Nifty
Sensex
:
:
12119.00
41155.12
-129.25(-1.06%)
-515.30(-1.24%)

Bank - Private

Rating :
31/99   (View)

BSE: 532648 | NSE: YESBANK

42.40
-0.40 (-0.93%)
27-Jan-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 42.30
  • 43.45
  • 41.85
  • 42.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  134241973
  •  56918.60
  •  286.00
  •  29.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,903.27
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 108,529.64
  • 4.68%
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.33%
  • 5.98%
  • 47.96%
  • FII
  • DII
  • Others
  • 15.17%
  • 13.72%
  • 8.84%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.68
  • 22.97
  • 19.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.67
  • -3.02
  • -19.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.59
  • 17.84
  • 18.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 2.55
  • 2.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.85
  • 15.96
  • 15.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Interest Earned
7,382.72
0.00
0.00
7,812.95
0.00
0.00
7,856.04
0.00
0.00
0.00
0.00
0.00
Interest Exp.
5,199.41
0.00
0.00
5,534.43
0.00
0.00
5,349.35
0.00
0.00
0.00
0.00
0.00
Net Interest Income
2,183.31
0.00
0.00
2,278.52
0.00
0.00
2,506.69
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
964.78
0.00
0.00
1,292.83
0.00
0.00
554.27
0.00
0.00
0.00
0.00
0.00
Total Income
8,347.50
0.00
0.00
9,105.79
0.00
0.00
8,410.31
0.00
0.00
0.00
0.00
0.00
Operating Exp.
1,711.22
0.00
0.00
1,633.35
0.00
0.00
1,743.95
0.00
0.00
0.00
0.00
0.00
Operating Profit
1,436.86
0.00
0.00
1,938.01
0.00
0.00
1,317.01
0.00
0.00
0.00
0.00
0.00
Provision
1,336.25
0.00
0.00
1,784.11
0.00
0.00
3,658.82
0.00
0.00
0.00
0.00
0.00
PBT
100.62
0.00
0.00
153.90
0.00
0.00
-2,341.81
0.00
-
0.00
0.00
0.00
PBTM
1.36
0.00
0.00
1.97
0.00
0.00
-29.81
0.00
-
0.00
0.00
0.00
TAX
729.71
0.00
0.00
58.34
0.00
0.00
-833.37
0.00
-
0.00
0.00
0.00
PAT
-629.09
0.00
-
95.56
0.00
0.00
-1,508.44
0.00
-
0.00
0.00
0.00
PATM
-8.52%
0.00%
1.22%
0.00%
-19.20%
0.00%
0.00%
0.00%
EPS
-2.47
0.00
-
0.41
0.00
0.00
-6.52
0.00
-
0.00
0.00
0.00
Gross NPA
17,134.41
0.00
0.00
12,092.10
0.00
0.00
7,882.56
0.00
0.00
0.00
0.00
0.00
Gross NPA%
7.39
0.00
0.00
5.01
0.00
0.00
3.22
0.00
0.00
0.00
0.00
0.00
Net NPA
9,757.20
0.00
0.00
6,883.27
0.00
0.00
4,484.85
0.00
0.00
0.00
0.00
0.00
Net NPA%
4.35
0.00
0.00
2.91
0.00
0.00
1.86
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Interest Income
-
9,812.51
7,739.16
5,798.47
4,568.03
3,488.63
2,716.80
2,218.79
Interest Earned
-
29,623.80
20,268.59
16,425.00
13,533.44
11,572.01
9,981.35
8,294.00
Interest Expended
-
19,811.29
12,529.43
10,626.53
8,965.41
8,083.38
7,264.55
6,075.21
Int. income Growth
-
26.79%
33.47%
26.94%
30.94%
28.41%
22.45%
 
