Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Cement & Construction Materials

Rating :
70/99  (View)

BSE: 500410 | NSE: ACC

1485.55
-1.35 (-0.09%)
15-Nov-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1488.15
  •  1505.85
  •  1483.00
  •  1486.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  679292
  •  10091.22
  •  1769.05
  •  1326.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,891.10
  • 15.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,794.12
  • 0.94%
  • 2.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 1.63%
  • 10.05%
  • FII
  • DII
  • Others
  • 7.53%
  • 13.65%
  • 12.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.73
  • 4.75
  • 10.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.84
  • 6.46
  • 6.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.33
  • 5.59
  • 32.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.91
  • 31.09
  • 30.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.11
  • 3.10
  • 3.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.52
  • 15.09
  • 14.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
3,528.31
3,433.18
2.77%
4,149.82
3,848.25
7.84%
3,919.11
3,624.59
8.13%
3,895.60
3,494.24
11.49%
Expenses
2,971.21
2,989.66
-0.62%
3,366.80
3,223.35
4.45%
3,387.41
3,132.69
8.13%
3,407.80
3,051.25
11.69%
EBITDA
557.10
443.52
25.61%
783.02
624.90
25.30%
531.70
491.90
8.09%
487.80
442.99
10.12%
EBIDTM
15.79%
12.92%
18.87%
16.24%
13.57%
13.57%
12.52%
12.68%
Other Income
50.80
32.74
55.16%
53.49
32.55
64.33%
156.60
47.36
230.66%
30.01
46.00
-34.76%
Interest
16.26
19.94
-18.46%
19.89
27.26
-27.04%
20.86
18.22
14.49%
22.35
32.41
-31.04%
Depreciation
151.20
150.78
0.28%
146.86
149.02
-1.45%
147.57
148.25
-0.46%
155.17
158.73
-2.24%
PBT
440.44
305.54
44.15%
669.76
481.17
39.19%
519.87
372.79
39.45%
340.29
297.85
14.25%
Tax
140.93
98.85
42.57%
216.95
154.40
40.51%
177.07
125.35
41.26%
-389.11
95.25
-
PAT
299.51
206.69
44.91%
452.81
326.77
38.57%
342.80
247.44
38.54%
729.40
202.60
260.02%
PATM
8.49%
6.02%
10.91%
8.49%
8.75%
6.83%
18.72%
5.80%
EPS
16.09
11.12
44.69%
24.24
17.48
38.67%
18.40
13.32
38.14%
38.95
10.94
256.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
15,492.84
14,801.62
13,285.13
10,989.72
11,797.16
11,738.79
11,150.09
11,358.19
10,237.19
8,260.63
8,479.55
Net Sales Growth
7.59%
11.41%
20.89%
-6.84%
0.50%
5.28%
-1.83%
10.95%
23.93%
-2.58%
 
Cost Of Goods Sold
2,512.27
2,332.45
1,965.98
1,606.77
1,850.00
1,973.35
1,782.90
1,818.76
1,694.47
1,653.68
1,357.26
Gross Profit
12,980.57
12,469.17
11,319.15
9,382.95
9,947.16
9,765.44
9,367.19
9,539.43
8,542.72
6,606.95
7,122.29
GP Margin
83.78%
84.24%
85.20%
85.38%
84.32%
83.19%
84.01%
83.99%
83.45%
79.98%
83.99%
Total Expenditure
13,133.22
12,756.21
11,378.83
9,517.19
10,269.05
10,243.16
9,527.58
9,161.55
8,315.96
6,718.32
6,016.59
Power & Fuel Cost
-
3,000.83
2,716.94
2,159.91
2,396.67
2,444.47
2,378.10
2,384.34
2,199.06
1,610.21
1,550.87
% Of Sales
-
20.27%
20.45%
19.65%
20.32%
20.82%
21.33%
20.99%
21.48%
19.49%
18.29%
Employee Cost
-
883.58
821.36
756.72
772.16
748.05
662.55
617.86
574.33
492.96
397.24
% Of Sales
-
5.97%
6.18%
6.89%
6.55%
6.37%
5.94%
5.44%
5.61%
5.97%
4.68%
Manufacturing Exp.
-
1,268.67
1,167.26
1,106.76
1,268.92
1,267.22
1,201.97
1,065.37
990.03
1,060.93
893.49
% Of Sales
-
8.57%
8.79%
10.07%
10.76%
10.80%
10.78%
9.38%
9.67%
12.84%
10.54%
General & Admin Exp.
-
458.66
445.21
419.91
206.32
204.51
181.04
176.00
164.45
161.48
163.23
% Of Sales
-
3.10%
3.35%
3.82%
1.75%
1.74%
1.62%
1.55%
1.61%
1.95%
1.92%
Selling & Distn. Exp.
-
4,064.92
3,521.17
2,716.68
2,905.14
2,778.51
2,496.26
2,392.05
2,130.89
1,306.52
1,262.51
% Of Sales
-
27.46%
26.50%
24.72%
24.63%
23.67%
22.39%
21.06%
20.82%
15.82%
14.89%
Miscellaneous Exp.
-
747.10
740.91
750.44
869.84
827.05
824.76
707.17
562.73
432.54
1,262.51
% Of Sales
-
5.05%
5.58%
6.83%
7.37%
7.05%
7.40%
6.23%
5.50%
5.24%
4.62%
EBITDA
2,359.62
2,045.41
1,906.30
1,472.53
1,528.11
1,495.63
1,622.51
2,196.64
1,921.23
1,542.31
2,462.96
EBITDA Margin
15.23%
13.82%
14.35%
13.40%
12.95%
12.74%
14.55%
19.34%
18.77%
18.67%
29.05%
Other Income
290.90
145.37
134.99
128.77
129.10
274.29
288.47
337.89
191.01
403.42
262.34
Interest
79.36
87.77
98.53
78.67
64.64
82.76
113.55
189.26
96.91
102.60
104.69
Depreciation
600.80
603.22
643.62
609.18
662.59
567.62
583.79
568.90
510.04
427.72
373.13
PBT
1,970.36
1,499.79
1,299.14
913.45
929.98
1,119.54
1,213.64
1,776.37
1,505.29
1,415.41
2,247.48
Tax
145.84
-10.51
385.55
226.89
189.98
-31.13
131.91
391.08
215.45
341.36
686.79
Tax Rate
7.40%
-0.70%
29.68%
25.93%
24.82%
-2.78%
10.87%
27.14%
14.31%
24.12%
30.56%
PAT
1,824.52
1,510.15
913.49
647.84
575.83
1,150.44
1,081.58
1,049.81
1,289.80
1,074.03
1,560.75
PAT before Minority Interest
1,824.38
1,510.30
913.59
647.97
575.55
1,150.67
1,081.73
1,049.91
1,289.84
1,074.05
1,560.69
Minority Interest
-0.14
-0.15
-0.10
-0.13
0.28
-0.23
-0.15
-0.10
-0.04
-0.02
0.06
PAT Margin
11.78%
10.20%
6.88%
5.89%
4.88%
9.80%
9.70%
9.24%
12.60%
13.00%
18.41%
PAT Growth
85.51%
65.32%
41.01%
12.51%
-49.95%
6.37%
3.03%
-18.61%
20.09%
-31.19%
 
