Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Diversified

Rating :
77/99  (View)

BSE: 523395 | NSE: 3MINDIA

21884.85
-31.00 (-0.14%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  22054.10
  •  22054.10
  •  21730.00
  •  21915.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  458
  •  100.23
  •  26662.00
  •  19015.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,697.71
  • 76.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,088.14
  • N/A
  • 13.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.10%
  • 10.16%
  • FII
  • DII
  • Others
  • 0.03%
  • 2.11%
  • 9.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.96
  • 8.82
  • 5.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.87
  • 20.03
  • 6.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.28
  • 24.42
  • 10.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 75.25
  • 73.31
  • 68.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.68
  • 13.10
  • 13.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.03
  • 40.23
  • 39.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
742.85
0.00
0.00
791.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
640.11
0.00
0.00
624.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
102.74
0.00
0.00
167.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
13.83%
0.00%
21.16%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.47
0.00
0.00
12.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.63
0.00
0.00
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.78
0.00
0.00
10.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
93.79
0.00
0.00
169.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
33.48
0.00
0.00
58.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
60.32
0.00
0.00
110.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
8.12%
0.00%
13.92%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
53.54
0.00
0.00
97.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Net Sales
-
3,024.65
Net Sales Growth
-
 
Cost Of Goods Sold
-
1,600.17
Gross Profit
-
1,424.48
GP Margin
-
47.10%
Total Expenditure
-
2,488.15
Power & Fuel Cost
-
18.46
% Of Sales
-
0.61%
Employee Cost
-
330.21
% Of Sales
-
10.92%
Manufacturing Exp.
-
86.47
% Of Sales
-
2.86%
General & Admin Exp.
-
214.25
% Of Sales
-
7.08%
Selling & Distn. Exp.
-
153.20
% Of Sales
-
5.07%
Miscellaneous Exp.
-
85.39
% Of Sales
-
2.82%
EBITDA
-
536.50
EBITDA Margin
-
17.74%
Other Income
-
68.55
Interest
-
1.12
Depreciation
-
43.76
PBT
-
560.17
Tax
-
193.99
Tax Rate
-
34.63%
PAT
-
366.18
PAT before Minority Interest
-
366.18
Minority Interest
-
0.00
PAT Margin
-
12.11%
PAT Growth
-
 
Unadjusted EPS
-
325.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Shareholder's Funds
1,432.84
Share Capital
11.27
Total Reserves
1,421.57
Non-Current Liabilities
5.79
Secured Loans
7.61
Unsecured Loans
0.00
Long Term Provisions
28.90
Current Liabilities
648.98
Trade Payables
355.82
Other Current Liabilities
202.99
Short Term Borrowings
0.00
Short Term Provisions
90.18
Total Liabilities
2,087.61
Net Block
286.06
Gross Block
456.67
Accumulated Depreciation
170.61
Non Current Assets
430.78
Capital Work in Progress
12.38
Non Current Investment
0.00
Long Term Loans & Adv.
132.34
Other Non Current Assets
0.00
Current Assets
1,656.82
Current Investments
0.00
Inventories
411.26
Sundry Debtors
586.56
Cash & Bank
557.47
Other Current Assets
101.53
Short Term Loans & Adv.
59.49
Net Current Assets
1,007.84
Total Assets
2,087.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Cash From Operating Activity
252.98
PBT
560.17
Adjustment
-17.11
Changes in Working Capital
-71.20
Cash after chg. in Working capital
471.85
Interest Paid
0.00
Tax Paid
-218.87
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-553.41
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
3.24
Net Cash Inflow / Outflow
-297.19
Opening Cash & Equivalents
854.65
Closing Cash & Equivalent
557.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Book Value (Rs.)
1271.92
ROA
16.72%
ROE
29.30%
ROCE
44.49%
Fixed Asset Turnover
6.78
Receivable days
69.67
Inventory Days
46.99
Payable days
57.60
Cash Conversion Cycle
59.06
Total Debt/Equity
0.01
Interest Cover
499.99

News Update


  • 3M India enters into agreement with Castrol India
    31st May 2019, 11:16 AM

    A range of 3M-Castrol branded vehicle care products will be introduced for the Automotive After-Market

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.