Nifty
Sensex
:
:
11250.55
38034.14
-254.40 (-2.21%)
-811.68 (-2.09%)

Mining & Minerals

Rating :
51/99  (View)

BSE: 533022 | NSE: 20MICRONS

28.25
-0.85 (-2.92%)
21-Sep-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  28.75
  •  29.50
  •  28.10
  •  29.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47282
  •  13.36
  •  42.00
  •  19.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 99.68
  • 6.09
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 207.76
  • N/A
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.83%
  • 16.44%
  • 28.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 6.02
  • 6.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.13
  • 18.14
  • 4.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.31
  • -
  • 16.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.87
  • 7.81
  • 6.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.19
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.76
  • 4.84
  • 4.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
64
138
-53%
128
130
-1%
127
111
15%
136
121
12%
Expenses
65
118
-45%
116
113
3%
111
96
16%
118
103
15%
EBITDA
-1
20
-
12
18
-32%
16
15
7%
18
18
-1%
EBIDTM
-2%
14%
14%
14%
13%
14%
13%
15%
Other Income
0
0
-17%
2
1
180%
0
0
-
1
1
-34%
Interest
4
5
-18%
6
6
7%
5
6
-10%
5
5
1%
Depreciation
3
3
21%
3
3
19%
3
3
18%
3
3
29%
PBT
-8
12
-
4
10
-55%
8
7
19%
10
11
-12%
Tax
-9
4
-
1
4
-68%
3
2
14%
3
4
-34%
PAT
1
8
-91%
3
6
-48%
5
4
21%
7
7
1%
PATM
1%
6%
7%
5%
4%
4%
5%
6%
EPS
0.20
2.40
-92%
0.94
1.82
-48%
1.51
1.25
21%
2.00
1.98
1%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
456
480
427
394
360
358
329
314
302
255
180
Net Sales Growth
-9%
12%
8%
10%
0%
9%
5%
4%
18%
42%
 
Cost Of Goods Sold
4,817
228
199
185
170
190
166
157
157
136
90
Gross Profit
-4,361
252
228
209
189
168
163
157
145
119
90
GP Margin
-957%
52%
53%
53%
53%
47%
50%
50%
48%
47%
50%
Total Expenditure
411
411
367
339
313
328
299
275
266
229
160
Power & Fuel Cost
-
42
41
39
35
33
35
26
23
18
16
% Of Sales
-
9%
10%
10%
10%
9%
11%
8%
8%
7%
9%
Employee Cost
-
45
39
34
31
28
25
24
21
19
16
% Of Sales
-
9%
9%
9%
9%
8%
8%
8%
7%
7%
9%
Manufacturing Exp.
-
14
14
11
12
11
9
10
8
8
6
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
General & Admin Exp.
-
16
15
16
15
14
13
14
12
9
7
% Of Sales
-
3%
4%
4%
4%
4%
4%
4%
4%
3%
4%
Selling & Distn. Exp.
-
62
56
50
47
49
47
42
42
37
23
% Of Sales
-
13%
13%
13%
13%
14%
14%
13%
14%
14%
13%
Miscellaneous Exp.
-
3
3
3
2
2
3
3
3
3
23
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
45
69
60
55
46
30
30
39
36
27
20
EBITDA Margin
10%
14%
14%
14%
13%
8%
9%
12%
12%
10%
11%
Other Income
3
2
2
2
4
4
4
4
2
2
2
Interest
21
22
22
24
25
27
24
18
16
11
8
Depreciation
13
10
10
10
10
11
11
8
7
6
5
PBT
14
38
30
23
14
-3
-1
16
16
11
9
Tax
-2
14
9
7
3
0
0
3
4
4
3
Tax Rate
-17%
35%
32%
31%
24%
15%
-20%
37%
29%
40%
34%
PAT
16
25
19
16
11
-2
-2
5
11
6
6
PAT before Minority Interest
17
25
19
16
11
-2
-2
5
11
6
6
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
4%
5%
4%
4%
3%
-1%
-1%
2%
4%
3%
3%
PAT Growth
-37%
32%
19%
44%
540%
-8%
-148%
-57%
70%
9%
 
