Nifty
Sensex
:
:
12086.70
41009.71
114.90(0.96%)
428.00(1.05%)

Bank - Private

Rating :
57/99   (View)

BSE: 539437 | NSE: IDFCFIRSTB

43.65
0.45 (1.04%)
13-Dec-2019 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 43.35
  • 43.80
  • 43.05
  • 43.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11530194
  •  5032.93
  •  56.85
  •  36.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,900.63
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 86,783.08
  • N/A
  • 1.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.00%
  • 1.96%
  • 20.07%
  • FII
  • DII
  • Others
  • 0.22%
  • 9.23%
  • 28.52%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 339.22
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 276.20
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 64.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Interest Earned
4,106.07
0.00
0.00
3,865.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
2,654.01
0.00
0.00
2,617.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
1,452.06
0.00
0.00
1,248.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
348.20
0.00
0.00
311.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
4,454.26
0.00
0.00
4,177.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
1,378.50
0.00
0.00
1,233.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
421.76
0.00
0.00
325.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
317.36
0.00
0.00
1,280.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
104.40
0.00
0.00
-954.89
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
2.54
0.00
0.00
-24.70
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
TAX
780.92
0.00
0.00
-343.25
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-676.52
0.00
-
-611.64
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-16.48%
0.00%
-15.82%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-1.41
0.00
-
-1.28
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Interest Income
-
3,460.78
1,972.51
2,062.81
Interest Earned
-
12,204.02
9,098.47
8,578.28
Interest Expended
-
8,743.24
7,125.96
6,515.47
Int. income Growth
-
75.45%
-4.38%
 
Other Income
-
938.64
1,119.87
1,019.10
Total Income
-
4,399.42
3,092.38
3,081.91
Total Expenditure
-
4,788.67
1,789.01
1,432.24
Employee Cost
-
1,279.37
786.38
614.96
% Of Sales
-
10.48%
8.64%
7.17%
Opt. & Establishment Exp.
-
7,631.59
1,178.74
853.08
% Of Sales
-
62.53%
12.96%
9.94%
Provisions
-
1,518.35
160.31
236.06
% Of Sales
-
12.44%
1.76%
2.75%
EBITDA
-
-389.25
1,303.37
1,649.67
EBITDA Margin
-
-11.25%
66.08%
79.97%
Depreciation
-
2,820.32
168.21
135.93
PBT
-
-3,209.57
1,135.17
1,513.73
Exceptional Inc./Exp.
-
0.00
0.00
0.00
Provision for Tax
-
-1,329.55
179.69
450.99
Tax Rate
-
41.42%
15.83%
29.79%
PAT
-
-1,880.02
955.48
1,062.74
PAT before Minority Interest
-
-1,880.02
955.48
1,062.74
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-42.73%
30.90%
34.48%
PAT Growth
-
-296.76%
-10.09%
 
Unadjusted EPS
-
-4.66
2.59
3.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
18,199.36
15,274.11
14,677.33
Share Capital
4,781.68
3,404.07
3,399.01
Total Reserves
13,417.69
11,870.03
11,277.25
Minority Interest
0.00
0.00
0.00
Deposits
70,353.59
48,039.44
40,097.83
Borrowings
69,983.39
57,287.07
50,262.19
Other Liabilities & Provisions
8,562.59
5,781.38
7,026.97
Total Liabilities
167,098.93
126,382.00
112,064.32
Net Block
939.93
796.87
792.95
Gross Block
4,260.75
1,218.67
1,076.70
Accumulated Depreciation
3,320.82
421.80
283.75
Total Non-Current Assets
155,047.71
118,746.39
105,504.79
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
34.11
3.39
5.92
Cash and balance with RBI
4,100.93
3,021.10
2,995.14
Balance with banks and money at call
5,425.22
1,855.72
2,144.99
Investments
58,245.23
60,904.42
50,164.11
Advances
86,302.29
52,164.89
49,401.68
Other Assets
12,051.22
7,635.61
6,559.52
Total Assets
167,098.93
126,382.00
112,064.31
Contingent Liabilities
299,918.85
215,695.09
203,700.05
Bills for collection
454.37
554.50
0.00
Adjusted Book Value
38.06
44.87
43.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
17,363.78
-5,977.82
14,128.15
PBT
-3,237.43
1,059.61
1,469.68
Adjustment
4,501.28
518.70
450.68
Adjustments for Liabilities & Assets
16,046.40
-7,207.66
12,451.93
Refund/(Payment) of direct taxes
53.54
-348.47
-244.15
Other Direct Payments
0.00
0.00
0.00
Cash From Investing Activity
-1,364.74
-1,027.28
-4,917.90
Net Fixed Assets
-3060.91
-157.10
Other Investment Activity
-5275.12
-6104.83
Cash from Financing Activity
-12,220.31
6,741.79
-6,974.02
Closing Cash & Equivalent
9,526.15
4,876.82
5,140.13
Net Cash Inflow / Outflow
3,778.72
-263.31
2,236.22
Opening Cash & Equivalents
4,876.82
5,140.13
2,903.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value
38.06
44.87
43.18
NIM
2.25
1.67
1.97
Yield on Advances
14.14
17.44
17.36
Yield on Investments
6.76
7.28
7.68
Cost of Liabilities
6.23
6.77
7.21
Interest Spread
7.91
10.68
10.15
ROCE
2.04%
8.19%
10.34%
Cost Income Ratio
138.44
58.11
43.22
Core Cost Income Ratio
139.47
66.59
52.92
Operating Costs to Assets
3.64
1.42
1.19
Loans/Deposits
0.99
1.19
1.25
Cash/Deposits
0.06
0.06
0.07
Investment/Deposits
0.83
1.27
1.25
Inc Loan/Deposits
99.47%
119.25%
125.35%
Credit Deposits
122.67%
108.59%
123.20%
Interest Expended / Interest earned
71.64%
78.32%
75.95%
Interest income / Total funds
7.30%
7.20%
7.65%
Interest Expended / Total funds
5.23%
5.64%
5.81%
CASA
12.87%
11.79%
5.06%

News Update


  • Ind-Ra assigns ‘AA+ negative’ rating to IDFC First Bank’s Tier 2 bonds
    12th Dec 2019, 12:18 PM

    Credit rating agency has affirmed existing ratings (AA+/ Negative) in respect of bank's other senior debt instruments

    Read More
  • IDFC First Bank’s Q2 consolidated net loss widens to Rs 677 crore
    25th Oct 2019, 10:14 AM

    Total consolidated income of the bank increased by 76.80% at Rs 4454.26 crore for Q2FY20

    Read More
  • IDFC First Bank - Quarterly Results
    24th Oct 2019, 19:34 PM

    Read More
  • IDFC FIRST Bank, Sodexo unveil co-branded digital meal benefit solution
    16th Oct 2019, 10:18 AM

    Corporate employees with salary accounts in IDFC FIRST Bank can now have access to Sodexo's digital suite of employee meal benefits

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.