Unadjusted EPS
97.68
80.97
49.23
35.06
31.30
61.88
58.31
56.42
69.29
57.39
83.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
10,531.90
9,355.85
8,813.43
8,421.14
8,217.68
7,813.38
7,372.43
6,979.05
6,280.73
5,869.94
Share Capital
187.99
187.99
187.99
187.95
187.95
187.95
187.95
187.95
187.95
187.94
Total Reserves
10,343.91
9,167.86
8,625.44
8,233.19
8,029.73
7,625.43
7,184.48
6,791.10
6,092.78
5,681.90
Non-Current Liabilities
814.86
694.35
597.67
590.28
656.92
618.98
1,081.07
1,531.00
890.77
921.55
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
82.00
500.00
509.93
550.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.03
6.08
14.03
16.92
Long Term Provisions
140.29
142.79
141.36
119.86
115.94
106.14
92.36
125.55
0.00
0.00
Current Liabilities
4,706.16
4,792.66
3,980.06
3,785.89
3,804.10
3,666.00
3,472.13
3,408.47
4,780.21
3,226.87
Trade Payables
1,926.26
1,813.74
1,258.49
877.50
752.02
641.64
660.71
815.50
1,737.19
1,518.59
Other Current Liabilities
2,570.17
2,459.31
2,250.96
2,269.06
2,114.81
1,960.66
1,519.69
1,542.23
633.36
557.37
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
209.73
519.61
470.61
639.33
937.27
1,063.70
1,291.73
1,050.74
2,409.66
1,150.91
Total Liabilities
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76
Net Block
7,088.17
7,280.06
7,567.77
5,330.82
5,665.99
5,569.98
5,931.38
6,406.45
5,306.64
4,378.43
Gross Block
8,927.23
8,526.82
8,176.63
11,547.18
11,149.46
10,586.68
10,399.37
10,032.22
8,458.13
7,165.02
Accumulated Depreciation
1,839.06
1,246.76
608.86
6,216.36
5,483.47
5,004.77
4,467.99
3,625.77
3,151.49
2,786.59
Non Current Assets
9,371.51
9,190.82
9,289.22
9,396.32
9,003.45
7,684.44
7,082.33
7,392.17
6,957.54
6,586.20
Capital Work in Progress
397.78
269.25
260.98
2,396.11
1,955.90
832.19
314.87
370.00
1,564.15
2,157.47
Non Current Investment
104.10
94.86
117.18
86.70
84.08
86.66
101.44
98.15
86.75
50.30
Long Term Loans & Adv.
1,304.26
987.03
853.75
1,116.76
936.77
887.37
568.80
461.43
0.00
0.00
Other Non Current Assets
477.20
559.62
489.54
465.93
360.71
308.24
165.84
56.14
0.00
0.00
Current Assets
6,684.44
5,654.92
4,104.72
3,403.64
3,678.18
4,416.62
4,845.85
4,528.81
4,995.93
3,433.59
Current Investments
0.00
0.00
0.00
1,227.45
1,301.08
2,038.91
2,377.23
1,194.95
1,320.11
1,141.81
Inventories
1,679.39
1,404.78
1,224.63
1,189.43
1,256.38
1,122.30
1,134.40
1,112.78
925.90
786.09
Sundry Debtors
867.37
665.97
533.18
484.43
410.60
397.18
302.76
265.69
249.40
273.92
Cash & Bank
3,096.98
2,728.55
1,977.16
94.03
309.78
505.72
680.70
1,659.92
985.56
754.42
Other Current Assets
1,040.70
90.64
78.94
55.48
400.34
352.51
350.76
295.47
1,514.96
477.35
Short Term Loans & Adv.
734.95
764.98
290.81
352.82
385.77
332.98
321.89
279.43
1,458.04
465.05
Net Current Assets
1,978.28
862.26
124.66
-382.25
-125.92
750.62
1,373.72
1,120.34
215.72
206.72
Total Assets
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
1,117.54
1,554.45
1,389.54
1,456.62
1,352.18
1,063.44
1,576.86
1,575.98
1,925.51
2,375.63
PBT
1,510.11
1,310.06
874.86
765.53
1,119.54
1,213.64
1,440.99
1,505.29
1,415.41
2,247.48
Adjustment
525.95
554.22
605.33
870.03
410.06
489.47
791.94
416.79
483.91
437.04
Changes in Working Capital
-390.63
-90.74
183.04
51.82
59.95
-188.79
-449.65
70.31
102.38
185.27
Cash after chg. in Working capital
1,645.43
1,773.54
1,663.23
1,687.38
1,589.55
1,514.32
1,783.28
1,992.39
2,001.70
2,869.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-527.89
-219.09
-273.69
-230.76
-237.37
-450.88
-206.42
-416.41
-76.19
-494.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-364.44
-379.56
-534.52
-904.05
-1,456.72
-861.58
-307.91
-258.42
-784.77
-1,483.44
Net Fixed Assets
-527.91
-351.39
5,333.14
-858.06
-1,646.19
-689.08
-519.08
-371.25
-657.27
-1,543.95
Net Investments
0.00
28.35
1,217.20
97.28
621.04
359.53
-928.60
77.72
-227.03
-796.56
Others
163.47
-56.52
-7,084.86
-143.27
-431.57
-532.03
1,139.77
35.11
99.53
857.07
Cash from Financing Activity
-380.46
-425.78
-429.88
-716.28
-837.09
-834.47
-1,066.02
-768.46
-641.32
-454.63
Net Cash Inflow / Outflow
372.64
749.11
425.14
-163.71
-941.63
-632.61
202.93
549.10
499.42
437.56
Opening Cash & Equivalents
2,559.66
1,809.63
1,383.30
1,581.26
2,522.89
3,155.50
2,952.57
2,303.47
1,806.23
1,458.62
Closing Cash & Equivalent
2,933.21
2,559.66
1,809.63
1,417.55
1,581.26
2,522.89
3,155.50
2,852.57
2,305.67
1,896.23

