Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

IT - Software Services

Rating :
41/99  (View)

BSE: 532628 | NSE: 3IINFOTECH

1.60
-0.05 (-3.03%)
27-May-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.60
  •  1.65
  •  1.60
  •  1.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1724049
  •  27.58
  •  3.90
  •  1.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 260.28
  • 3.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,049.64
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.00%
  • 29.44%
  • FII
  • DII
  • Others
  • 0.07%
  • 10.04%
  • 60.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.51
  • -3.55
  • 3.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.50
  • -3.43
  • -1.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.85
  • -
  • -10.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.00
  • 7.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.13
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 11.62
  • 9.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
278
300
-7%
287
307
-6%
296
274
8%
280
242
16%
Expenses
238
262
-9%
253
277
-9%
262
251
4%
260
228
14%
EBITDA
39
38
5%
34
29
17%
34
23
51%
20
14
37%
EBIDTM
14%
13%
12%
9%
12%
8%
7%
6%
Other Income
2
7
-78%
14
6
131%
2
1
101%
2
8
-78%
Interest
11
10
7%
11
11
0%
12
11
7%
12
12
6%
Depreciation
3
-4
-
6
2
172%
6
2
164%
5
2
159%
PBT
27
38
-29%
31
22
44%
19
11
81%
4
8
-56%
Tax
2
3
-21%
4
4
8%
5
2
164%
2
2
-1%
PAT
25
35
-29%
27
18
51%
15
9
65%
1
6
-77%
PATM
9%
12%
9%
6%
5%
3%
0%
2%
EPS
0.15
0.22
-32%
0.17
0.11
55%
0.08
0.06
33%
0.01
0.04
-75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,141
1,122
991
1,004
1,126
1,344
1,308
1,311
1,681
2,570
2,449
Net Sales Growth
2%
13%
-1%
-11%
-16%
3%
0%
-22%
-35%
5%
 
Cost Of Goods Sold
172
0
0
0
0
0
0
0
0
0
0
Gross Profit
969
1,122
991
1,004
1,126
1,344
1,308
1,311
1,681
2,570
2,449
GP Margin
85%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,014
977
835
847
1,024
1,172
1,246
1,212
1,486
2,062
1,959
Power & Fuel Cost
-
7
7
7
7
10
12
13
15
16
15
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
604
528
572
639
1,002
1,026
983
1,141
1,687
1,197
% Of Sales
-
54%
53%
57%
57%
75%
78%
75%
68%
66%
49%
Manufacturing Exp.
-
243
205
169
204
0
3
2
2
7
4
% Of Sales
-
22%
21%
17%
18%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
105
88
84
97
127
152
165
224
289
230
% Of Sales
-
9%
9%
8%
9%
9%
12%
13%
13%
11%
9%
Selling & Distn. Exp.
-
0
0
0
0
2
3
7
6
17
16
% Of Sales
-
0%
0%
0%
0%
0%
0%
1%
0%
1%
1%
Miscellaneous Exp.
-
18
8
14
76
31
51
41
100
46
16
% Of Sales
-
2%
1%
1%
7%
2%
4%
3%
6%
2%
2%
EBITDA
127
144
156
157
102
172
62
100
195
508
490
EBITDA Margin
11%
13%
16%
16%
9%
13%
5%
8%
12%
20%
20%
Other Income
20
21
19
52
7
5
160
55
75
35
32
Interest
47
84
87
93
175
211
321
308
233
181
163
Depreciation
19
2
9
14
203
229
256
231
109
100
81
PBT
81
79
79
103
-270
-263
-356
-384
-73
261
277
Tax
13
11
8
9
113
40
1
14
81
8
11
Tax Rate
16%
14%
11%
8%
-26%
-4%
0%
-3%
-32%
3%
4%
PAT
68
67
70
95
-549
-976
-358
-485
-337
253
266
PAT before Minority Interest
68
68
71
94
-552
-976
-357
-484
-335
254
266
Minority Interest
0
-1
-1
1
3
0
0
-1
-3
-1
0
PAT Margin
6%
6%
7%
9%
-49%
-73%
-27%
-37%
-20%
10%
11%
PAT Growth
0%
-4%
-26%
117%
44%
-173%
26%
-44%
-234%
-5%
 
