724
-12,512
-8,529
-4,930
1,371
1,786
2,646
2,611
2,194
Exceptional Inc./Exp.
-
0
0
0
0
0
0
0
0
0
0
Provision for Tax
5,827
0
-7,711
-4,355
-3,460
-1,306
414
620
740
598
631
Tax Rate
-192%
0%
34%
35%
41%
26%
30%
35%
28%
23%
29%
PAT
-8,876
-12,863
-15,030
-8,174
-5,088
-3,641
942
1,152
1,893
2,002
1,564
PAT before Minority Interest
-8,858
-12,847
-15,013
-8,157
-5,069
-3,624
957
1,166
1,906
2,013
1,564
Minority Interest
-17
-16
-17
-17
-19
-17
-15
-14
-13
-11
0
PAT Margin
-73%
-110%
-159%
-63%
-51%
-38%
9%
13%
22%
30%
24%
PAT Growth
-46%
0
0
0
0
-487%
-18%
-39%
-5%
28%
 
EPS
-8.53
-12.39
-14.48
-7.87
-4.90
-3.51
0.91
1.11
1.82
1.93
1.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
34,836
38,347
21,908
23,262
28,058
24,375
23,632
21,202
19,391
14,570
Share Capital
10,381
7,736
3,084
2,059
2,059
1,604
1,604
1,333
1,278
985
Total Reserves
24,455
30,610
18,824
21,204
26,000
22,771
22,028
19,869
18,112
13,584
Minority Interest
104
97
86
71
61
51
44
36
30
0
Deposits
2,22,214
2,27,190
2,47,777
2,68,216
2,65,087
2,59,523
2,35,573
2,26,890
2,10,244
1,80,444
Borrowings
36,749
45,288
63,186
56,364
70,592
61,832
60,146
65,809
53,478
51,570
Other Liabilities & Provisions
6,811
10,190
17,953
14,575
11,476
10,263
9,555
8,729
7,033
6,974
Total Liabilities
3,00,713
3,21,111
3,50,909
3,62,488
3,75,275
3,56,044
3,28,950
3,22,666
2,90,176
2,53,558
Net Block
7,721
7,843
6,352
6,894
7,043
3,027
2,980
2,929
3,019
2,993
Gross Block
10,124
10,831
9,265
9,510
9,306
5,133
4,896
4,692
4,621
4,440
Accumulated Depreciation
2,403
2,988
2,913
2,616
2,263
2,105
1,917
1,762
1,602
1,447
Total Non-Current Assets
2,50,543
2,69,732
3,04,222
3,24,066
3,39,534
3,23,446
3,20,953
3,15,645
2,84,496
2,49,109
Lease Adjustment A/c
-2
-2
-2
-2
-2
-2
-2
-2
-2
-2
Capital Work in Progress
488
468
502
541
481
54
22
18
26
68
Cash and balance with RBI
10,539
12,732
13,169
13,350
13,827
13,157
12,715
10,549
15,094
19,564
Balance with banks and money at call
19,956
8,572
20,612
19,383
9,481
1,486
4,134
7,411
2,958
1,353
Investments
81,996
93,328
91,848
93,075
92,810
97,347
1,03,419
98,433
82,829
68,034
Advances
1,29,845
1,46,790
1,71,740
1,90,826
2,15,893
2,08,377
1,97,686
1,96,306
1,80,572
1,57,098
Other Assets
50,170
51,379
46,687
38,422
35,741
32,598
7,996
7,022
5,679
4,449
Total Assets
3,00,713
3,21,111
3,50,909
3,62,488
3,75,275
3,56,044
3,28,950
3,22,666
2,90,176
2,53,558
Contingent Liabilities
1,17,160
1,40,905
1,98,046
1,86,090
1,98,376
2,31,649
1,88,204
1,80,684
1,48,934
1,34,243
Bills for collection
9,871
9,635
9,301
15,949
14,550
14,464
8,338
7,157
5,277
4,033
Adjusted Book Value
27
41
55
87
109
142
137
146
137
129

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
208
-34,215
-12,514
8,000
-567
-1,991
-1,998
-299
-3,245
3,510
PBT
-8,896
-22,691
-12,495
-8,498
-4,911
1,401
1,819
2,670
2,634
2,199
Adjustment
14,095
26,965
20,380
13,800
10,727
4,650
4,089
2,964
1,655
2,030
Adjustments for Liabilities & Assets
-4,046
-37,519
-19,412
3,396
-5,994
-6,303
-6,366
-4,540
-6,466
12
Refund/(Payment) of direct taxes
-944
-970
-987
-698
-389
-1,738
-1,540
-1,394
-1,068
-732
Other Direct Payments
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-296
116
720
-464
-715
-272
-223
-123
-177
-214
Net Fixed Assets
694
-1,530
295
-257
-4,540
-261
-209
-61
-130
-196
Other Investment Activity
-10,326
-10,416
-10,070
-10,616
-9,916
-5,327
-4,966
-4,811
-4,787
-4,753
Cash from Financing Activity
9,279
21,622
12,843
1,889
2,927
-61
1,110
329
556
2,867
Closing Cash & Equivalent
30,495
21,304
33,781
32,732
16,288
14,526
16,849
17,960
18,052
20,917
Net Cash Inflow / Outflow
9,191
-12,477
1,049
9,424
1,645
-2,323
-1,111
-92
-2,865
6,163
Opening Cash & Equivalents
21,304
33,781
32,732
23,308
14,643
16,849
17,960
18,052
20,917
14,754

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value
27
41
55
87
109
142
137
146
137
129
NIM
3
2
2
2
2
2
2
2
2
2
Yield on Advances
16
15
13
15
13
14
13
13
13
12
Yield on Investments
8
7
11
8
7
8
6
6
7
7
Cost of Liabilities
5
6
6
7
7
7
7
7
7
6
Interest Spread
11
9
8
8
6
7
7
6
6
6
ROCE
-13%
-23%
-10%
-4%
0%
7%
8%
9%
11%
10%
Cost Income Ratio
55
56
38
52
44
41
37
37
40
38
Core Cost Income Ratio
60
58
54
60
47
49
39
39
41
39
Operating Costs to Assets
2
2
1
1
1
1
1
1
1
1
Loans/Deposits
0
0
0
0
0
0
0
0
0
0
Cash/Deposits
0
0
0
0
0
0
0
0
0
0
Investment/Deposits
0
0
0
0
0
0
0
0
0
0
Inc Loan/Deposits
17%
20%
26%
21%
27%
24%
26%
29%
25%
29%
Credit Deposits
58%
65%
69%
71%
81%
80%
84%
87%
86%
87%
Interest Expended / Interest earned
66%
73%
75%
79%
78%
79%
77%
78%
80%
77%
Interest income / Total funds
7%
7%
7%
8%
7%
8%
8%
8%
8%
7%
Interest Expended / Total funds
5%
5%
5%
6%
6%
6%
6%
6%
6%
6%
CASA
48%
43%
37%
31%
26%
25%
23%
25%
24%
21%

News Update


  • IDBI Bank planning to raise Rs 11,000 crore equity capital
    15th Jul 2020, 16:01 PM

    The lender will seek approval from shareholders for the proposal in the upcoming annual general meeting (AGM) on August 17, 2020

    Read More
  • IDBI Bank to sell upto 27% stake in IFLI
    27th Jun 2020, 12:11 PM

    The meeting of Board of Directors of the bank held on June 26, 2020, approved the same

    Read More
  • IDBI Bank turns black in Q4
    1st Jun 2020, 15:55 PM

    Total income of the bank increased by 4.39% at Rs 7010.74 crore for Q4FY20

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.