Nifty
Sensex
:
:
10799.65
36674.52
36.00(0.33%)
187.24(0.51%)

Bank - Private

Rating :
38/99   (View)

BSE: 539437 | NSE: IDFCFIRSTB

28.25
1.05 (3.86%)
07-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 27.25
  • 28.40
  • 26.50
  • 27.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47507753
  •  13420.94
  •  47.95
  •  17.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,428.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 81,311.23
  • N/A
  • 0.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.00%
  • 1.92%
  • 22.35%
  • FII
  • DII
  • Others
  • 13.56%
  • 9.65%
  • 12.52%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 339.22
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 276.20
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.85
  • 1.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.58
  • 29.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Interest Earned
4,069
3,697
10%
4,199
3,728
13%
4,106
2,400
71%
3,866
2,378
63%
Interest Exp.
2,392
2,515
-5%
2,565
2,518
2%
2,654
1,882
41%
2,617
1,829
43%
Net Interest Income
1,678
1,183
42%
1,634
1,211
35%
1,452
518
180%
1,248
549
127%
NIM
0
0
0
0
0
0
0
0
0
0
0
0
Other Income
484
273
77%
579
261
122%
348
119
192%
311
199
57%
Total Income
4,553
3,971
15%
4,778
3,989
20%
4,454
2,519
77%
4,177
2,577
62%
Operating Exp.
1,631
1,207
35%
1,522
1,193
28%
1,378
601
130%
1,234
490
152%
Operating Profit
531
249
113%
691
278
148%
422
37
1041%
326
258
26%
Provision
413
655
-37%
2,305
167
1277%
317
582
-45%
1,281
27
4690%
PBT
118
-407
-
-1,614
-2,488
-
104
-545
-
-955
231
-
PBTM
3
-11
-
-38
-67
-
3
-23
-
-25
10
-
TAX
42
-195
-
18
-961
-
781
-206
-
-343
32
-
PAT
76
-212
-
-1,632
-1,527
-
-677
-339
-
-612
199
-
PATM
2%
-6%
-39%
-41%
-16%
-14%
-16%
8%
EPS
0.16
-0.44
-
-3.39
-3.18
-
-1.41
-0.71
-
-1.27
0.41
-
Gross NPA
0
0
0
0
0
0
0
0
0
0
0
0
Gross NPA%
0
0
0
0
0
0
0
0
0
0
0
0
Net NPA
0
0
0
0
0
0
0
0
0
0
0
0
Net NPA%
0
0
0
0
0
0
0
0
0
0
0
0
CASA
0
0
0
0
0
0
0
0
0
0
0
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Interest Income
6,012
3,461
1,973
2,063
Interest Earned
16,240
12,204
9,098
8,578
Interest Expended
10,228
8,743
7,126
6,515
Int. income Growth
74%
75%
-4%
 
Other Income
1,722
939
1,120
1,019
Total Income
17,963
4,399
3,092
3,082
Total Expenditure
5,765
4,789
1,789
1,432
Employee Cost
-
1,279
786
615
% Of Sales
-
10%
9%
7%
Opt. & Establishment Exp.
-
7,632
1,179
853
% Of Sales
-
63%
13%
10%
Provisions
-
1,518
160
236
% Of Sales
-
12%
2%
3%
EBITDA
1,970
-389
1,303
1,650
EBITDA Margin
64%
-11%
66%
80%
Depreciation
240
2,820
168
136
PBT
-2,346
-3,210
1,135
1,514
Exceptional Inc./Exp.
-
0
0
0
Provision for Tax
498
-1,330
180
451
Tax Rate
-21%
41%
16%
30%
PAT
-2,843
-1,880
955
1,063
PAT before Minority Interest
-2,843
-1,880
955
1,063
Minority Interest
0
0
0
0
PAT Margin
-37%
-43%
31%
34%
PAT Growth
51%
-297%
-10%
 
EPS
-5.91
-3.91
1.99
2.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
18,199
15,274
14,677
Share Capital
4,782
3,404
3,399
Total Reserves
13,418
11,870
11,277
Minority Interest
0
0
0
Deposits
70,354
48,039
40,098
Borrowings
69,983
57,287
50,262
Other Liabilities & Provisions
8,563
5,781
7,027
Total Liabilities
1,67,099
1,26,382
1,12,064
Net Block
940
797
793
Gross Block
4,261
1,219
1,077
Accumulated Depreciation
3,321
422
284
Total Non-Current Assets
1,55,048
1,18,746
1,05,505
Lease Adjustment A/c
0
0
0
Capital Work in Progress
34
3
6
Cash and balance with RBI
4,101
3,021
2,995
Balance with banks and money at call
5,425
1,856
2,145
Investments
58,245
60,904
50,164
Advances
86,302
52,165
49,402
Other Assets
12,051
7,636
6,560
Total Assets
1,67,099
1,26,382
1,12,064
Contingent Liabilities
2,99,919
2,15,695
2,03,700
Bills for collection
454
554
0
Adjusted Book Value
38
45
43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
17,364
-5,978
14,128
PBT
-3,237
1,060
1,470
Adjustment
4,501
519
451
Adjustments for Liabilities & Assets
16,046
-7,208
12,452
Refund/(Payment) of direct taxes
54
-348
-244
Other Direct Payments
0
0
0
Cash From Investing Activity
-1,365
-1,027
-4,918
Net Fixed Assets
-3,061
-157
Other Investment Activity
-5,275
-6,105
Cash from Financing Activity
-12,220
6,742
-6,974
Closing Cash & Equivalent
9,526
4,877
5,140
Net Cash Inflow / Outflow
3,779
-263
2,236
Opening Cash & Equivalents
4,877
5,140
2,904

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value
38
45
43
NIM
2
2
2
Yield on Advances
14
17
17
Yield on Investments
7
7
8
Cost of Liabilities
6
7
7
Interest Spread
8
11
10
ROCE
2%
8%
10%
Cost Income Ratio
138
58
43
Core Cost Income Ratio
139
67
53
Operating Costs to Assets
4
1
1
Loans/Deposits
1
1
1
Cash/Deposits
0
0
0
Investment/Deposits
1
1
1
Inc Loan/Deposits
99%
119%
125%
Credit Deposits
123%
109%
123%
Interest Expended / Interest earned
72%
78%
76%
Interest income / Total funds
7%
7%
8%
Interest Expended / Total funds
5%
6%
6%
CASA
13%
12%
5%

News Update


  • IDFC First Bank raises nearly Rs 2,000 crore through preferential basis
    13th Jun 2020, 13:57 PM

    The authorized committee of the board of directors of the bank at its meeting held on June 12, 2020 has approved the allotment of 86,24,40,704 equity shares

    Read More
  • IDFC First Bank launches video KYC facility for customers to open savings accounts
    28th May 2020, 15:21 PM

    Customers can start earning 7 per cent interest and maximise their returns on funds held or invested anywhere else

    Read More
  • IDFC First Bank planning to raise funds by issuance of debt instruments
    12th May 2020, 12:29 PM

    The Board Meeting of the Bank is scheduled to be held on May 22, 2020, to discuss, consider and approve the same

    Read More
  • IDFC First Bank gets nod to raise fresh equity capital of Rs 2,000 crore via preferential issue
    2nd May 2020, 11:52 AM

    The meeting of Board of directors of the bank held on May 01, 2020 approved the same

    Read More
  • CRISIL assigns ‘FAAA/Stable' rating to IDFC First Bank’s Fixed Deposit Program
    11th Apr 2020, 16:17 PM

    CRISIL has re-affirmed the Credit Rating of the Bank’s existing Tier II Bonds

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.