EPS
0.41
0.42
0.44
0.77
-8.85
-16.85
-6.33
-11.60
-19.14
12.81
1.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
323
252
177
111
-351
596
915
1,163
1,290
1,117
Share Capital
1,617
1,615
1,184
641
669
638
637
292
292
269
Total Reserves
-1,296
-1,366
-1,008
-1,539
-1,053
-42
278
527
998
848
Non-Current Liabilities
830
842
918
895
1,752
1,951
1,923
2,102
1,485
2,046
Secured Loans
325
380
490
490
1,257
1,349
1,278
1,311
882
955
Unsecured Loans
489
445
413
383
603
709
724
692
568
1,204
Long Term Provisions
20
20
18
26
0
0
0
0
0
0
Current Liabilities
330
270
282
329
1,121
1,127
826
689
1,352
700
Trade Payables
104
113
119
158
211
185
204
230
280
464
Other Current Liabilities
176
120
116
116
716
629
447
307
459
78
Short Term Borrowings
32
22
24
46
165
286
149
120
549
0
Short Term Provisions
18
16
22
8
29
28
27
33
64
158
Total Liabilities
1,488
1,367
1,380
1,338
2,529
3,679
3,669
3,959
4,129
3,872
Net Block
806
803
806
815
1,941
2,946
2,934
2,488
2,175
2,200
Gross Block
2,135
2,099
2,099
1,950
2,846
3,706
3,550
2,804
2,528
2,470
Accumulated Depreciation
1,329
1,296
1,292
1,135
904
760
616
317
353
270
Non Current Assets
960
964
963
994
2,144
3,201
3,210
2,805
2,737
2,243
Capital Work in Progress
0
0
0
0
0
16
33
0
0
39
Non Current Investment
0
0
0
0
25
25
25
25
29
4
Long Term Loans & Adv.
145
154
155
172
166
176
178
281
489
0
Other Non Current Assets
9
7
1
7
12
39
40
11
44
0
Current Assets
528
403
417
344
379
479
459
1,154
1,392
1,629
Current Investments
0
0
0
12
0
0
0
0
0
6
Inventories
1
1
1
1
1
1
1
2
5
4
Sundry Debtors
244
212
203
180
179
210
216
456
643
543
Cash & Bank
105
52
124
52
23
61
51
108
203
190
Other Current Assets
179
117
73
67
176
206
191
589
541
886
Short Term Loans & Adv.
20
22
16
32
68
56
47
156
182
602
Net Current Assets
198
133
136
16
-742
-648
-367
464
40
929
Total Assets
1,488
1,367
1,380
1,338
2,529
3,679
3,669
3,959
4,129
3,872

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
137
93
129
199
-51
50
49
-154
299
342
PBT
79
79
103
-270
-263
-356
-384
-73
261
277
Adjustment
77
85
71
434
456
471
504
321
286
230
Changes in Working Capital
-25
-55
-82
61
-208
-41
-40
-355
-201
-102
Cash after chg. in Working capital
131
109
91
225
-15
74
81
-106
346
405
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
6
-16
38
-26
-36
-24
-32
-48
-47
-63
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
6
-2
16
5
314
-19
-40
495
-117
-415
Net Fixed Assets
-1
-1
-1
875
-136
-50
-995
-666
-15
189
Net Investments
-40
109
-9
205
101
0
485
-49
-245
-269
Others
46
-110
26
-1,075
348
31
470
1,210
143
-335
Cash from Financing Activity
-90
-160
-74
-170
-303
-17
-60
-384
-205
8
Net Cash Inflow / Outflow
52
-70
71
33
-40
14
-51
-43
-23
-64
Opening Cash & Equivalents
49
119
48
15
52
38
88
158
181
245
Closing Cash & Equivalent
101
49
119
48
11
52
38
88
158
181

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
2
2
1
-14
-10
9
15
37
62
60
ROA
5%
5%
7%
-29%
-31%
-10%
-13%
-8%
6%
7%
ROE
24%
33%
0%
0%
0%
-52%
-62%
-35%
23%
26%
ROCE
14%
15%
18%
-18%
-28%
-1%
-5%
-1%
13%
13%
Fixed Asset Turnover
0.53
0.47
0.50
0.47
0.41
0.36
0.41
0.63
1.03
0.99
Receivable days
74
76
70
58
53
59
93
119
84
76
Inventory Days
0
0
0
0
0
0
0
1
1
1
Payable days
46
56
66
63
58
54
64
73
71
102
Cash Conversion Cycle
29
21
4
-5
-5
6
30
47
14
-24
Total Debt/Equity
2.79
3.39
5.29
-1.03
-4.74
4.44
2.60
2.81
1.85
1.93
Interest Cover
2
2
2
-2
-3
0
-1
0
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.