Other Income
-
4,675.48
5,293.15
4,217.80
2,729.42
2,047.91
1,721.58
1,257.43
Total Income
-
14,487.99
13,032.31
10,016.27
7,297.45
5,536.54
4,438.38
3,476.22
Total Expenditure
-
11,833.54
6,595.42
4,790.19
3,429.49
2,548.27
2,055.02
1,498.78
Employee Cost
-
2,538.11
2,234.66
1,840.24
1,319.78
986.63
788.64
655.54
% Of Sales
-
8.57%
11.03%
11.20%
9.75%
8.53%
7.90%
7.90%
Opt. & Establishment Exp.
-
4,128.77
3,271.24
2,500.98
1,797.09
1,394.30
1,031.78
730.71
% Of Sales
-
13.94%
16.14%
15.23%
13.28%
12.05%
10.34%
8.81%
Provisions
-
5,777.56
1,554.24
794.19
536.30
339.48
361.68
215.95
% Of Sales
-
19.50%
7.67%
4.84%
3.96%
2.93%
3.62%
2.60%
EBITDA
-
2,654.45
6,436.89
5,226.08
3,867.96
2,988.27
2,383.36
1,977.44
EBITDA Margin
-
27.05%
83.17%
90.13%
84.67%
85.66%
87.73%
89.12%
Depreciation
-
305.45
232.36
172.61
111.84
86.07
63.54
51.71
PBT
-
2,349.01
6,204.54
5,053.47
3,756.12
2,902.20
2,319.82
1,925.73
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
639.74
1,971.32
1,713.58
1,226.43
904.78
708.56
625.05
Tax Rate
-
27.23%
31.77%
33.91%
32.65%
31.18%
30.54%
32.46%
PAT
-
1,709.27
4,233.22
3,339.89
2,529.69
1,997.42
1,611.26
1,300.68
PAT before Minority Interest
-
1,709.27
4,233.22
3,339.89
2,529.69
1,997.42
1,611.26
1,300.68
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.80%
32.48%
33.34%
34.67%
36.08%
36.30%
37.42%
PAT Growth
-
-59.62%
26.75%
32.03%
26.65%
23.97%
23.88%
 