EPS
4.66
7.05
5.34
4.49
3.11
-0.71
-0.65
1.35
3.13
1.84
1.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
166
143
125
87
71
74
69
58
45
40
Share Capital
18
18
18
18
17
17
16
14
14
14
Total Reserves
149
126
107
70
54
57
53
38
30
26
Non-Current Liabilities
75
82
85
88
96
79
88
71
41
97
Secured Loans
31
47
57
67
75
52
58
49
22
74
Unsecured Loans
15
11
7
5
7
12
15
10
8
13
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
191
171
167
170
174
183
145
147
130
23
Trade Payables
67
61
53
55
72
51
33
29
27
18
Other Current Liabilities
28
25
23
26
21
39
31
28
32
2
Short Term Borrowings
64
61
74
76
72
84
71
80
66
0
Short Term Provisions
33
23
16
12
9
10
11
10
6
2
Total Liabilities
433
398
378
345
342
337
302
275
216
161
Net Block
195
185
177
151
151
158
152
84
78
65
Gross Block
302
282
265
231
222
218
203
128
117
99
Accumulated Depreciation
107
97
88
80
71
61
51
43
39
34
Non Current Assets
216
210
205
172
176
187
175
141
104
72
Capital Work in Progress
4
8
7
4
7
9
4
37
5
6
Non Current Investment
2
3
2
1
1
1
1
1
1
1
Long Term Loans & Adv.
14
12
19
15
16
19
18
19
21
0
Other Non Current Assets
1
2
0
0
1
0
0
0
0
0
Current Assets
217
188
173
173
166
150
128
134
112
89
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
84
72
68
70
66
61
48
53
43
35
Sundry Debtors
70
66
60
56
50
58
53
53
46
31
Cash & Bank
11
9
10
9
18
9
6
9
11
7
Other Current Assets
53
2
2
1
32
22
21
20
11
15
Short Term Loans & Adv.
51
38
33
37
31
21
20
19
11
14
Net Current Assets
25
16
6
4
-8
-33
-18
-13
-19
66
Total Assets
433
398
378
345
342
337
302
275
216
161

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
53
61
44
25
30
37
45
13
0
2
PBT
38
28
23
14
-3
-2
8
16
11
9
Adjustment
32
32
34
35
36
34
26
21
16
14
Changes in Working Capital
-9
6
-6
-23
-2
6
13
-21
-25
-19
Cash after chg. in Working capital
62
66
51
27
32
38
46
16
2
4
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-8
-6
-6
-1
-1
-1
-1
-3
-2
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-19
-18
-9
-6
-4
-21
-39
-44
-17
-18
Net Fixed Assets
-14
-17
-27
-1
-2
-23
-40
-38
-15
-13
Net Investments
1
-2
-12
0
0
0
0
0
0
-6
Others
-6
1
31
-4
-1
2
1
-6
-2
2
Cash from Financing Activity
-33
-44
-34
-26
-21
-14
-7
30
20
18
Net Cash Inflow / Outflow
2
-1
2
-6
6
1
-1
-2
4
2
Opening Cash & Equivalents
5
7
4
10
4
3
5
11
7
5
Closing Cash & Equivalent
7
5
7
4
10
4
3
9
11
7

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
47
41
35
25
21
22
22
18
16
14
ROA
6%
5%
4%
3%
-1%
-1%
2%
4%
3%
4%
ROE
16%
14%
15%
14%
-3%
-3%
8%
23%
15%
16%
ROCE
22%
18%
18%
16%
10%
9%
11%
16%
15%
15%
Fixed Asset Turnover
1.64
1.58
1.65
1.65
1.69
1.62
1.96
2.52
2.42
2.08
Receivable days
52
53
52
51
53
59
59
59
54
53
Inventory Days
59
59
61
66
62
58
56
57
55
53
Payable days
57
58
60
75
69
51
41
39
37
38
Cash Conversion Cycle
54
55
53
43
47
66
74
77
72
68
Total Debt/Equity
0.71
0.91
1.20
1.87
2.32
2.38
2.38
3.01
2.71
2.16
Interest Cover
3
2
2
2
1
1
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.