Financial Ratios

Consolidated /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
560.82
498.20
469.31
448.52
437.68
416.15
392.66
371.71
334.48
312.60
ROA
9.77%
6.47%
4.95%
4.52%
9.29%
9.00%
8.80%
10.80%
9.78%
16.84%
ROE
15.19%
10.06%
7.52%
6.92%
14.36%
14.25%
14.63%
19.46%
17.68%
29.19%
ROCE
15.97%
15.38%
11.07%
9.98%
14.97%
17.25%
21.70%
22.42%
22.93%
40.07%
Fixed Asset Turnover
1.70
1.70
1.27
1.17
1.21
1.19
1.24
1.22
1.17
1.38
Receivable days
18.91
15.41
14.83
12.34
11.25
10.24
8.21
8.34
10.49
12.57
Inventory Days
38.03
33.79
35.18
33.71
33.12
33.02
32.45
33.00
34.33
31.55
Payable days
55.46
51.53
43.48
30.11
25.89
26.14
30.55
58.17
91.74
97.21
Cash Conversion Cycle
1.48
-2.33
6.53
15.94
18.47
17.13
10.10
-16.83
-46.92
-53.09
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.07
0.08
0.10
Interest Cover
18.09
14.19
12.12
12.84
14.53
11.69
8.61
16.53
14.80
22.47

News Update


  • ACC reports 45% rise in Q3 consolidated net profit
    16th Oct 2019, 09:49 AM

    Total consolidated marginally income of the company increased by 3.27% at Rs 3,579.11 crore for Q3

    Read More
  • ACC - Quarterly Results
    15th Oct 2019, 17:35 PM

    Read More
  • ACC commences initiative to dispose plastic waste to support SHS mission
    9th Oct 2019, 12:00 PM

    In Phase II, the company is helping facilitate the collection and segregation of plastic waste from locations across the country

    Read More
  • ACC powering future with solar power
    4th Sep 2019, 10:55 AM

    ACC has set up a 5.35 MW solar photovoltaic plant at its cement plant in Jamul, Chhattisgarh, in partnership with Amplus Solar

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.