Unadjusted EPS
-
7.40
18.46
15.82
60.39
49.15
44.74
36.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
26,887.41
25,752.51
22,039.63
13,762.38
11,665.52
7,115.22
5,807.67
Share Capital
463.01
460.59
456.49
420.53
417.74
360.63
358.62
Total Reserves
26,424.40
25,291.91
21,583.14
13,341.85
11,247.79
6,754.59
5,449.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
227,557.90
200,688.60
142,857.44
111,704.18
91,158.78
74,185.63
66,955.54
Borrowings
108,424.11
74,893.58
38,606.67
31,658.98
26,220.40
21,314.29
20,922.15
Other Liabilities & Provisions
17,990.19
11,114.96
11,555.94
8,117.08
7,098.27
6,389.64
5,418.72
Total Liabilities
380,859.61
312,449.65
215,059.68
165,242.62
136,142.97
109,004.78
99,104.08
Net Block
778.45
765.14
611.55
414.22
296.09
276.92
218.45
Gross Block
1,868.35
1,569.75
1,218.10
855.89
632.09
536.25
427.12
Accumulated Depreciation
1,089.90
804.61
606.54
441.67
336.00
259.33
208.67
Total Non-Current Assets
358,540.54
297,403.38
202,485.93
155,691.88
126,622.53
102,754.60
94,270.86
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
51.44
72.15
75.24
60.36
25.73
20.18
11.09
Cash and balance with RBI
10,797.74
11,425.75
6,952.07
5,776.16
5,240.65
4,541.58
3,338.76
Balance with banks and money at call
16,187.19
13,328.07
12,602.59
2,442.74
2,316.75
1,350.10
727.00
Investments
89,328.53
68,293.44
49,981.80
48,788.47
43,193.49
40,932.86
42,975.99
Advances
241,397.19
203,518.83
132,262.68
98,209.93
75,549.82
55,632.96
46,999.57
Other Assets
22,319.07
15,046.28
12,573.76
9,550.75
9,520.45
6,250.17
4,833.21
Total Assets
380,859.61
312,449.66
215,059.69
165,242.63
136,142.98
109,004.77
99,104.07
Contingent Liabilities
654,161.74
581,830.27
379,564.57
331,239.20
337,299.25
201,016.82
247,804.35
Bills for collection
5,059.24
1,935.56
1,390.00
1,558.87
1,373.94
997.06
677.40
Adjusted Book Value
116.14
111.82
96.56
327.26
279.26
197.30
161.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-24,573.30
-21,810.44
4,384.14
-304.36
-2,317.02
4,435.50
540.64
PBT
2,349.01
6,204.54
5,053.47
3,756.12
2,902.20
2,319.82
1,925.73
Adjustment
6,292.88
1,948.64
1,033.45
700.52
470.74
469.78
310.02
Adjustments for Liabilities & Assets
-30,602.04
-27,669.28
174.28
-3,401.30
-4,651.27
2,476.49
-1,043.47
Refund/(Payment) of direct taxes
-2,613.14
-2,294.34
-1,877.06
-1,359.71
-1,038.69
-830.60
-651.64
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6,293.69
-8,744.90
-4,473.87
-4,022.57
-3,591.23
-2,785.47
-6,741.53
Net Fixed Assets
-266.02
-345.60
-377.35
-256.13
-101.14
-114.21
Other Investment Activity
-10643.56
-6106.51
-5309.61
-4500.92
-3439.03
-7293.95
Cash from Financing Activity
33,039.32
35,747.92
11,429.21
4,988.75
7,573.96
175.89
6,681.11
Closing Cash & Equivalent
26,984.93
24,753.82
19,554.66
8,218.90
7,557.40
5,891.68
4,065.76
Net Cash Inflow / Outflow
2,172.33
5,192.58
11,339.48
661.81
1,665.72
1,825.92
480.22
Opening Cash & Equivalents
24,753.82
19,554.66
8,218.90
7,557.40
5,891.68
4,065.76
3,585.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value
116.14
111.82
96.56
65.45
55.85
39.46
32.39
NIM
2.74
2.61
2.87
2.94
2.76
2.65
2.36
Yield on Advances
12.27
9.96
12.42
13.78
15.32
17.94
17.65
Yield on Investments
7.13
6.76
9.02
7.72
8.10
8.75
7.02
Cost of Liabilities
5.90
4.55
5.86
6.25
6.89
7.61
6.91
Interest Spread
6.38
5.41
6.56
7.53
8.43
10.33
10.73
ROCE
7.19%
11.60%
14.10%
13.31%
13.42%
14.38%
12.86%
Cost Income Ratio
43.91
40.47
41.62
41.18
41.45
39.58
38.39
Core Cost Income Ratio
44.89
42.12
44.80
42.70
42.54
41.12
40.19
Operating Costs to Assets
1.67
1.69
1.94
1.82
1.69
1.61
1.35
Loans/Deposits
0.48
0.37
0.27
0.28
0.29
0.29
0.31
Cash/Deposits
0.05
0.06
0.05
0.05
0.06
0.06
0.05
Investment/Deposits
0.39
0.34
0.35
0.44
0.47
0.55
0.64
Inc Loan/Deposits
47.65%
37.32%
27.02%
28.34%
28.76%
28.73%
31.25%
Credit Deposits
106.08%
101.41%
92.58%
87.92%
82.88%
74.99%
70.20%
Interest Expended / Interest earned
66.88%
61.82%
64.70%
66.25%
69.85%
72.78%
73.25%
Interest income / Total funds
7.78%
6.49%
7.64%
8.19%
8.50%
9.16%
8.37%
Interest Expended / Total funds
5.20%
4.01%
4.94%
5.43%
5.94%
6.66%
6.13%
CASA
33.07%
36.46%
36.30%
28.05%
23.12%
22.03%
18.95%

News Update


  • Yes Bank sells 2.08% stake of SICAL Logistics
    23rd Jan 2020, 12:02 PM

    The Bank has sold 12,20,001 equity shares having nominal value of Rs 10 each

    Read More
  • Yes Bank acquires 10.25% stake in SICAL Logistics
    16th Jan 2020, 09:40 AM

