Nifty
Sensex
:
:
11250.55
38034.14
-254.40 (-2.21%)
-811.68 (-2.09%)

Finance - Investment

Rating :
N/A  (View)

BSE: 526921 | NSE: 21STCENMGM

10.45
0.15 (1.46%)
21-Sep-2020 | 3:33PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.20
  •  10.50
  •  10.10
  •  10.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10382
  •  1.08
  •  17.25
  •  10.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -5.01
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.87%
  • 0.00%
  • 31.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.50%
  • 11.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.29
  • -46.38
  • -43.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.16
  • -27.43
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.98
  • -26.04
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.90
  • 1.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.46
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -0.64
  • -0.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
-5
-
-25
8
-
-2
-7
-
1
-12
-
Expenses
0
0
-22%
1
1
19%
0
0
9%
1
1
4%
EBITDA
0
-6
-
-26
8
-
-2
-7
-
1
-12
-
EBIDTM
-6%
109%
102%
93%
129%
107%
57%
105%
Other Income
0
0
0
1
0
-
0
0
-71%
0
0
-50%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
-25%
0
0
-25%
0
0
-25%
PBT
0
-6
-
-25
7
-
-2
-7
-
1
-12
-
Tax
0
0
0
0
0
-
0
0
0
0
0
0
PAT
0
-6
-
-25
8
-
-2
-7
-
1
-12
-
PATM
-20%
109%
99%
98%
129%
106%
56%
105%
EPS
-0.06
-5.33
-
-23.83
7.51
-
-2.11
-6.79
-
0.71
-11.56
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-25
2
28
9
23
37
10
16
6
29
5
Net Sales Growth
65%
-94%
215%
-61%
-37%
287%
-42%
176%
-80%
438%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
-25
2
28
9
23
37
10
16
6
29
5
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2
6
20
2
32
3
10
20
14
19
5
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
0%
1%
0%
0%
2%
Employee Cost
-
1
1
1
1
1
1
2
2
2
3
% Of Sales
-
33%
3%
8%
3%
3%
11%
11%
35%
8%
54%
Manufacturing Exp.
-
0
0
0
0
0
0
1
1
1
1
% Of Sales
-
12%
1%
3%
1%
1%
3%
6%
16%
4%
18%
General & Admin Exp.
-
1
1
1
1
1
1
1
2
2
1
% Of Sales
-
70%
4%
11%
4%
3%
7%
7%
26%
6%
19%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4
18
0
30
1
8
16
9
14
0
% Of Sales
-
262%
63%
4%
129%
2%
84%
98%
159%
48%
6%
EBITDA
-27
-4
8
7
-9
34
-1
-4
-8
10
0
EBITDA Margin
108%
-275%
29%
74%
-37%
92%
-6%
-22%
-136%
34%
3%
Other Income
1
0
0
1
0
0
0
1
1
1
1
Interest
0
0
0
0
0
0
0
1
2
2
3
Depreciation
0
0
0
0
1
0
0
0
1
0
0
PBT
-26
-5
8
7
-9
34
-1
-4
-10
9
-2
Tax
0
1
2
1
1
9
0
2
1
2
0
Tax Rate
-1%
-31%
28%
20%
-9%
27%
3%
-39%
-15%
20%
0%
PAT
-27
-6
6
6
-7
24
-1
-6
-11
7
-2
PAT before Minority Interest
-27
-6
6
6
-7
24
-1
-6
-11
7
-2
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
105%
-365%
21%
63%
-30%
66%
-7%
-35%
-186%
24%
-36%
PAT Growth
0%
-200%
6%
181%
-129%
3,883%
89%
48%
-261%
456%
 
EPS
-25.30
-5.67
5.70
5.37
-6.62
23.06
-0.61
-5.48
-10.47
6.50
-1.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
50
61
54
48
55
47
47
51
62
57
Share Capital
10
10
10
10
10
18
18
18
18
18
Total Reserves
40
50
43
37
44
29
29
33
44
39
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
24
Secured Loans
0
0
0
0
0
0
0
0
0
24
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
4
20
20
20
40
8
22
29
29
8
Trade Payables
0
1
8
9
7
8
21
8
0
4
Other Current Liabilities
2
1
2
2
1
0
0
0
0
0
Short Term Borrowings
0
2
0
0
20
0
0
19
26
0
Short Term Provisions
3
16
11
9
12
0
0
2
4
3
Total Liabilities
54
81
74
67
94
55
69
80
91
89
Net Block
1
1
1
1
3
3
3
3
4
3
Gross Block
2
2
4
5
9
8
9
9
9
7
Accumulated Depreciation
1
1
3
3
5
6
6
6
5
5
Non Current Assets
18
61
16
14
16
7
16
39
39
40
Capital Work in Progress
0
0
0
1
0
0
0
0
0
1
Non Current Investment
10
45
0
0
0
0
9
33
30
36
Long Term Loans & Adv.
7
15
14
12
12
4
4
3
5
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
36
20
58
53
79
48
53
41
52
48
Current Investments
0
0
14
0
39
8
6
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
15
15
34
34
33
36
37
29
32
27
Cash & Bank
16
1
8
16
6
4
9
10
17
6
Other Current Assets
5
3
3
3
1
0
0
2
4
15
Short Term Loans & Adv.
0
0
0
0
0
0
0
2
4
14
Net Current Assets
32
-1
38
33
39
40
31
12
23
40
Total Assets
54
81
74
67
94
55
69
80
91
89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-24
17
10
-9
27
-12
1
3
4
16
PBT
-5
8
7
-6
33
-1
-4
-10
9
-2
Adjustment
-5
17
0
-2
0
0
1
2
15
2
Changes in Working Capital
-12
-7
5
0
4
-11
6
13
-20
16
Cash after chg. in Working capital
-21
18
12
-9
37
-11
3
6
4
17
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-1
-2
0
-10
-1
-2
-2
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
35
-24
-13
40
-47
15
18
-1
2
-19
Net Fixed Assets
0
2
1
0
-1
0
1
0
-1
0
Net Investments
35
-31
-14
39
-31
7
15
0
6
-22
Others
0
4
0
1
-15
8
2
0
-3
3
Cash from Financing Activity
4
2
-5
-20
20
0
-20
-8
0
5
Net Cash Inflow / Outflow
15
-5
-8
10
0
3
-1
-6
6
2
Opening Cash & Equivalents
1
6
14
4
4
1
3
8
2
1
Closing Cash & Equivalent
16
1
6
14
4
4
1
3
8
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
48
58
51
45
52
37
38
42
52
47
ROA
-9%
8%
8%
-9%
32%
-1%
-8%
-13%
8%
-2%
ROE
-11%
10%
11%
-14%
52%
-2%
-14%
-22%
13%
-4%
ROCE
-8%
14%
14%
-10%
55%
-1%
-6%
-10%
13%
1%
Fixed Asset Turnover
0.80
8.88
2.01
3.49
4.32
1.10
1.81
0.64
3.48
0.76
Receivable days
3,444
313
1,359
524
339
1,400
741
1,889
372
2,421
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
102
970
2,088
1,649
1,650
2,918
1,528
704
0
357
Cash Conversion Cycle
3,341
-656
-729
-1,125
-1,311
-1,518
-787
1,185
372
2,064
Total Debt/Equity
0.00
0.03
0.00
0.00
0.36
0.00
0.00
0.37
0.41
0.41
Interest Cover
0
0
0
0
0
0
-4
-4
5
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.