Nifty
Sensex
:
:
11987.65
40648.47
-11.45(-0.10%)
-3.17(-0.01%)

Bank - Private

Rating :
68/99   (View)

BSE: 532187 | NSE: INDUSINDBK

1448.05
-21.25 (-1.45%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1480.10
  • 1502.05
  • 1444.00
  • 1469.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4133779
  •  59859.19
  •  1834.40
  •  1188.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 101,783.51
  • 24.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139,143.46
  • 0.51%
  • 3.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 14.38%
  • 5.69%
  • 7.22%
  • FII
  • DII
  • Others
  • 0.52%
  • 16.44%
  • 55.75%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.87
  • 20.93
  • 13.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.68
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.15
  • 12.97
  • 4.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.01
  • 27.66
  • 29.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.61
  • 3.91
  • 4.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.90
  • 18.95
  • 17.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Interest Earned
7,150.36
0.00
0.00
6,961.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
4,241.01
0.00
0.00
4,117.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
2,909.35
0.00
0.00
2,843.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
1,727.17
0.00
0.00
1,663.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
8,877.53
0.00
0.00
8,624.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
2,013.09
0.00
0.00
1,916.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
2,623.43
0.00
0.00
2,590.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
737.71
0.00
0.00
430.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,885.72
0.00
0.00
2,160.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
26.37
0.00
0.00
31.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
484.77
0.00
0.00
727.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,400.95
0.00
0.00
1,432.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
19.59%
0.00%
20.58%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
20.22
0.00
0.00
23.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
4,370.20
0.00
0.00
4,199.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
2.19
0.00
0.00
2.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
2,202.57
0.00
0.00
2,380.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
1.12
0.00
0.00
1.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Interest Income
-
8,846.18
7,497.45
6,062.60
4,516.57
Interest Earned
-
22,261.15
17,280.75
14,405.67
11,871.74
Interest Expended
-
13,414.97
9,783.30
8,343.07
7,355.17
Int. income Growth
-
17.99%
23.67%
34.23%
 
Other Income
-
5,646.72
4,750.10
4,171.49
3,296.95
Total Income
-
14,492.90
12,247.55
10,234.09
7,813.52
Total Expenditure
-
9,284.10
6,555.23
5,683.71
4,187.74
Employee Cost
-
1,853.51
1,780.69
1,521.02
1,236.09
% Of Sales
-
8.33%
10.30%
10.56%
10.41%
Opt. & Establishment Exp.
-
4,780.64
4,022.39
3,452.75
2,592.53
% Of Sales
-
21.48%
23.28%
23.97%
21.84%
Provisions
-
3,107.65
1,175.43
1,091.34
672.16
% Of Sales
-
13.96%
6.80%
7.58%
5.66%
EBITDA
-
5,208.80
5,692.32
4,550.38
3,625.78
EBITDA Margin
-
58.88%
75.92%
75.06%
80.28%
Depreciation
-
228.85
211.64
190.70
156.52
PBT
-
4,979.95
5,480.68
4,359.68
3,469.26
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
Provision for Tax
-
1,679.47
1,874.69
1,491.79
1,182.81
Tax Rate
-
33.72%
34.21%
34.22%
34.09%
PAT
-
3,300.48
3,605.99
2,867.89
2,286.45
PAT before Minority Interest
-
3,300.48
3,605.99
2,867.89
2,286.45
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
22.77%
29.44%
28.02%
29.26%
PAT Growth
-
-8.47%
25.74%
25.43%
 