    Shares have been acquired upon invocation of pledge of shares and this is a one-time transaction

    Read More
  • Yes Bank to seek shareholders’ nod to raise Rs 10,000 crore
    15th Jan 2020, 11:08 AM

    The decision will be taken on lender’s Extraordinary General Meeting Scheduled on February 07

    Read More
  • Yes Bank acquires 30% stake in Reliance Power's subsidiary
    15th Jan 2020, 09:36 AM

    Shares have been acquired pursuant to invocation of pledge of shares to RPSCL subsequent to default/breach of terms of credit facilities sanctioned by YES Bank to Reliance Power

    Read More
  • Yes Bank gets nod to raise Rs 10,000 crore through various ways
    11th Jan 2020, 09:02 AM

    The Board of Directors of the bank at its meeting held on January 10, 2020 has approved the same

    Read More
  • Yes Bank planning to raise funds
    8th Jan 2020, 11:02 AM

    The meeting of the Board of Directors of the Bank will be held on January 10, 2020, to consider the same

    Read More
  • Brickwork Ratings downgrades Yes Bank’s bonds rating
    26th Dec 2019, 11:45 AM

    The outlook to continue as negative

    Read More
  • Yes Bank to consider $500 million investment offer of Citax
    11th Dec 2019, 10:30 AM

    The $1.2 billion binding offer of Erwin Singh Braich/SPGP Holdings continues to be under the board's consideration

    Read More
  • Yes Bank sells entire holding in One Point One Solutions
    4th Dec 2019, 10:05 AM

    The Bank had earlier on various dates, sold 22,000 Shares of OPOS amounting to 0.09%

    Read More
  • Yes Bank to raise $2 billion via preferential allotment
    2nd Dec 2019, 10:39 AM

    The Board of Directors of the Bank at its meeting held on November 29, 2019 has approved the same

    Read More
  • Yes Bank planning to raise funds through permissible modes
    27th Nov 2019, 09:11 AM

    The Board of Directors of the Bank at its meeting to be held on November 29, 2019 to consider the same

    Read More
  • Yes Bank offloads over 16 lakh shares of Reliance Capital
    26th Nov 2019, 09:56 AM

    Earlier, the bank had sold more than 13 lakh shares of Reliance Capital for over Rs 2 crore through an open market transaction

    Read More
  • Yes Bank sells over 13 lakh shares in Reliance Capital
    25th Nov 2019, 10:52 AM

    The bank has sold shares of Reliance Capital for over Rs 2 crore through an open market transaction

    Read More
  • Yes Bank acquires 20.61% stake in Tulip Star Hotels
    19th Nov 2019, 11:37 AM

    The shares have been acquired upon invocation of pledge of shares and this is a one-time transaction

    Read More
  • Moody's warns Yes Bank of rating downgrade
    7th Nov 2019, 10:07 AM

    The Ba3 rating of the bank can be downgraded because of the weak September quarter earnings

    Read More
  • Yes Bank launches ‘YES Fintech Developer’
    7th Nov 2019, 09:46 AM

    The sandbox builds on the Bank's strategy of using API banking as an enabler to customize digital solutions for its clients

    Read More
  • Yes Bank in talks with investors willing to pump in over $3 billion in capital
    4th Nov 2019, 10:34 AM

    The bank had earlier disclosed that it is in touch with a family office in the US to raise $1.2 billion to shore up its capital

    Read More
  • Yes Bank reports consolidated net loss of Rs 629 crore in Q2
    2nd Nov 2019, 12:42 PM

    Total consolidated income of the bank decreased by 4.20% at Rs 8347.50 crore for Q2FY20

    Read More
  • Yes Bank - Quarterly Results
    1st Nov 2019, 17:10 PM

    Read More
  • Yes Bank receives binding offer of Rs 8,500 crore from global investor
    31st Oct 2019, 13:59 PM

    The fund raise is subject to regulatory approvals and bank's board and shareholders approvals

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.