Nifty
Sensex
:
:
11250.55
38034.14
-254.40 (-2.21%)
-811.68 (-2.09%)

Film Production, Distribution & Entertainment

Rating :
N/A  (View)

BSE: 531925 | NSE: Not Listed

0.56
-0.01 (-1.75%)
21-Sep-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.56
  •  0.56
  •  0.56
  •  0.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1500
  •  0.01
  •  0.73
  •  0.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.95
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13.80
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 9.43%
  • 15.42%
  • 67.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.95
  • 2.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.11
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 230.06
  • 15.98

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
0
36
-100%
0
29
-100%
0
18
-100%
Expenses
0
0
0
0
32
-100%
0
24
-100%
0
24
-100%
EBITDA
0
0
0
0
4
-100%
0
5
-100%
0
-5
-
EBIDTM
0%
0%
0%
10%
0%
17%
0%
-30%
Other Income
0
0
0
0
0
-100%
0
0
-
0
0
-100%
Interest
0
0
0
0
0
-100%
0
0
-100%
0
0
-100%
Depreciation
0
0
0
0
0
-100%
0
0
-100%
0
0
-100%
PBT
0
0
0
0
3
-100%
0
4
-100%
0
-5
-
Tax
0
0
0
0
1
-100%
0
0
0
0
0
0
PAT
0
0
0
0
3
-100%
0
4
-100%
0
-5
-
PATM
0%
0%
0%
7%
0%
15%
0%
-29%
EPS
0.00
0.00
0
0.00
0.74
-100%
0.00
1.25
-100%
0.00
-1.52
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
97
72
45
3
0
Net Sales Growth
29%
60%
1,549%
0
 
Cost Of Goods Sold
89
-12
-4
0
0
Gross Profit
8
84
49
3
0
GP Margin
8%
117%
108%
100%
0
Total Expenditure
92
69
43
3
1
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0
Employee Cost
-
1
1
0
0
% Of Sales
-
2%
2%
7%
0
Manufacturing Exp.
-
77
43
2
0
% Of Sales
-
108%
96%
88%
0
General & Admin Exp.
-
2
2
1
1
% Of Sales
-
3%
4%
25%
0
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0
Miscellaneous Exp.
-
0
1
0
0
% Of Sales
-
0%
2%
3%
0
EBITDA
6
3
2
-1
-1
EBITDA Margin
6%
4%
4%
-22%
0
Other Income
1
2
2
2
2
Interest
1
1
1
0
0
Depreciation
0
0
0
0
0
PBT
5
4
3
1
1
Tax
1
0
0
0
0
Tax Rate
15%
3%
1%
10%
19%
PAT
4
3
2
1
1
PAT before Minority Interest
1
4
3
1
1
Minority Interest
-3
-1
-1
0
0
PAT Margin
4%
4%
5%
39%
0
PAT Growth
-28%
22%
126%
32%
 
EPS
1.25
0.84
0.69
0.30
0.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
23
20
17
16
Share Capital
35
35
35
35
Total Reserves
-12
-15
-18
-19
Non-Current Liabilities
0
11
11
10
Secured Loans
0
0
0
0
Unsecured Loans
0
11
11
10
Long Term Provisions
0
0
0
0
Current Liabilities
40
24
15
3
Trade Payables
20
9
9
0
Other Current Liabilities
1
3
4
0
Short Term Borrowings
19
12
3
2
Short Term Provisions
0
0
0
0
Total Liabilities
64
54
43
29
Net Block
3
3
2
0
Gross Block
4
4
2
0
Accumulated Depreciation
1
0
0
0
Non Current Assets
6
28
26
28
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
1
Long Term Loans & Adv.
2
25
24
27
Other Non Current Assets
0
0
0
0
Current Assets
58
26
17
1
Current Investments
0
0
0
0
Inventories
16
4
0
0
Sundry Debtors
13
13
3
0
Cash & Bank
0
1
0
0
Other Current Assets
28
0
0
0
Short Term Loans & Adv.
28
9
14
1
Net Current Assets
18
2
2
-2
Total Assets
64
54
43
29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2
-10
6
-2
PBT
4
3
2
1
Adjustment
-1
-1
-1
-2
Changes in Working Capital
-1
-12
5
-1
Cash after chg. in Working capital
3
-10
6
-1
Interest Paid
0
0
0
0
Tax Paid
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
2
1
2
-10
Net Fixed Assets
0
0
0
Net Investments
0
0
0
Others
2
1
2
Cash from Financing Activity
-5
9
-7
12
Net Cash Inflow / Outflow
-1
0
0
0
Opening Cash & Equivalents
1
0
0
0
Closing Cash & Equivalent
0
1
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
7
6
5
5
ROA
7%
7%
3%
3%
ROE
19%
18%
6%
5%
ROCE
12%
10%
4%
3%
Fixed Asset Turnover
18.72
16.00
2.74
0.00
Receivable days
66
63
382
0
Inventory Days
52
18
43
0
Payable days
68
80
643
434
Cash Conversion Cycle
50
1
-218
-434
Total Debt/Equity
0.84
1.14
0.81
0.79
Interest Cover
7
7
24
204

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.