Unadjusted EPS
-
54.89
60.20
48.07
39.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
26,687.25
23,843.26
20,647.60
17,697.18
Share Capital
602.69
600.22
598.15
594.99
Total Reserves
26,073.37
23,228.47
20,034.25
17,088.43
Minority Interest
0.00
0.00
0.00
0.00
Deposits
194,867.91
151,639.17
126,572.22
93,000.35
Borrowings
47,321.12
38,289.08
22,453.69
24,995.86
Other Liabilities & Provisions
8,944.43
7,856.27
8,976.38
7,204.81
Total Liabilities
277,820.71
221,627.78
178,649.89
142,898.20
Net Block
1,688.06
1,313.31
1,306.80
1,217.85
Gross Block
3,096.50
2,520.74
2,321.96
2,055.65
Accumulated Depreciation
1,408.44
1,207.43
1,015.16
837.80
Total Non-Current Assets
262,154.95
209,586.62
169,747.63
133,842.06
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
21.95
25.44
28.44
37.48
Cash and balance with RBI
9,961.17
10,962.41
7,748.75
4,521.04
Balance with banks and money at call
4,822.23
2,253.47
10,879.51
5,590.83
Investments
59,268.04
50,078.33
36,703.62
34,055.52
Advances
186,393.50
144,953.66
113,080.51
88,419.34
Other Assets
15,665.74
12,041.16
8,902.28
9,056.14
Total Assets
277,820.69
221,627.78
178,649.91
142,898.20
Contingent Liabilities
952,668.45
662,099.16
406,387.19
285,101.32
Bills for collection
32,971.51
37,415.48
19,006.91
13,760.85
Adjusted Book Value
435.31
390.96
338.68
290.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-6,388.95
-20,700.44
11,569.30
-2,926.93
PBT
4,979.96
5,480.67
4,359.69
3,469.26
Adjustment
3,632.65
1,559.74
1,360.96
860.52
Adjustments for Liabilities & Assets
-12,677.11
-25,765.40
7,733.43
-5,907.87
Refund/(Payment) of direct taxes
-2,324.45
-1,975.45
-1,884.78
-1,348.84
Other Direct Payments
0.00
0.00
0.00
0.00
Cash From Investing Activity
-637.94
-219.55
-273.64
-257.51
Net Fixed Assets
-572.27
-195.78
-257.27
Other Investment Activity
-3338.00
-2819.82
-2607.91
Cash from Financing Activity
8,589.65
15,505.11
-2,768.25
2,517.17
Closing Cash & Equivalent
14,783.40
13,215.88
18,628.25
10,111.87
Net Cash Inflow / Outflow
1,562.76
-5,414.88
8,527.41
-667.27
Opening Cash & Equivalents
13,215.88
18,628.25
10,111.87
10,779.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value
435.31
390.96
338.68
290.81
NIM
3.40
3.60
3.60
3.41
Yield on Advances
11.94
11.92
12.74
13.43
Yield on Investments
6.40
6.87
7.48
6.50
Cost of Liabilities
5.54
5.15
5.60
6.23
Interest Spread
6.40
6.77
7.14
7.19
ROCE
11.44%
13.72%
13.45%
11.98%
Cost Income Ratio
44.20
45.65
46.74
47.00
Core Cost Income Ratio
44.55
47.05
48.04
47.89
Operating Costs to Assets
2.31
2.52
2.68
2.57
Loans/Deposits
0.24
0.25
0.18
0.27
Cash/Deposits
0.05
0.07
0.06
0.05
Investment/Deposits
0.30
0.33
0.29
0.37
Inc Loan/Deposits
24.28%
25.25%
17.74%
26.88%
Credit Deposits
95.65%
95.59%
89.34%
95.07%
Interest Expended / Interest earned
60.26%
56.61%
57.92%
61.96%
Interest income / Total funds
8.01%
7.80%
8.06%
8.31%
Interest Expended / Total funds
4.83%
4.41%
4.67%
5.15%
CASA
43.14%
44.01%
36.85%
35.19%

News Update


  • IndusInd Bank wins DigiDhan Mission Digital Payments Award
    24th Oct 2019, 12:50 PM

    The Bank through its offerings has been promoting digital payments among customers

    Read More
  • IndusInd Bank opens branch in Dehradun
    16th Oct 2019, 10:31 AM

    The new branch is located at the Jakhan Rajpur Road area of the city

    Read More
  • IndusInd Bank reports 52% rise in Q2 consolidated net profit
    10th Oct 2019, 14:46 PM

    Total consolidated income of the Bank increased by 31.41% at Rs 8877.53 crore for Q2FY20

    Read More
  • Indusind Bank - Quarterly Results
    10th Oct 2019, 14:22 PM

    Read More
  • IndusInd Bank opens branch in Puducherry
    11th Sep 2019, 11:15 AM

    The branch houses an ATM that will be available 24X7

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.