Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

IT - Software

Rating :
N/A  (View)

BSE: 512161 | NSE: 8KMILES

23.70
1.10 (4.87%)
26-May-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.70
  •  23.70
  •  23.30
  •  22.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6003
  •  1.42
  •  106.40
  •  20.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.33
  • 18.27
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 182.51
  • N/A
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.16%
  • 2.32%
  • 52.78%
  • FII
  • DII
  • Others
  • 0.4%
  • 0.00%
  • 6.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.67
  • 14.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.33
  • 7.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 73.22
  • 69.28
  • 81.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.32
  • 30.11
  • 95.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 0.90
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 131.62
  • 174.11
  • 91.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
0
261
-100%
109
283
-62%
92
240
-62%
0
0
0
Expenses
0
171
-100%
89
191
-54%
134
157
-14%
0
0
0
EBITDA
0
89
-100%
20
91
-78%
-43
84
-
0
0
0
EBIDTM
0%
34%
18%
32%
-46%
35%
0%
0%
Other Income
0
-1
-
0
6
-98%
0
5
-100%
0
0
0
Interest
0
2
-100%
3
3
-12%
3
2
50%
0
0
0
Depreciation
0
12
-100%
3
13
-80%
26
12
119%
0
0
0
PBT
0
74
-100%
15
81
-82%
-559
75
-
0
0
0
Tax
0
16
-100%
1
18
-94%
2
16
-86%
0
0
0
PAT
0
58
-100%
14
63
-78%
-561
58
-
0
0
0
PATM
0%
22%
12%
22%
-612%
24%
0%
0%
EPS
0.00
15.12
-100%
5.04
16.68
-70%
-129.84
15.57
-
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
842
849
528
272
125
44
26
21
16
Net Sales Growth
-
-1%
61%
94%
118%
183%
68%
24%
29%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
Gross Profit
-
842
849
528
272
125
44
26
21
16
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
678
556
344
183
87
30
21
16
13
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
291
236
176
127
57
23
16
13
11
% Of Sales
-
34%
28%
33%
47%
45%
53%
60%
62%
65%
Manufacturing Exp.
-
275
246
125
18
10
0
0
0
0
% Of Sales
-
33%
29%
24%
7%
8%
0%
0%
0%
0%
General & Admin Exp.
-
59
44
30
18
8
7
5
3
3
% Of Sales
-
7%
5%
6%
6%
6%
16%
20%
14%
15%
Selling & Distn. Exp.
-
44
21
9
21
12
0
0
0
0
% Of Sales
-
5%
2%
2%
8%
10%
0%
0%
0%
0%
Miscellaneous Exp.
-
10
9
3
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
0%
0%
0%
0%
0%
0%
EBITDA
-
164
293
185
89
38
14
5
5
3
EBITDA Margin
-
20%
35%
35%
33%
31%
31%
21%
24%
20%
Other Income
-
15
8
1
0
0
0
0
0
0
Interest
-
13
11
2
0
0
0
0
0
0
Depreciation
-
70
25
14
20
9
4
1
1
1
PBT
-
96
266
171
68
29
9
5
4
3
Tax
-
17
61
41
15
6
2
1
1
0
Tax Rate
-
17%
23%
24%
22%
20%
19%
12%
17%
18%
PAT
-
69
172
105
40
19
6
4
4
2
PAT before Minority Interest
-
80
205
129
53
23
7
4
4
2
Minority Interest
-
-11
-34
-24
-14
-4
-1
0
0
0
PAT Margin
-
8%
20%
20%
15%
15%
14%
15%
17%
13%
PAT Growth
-
-60%
64%
165%
109%
212%
53%
13%
67%
 
EPS
-
22.52
56.24
34.43
36.34
18.35
6.05
3.95
6.31
3.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
592
491
320
210
111
62
28
26
21
Share Capital
15
15
15
11
10
10
10
6
6
Total Reserves
577
476
305
194
89
52
18
20
15
Non-Current Liabilities
62
54
22
1
1
10
9
9
10
Secured Loans
2
13
20
0
0
0
0
0
0
Unsecured Loans
53
38
0
0
0
1
0
1
1
Long Term Provisions
1
1
0
0
0
0
0
0
0
Current Liabilities
170
127
59
43
15
6
8
10
5
Trade Payables
83
41
16
6
2
0
0
1
2
Other Current Liabilities
32
42
6
20
7
1
3
7
3
Short Term Borrowings
53
26
16
2
0
2
2
2
0
Short Term Provisions
2
18
21
16
6
3
3
1
0
Total Liabilities
998
819
509
314
152
100
45
44
35
Net Block
637
358
187
146
79
52
1
6
6
Gross Block
737
386
201
176
88
55
1
6
6
Accumulated Depreciation
100
28
14
29
9
2
1
0
0
Non Current Assets
683
432
234
171
106
78
25
28
24
Capital Work in Progress
0
28
21
18
20
20
17
16
13
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
46
45
2
3
3
3
3
6
5
Other Non Current Assets
0
0
23
4
4
4
4
0
0
Current Assets
315
387
276
143
46
21
20
16
11
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
Sundry Debtors
238
253
129
80
28
13
14
13
11
Cash & Bank
8
11
90
29
15
5
1
3
0
Other Current Assets
69
40
31
33
3
3
4
0
0
Short Term Loans & Adv.
48
83
25
1
2
2
3
0
0
Net Current Assets
145
260
217
100
31
15
11
6
7
Total Assets
998
819
509
314
152
100
45
44
35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
184
125
72
19
26
12
-7
-3
11
PBT
96
266
129
68
29
9
4
4
14
Adjustment
78
27
56
20
10
5
1
1
0
Changes in Working Capital
70
-106
-80
-55
-7
0
-12
-8
-2
Cash after chg. in Working capital
245
188
106
34
32
14
-7
-3
11
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-61
-63
-34
-15
-6
-2
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-232
-230
-57
-86
-37
-58
-2
-4
-19
Net Fixed Assets
0
6
10
0
-5
-2
-1
-1
Net Investments
-26
-4
-42
-28
-6
0
0
0
Others
-206
-232
-25
-57
-25
-55
-1
-3
Cash from Financing Activity
23
34
45
81
21
49
8
10
8
Net Cash Inflow / Outflow
-25
-71
61
14
10
3
-2
3
0
Opening Cash & Equivalents
10
89
28
15
5
1
3
0
0
Closing Cash & Equivalent
8
10
89
29
15
5
1
3
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
194
161
105
70
36
23
10
10
8
ROA
9%
31%
31%
23%
18%
10%
9%
9%
6%
ROE
15%
51%
49%
35%
29%
17%
15%
15%
10%
ROCE
17%
59%
60%
42%
33%
20%
16%
17%
12%
Fixed Asset Turnover
1.50
2.89
2.80
2.06
1.75
1.57
6.76
3.38
2.70
Receivable days
106
82
72
73
61
113
186
207
245
Inventory Days
0
0
0
0
0
0
0
0
0
Payable days
33
20
12
7
4
0
6
32
62
Cash Conversion Cycle
73
62
60
66
57
113
180
175
183
Total Debt/Equity
0.20
0.18
0.13
0.01
0.00
0.06
0.08
0.11
0.05
Interest Cover
8
26
105
327
66
26
27
89
109

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.