Nifty
Sensex
:
:
11182.90
38040.57
-17.25 (-0.15%)
82.75 (0.22%)

Cement

Rating :
60/99  (View)

BSE: 500410 | NSE: ACC

1397.20
-9.00 (-0.64%)
07-Aug-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1407.00
  •  1423.05
  •  1392.50
  •  1406.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  690559
  •  9648.49
  •  1709.00
  •  895.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,230.12
  • 22.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,582.39
  • 1.00%
  • 2.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 4.60%
  • 10.25%
  • FII
  • DII
  • Others
  • 8.14%
  • 11.92%
  • 10.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 5.83
  • 5.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 9.54
  • 4.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 18.81
  • 14.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.94
  • 30.97
  • 22.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.00
  • 2.92
  • 2.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.31
  • 13.97
  • 11.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,602
4,150
-37%
3,502
3,919
-11%
4,060
3,896
4%
3,528
3,433
3%
Expenses
2,077
3,367
-38%
2,915
3,387
-14%
3,519
3,408
3%
2,971
2,990
-1%
EBITDA
525
783
-33%
586
532
10%
541
488
11%
557
444
26%
EBIDTM
20%
19%
14%
14%
13%
13%
16%
13%
Other Income
51
53
-4%
56
157
-64%
58
30
92%
51
33
55%
Interest
13
20
-34%
11
21
-49%
29
22
31%
16
20
-18%
Depreciation
163
147
11%
158
148
7%
161
155
4%
151
151
0%
PBT
401
670
-40%
474
520
-9%
408
340
20%
440
306
44%
Tax
132
217
-39%
153
177
-14%
140
-389
-
141
99
43%
PAT
269
453
-41%
321
343
-6%
268
729
-63%
300
207
45%
PATM
10%
11%
7%
9%
7%
19%
8%
6%
EPS
14.31
24.11
-41%
17.08
18.25
-6%
14.29
38.84
-63%
15.95
11.01
45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Net Sales
13,693
15,658
14,802
13,285
10,990
11,797
11,739
11,150
11,358
10,237
8,261
Net Sales Growth
-11%
6%
11%
21%
-7%
0%
5%
-2%
11%
24%
 
Cost Of Goods Sold
6,493
2,719
2,332
1,966
1,607
1,850
1,973
1,783
1,819
1,694
1,654
Gross Profit
7,199
12,939
12,469
11,319
9,383
9,947
9,765
9,367
9,539
8,543
6,607
GP Margin
53%
83%
84%
85%
85%
84%
83%
84%
84%
83%
80%
Total Expenditure
11,483
13,247
12,756
11,379
9,517
10,269
10,243
9,528
9,162
8,316
6,718
Power & Fuel Cost
-
3,134
3,001
2,717
2,160
2,397
2,444
2,378
2,384
2,199
1,610
% Of Sales
-
20%
20%
20%
20%
20%
21%
21%
21%
21%
19%
Employee Cost
-
866
884
821
757
772
748
663
618
574
493
% Of Sales
-
6%
6%
6%
7%
7%
6%
6%
5%
6%
6%
Manufacturing Exp.
-
1,219
1,269
1,167
1,107
1,269
1,267
1,202
1,065
990
1,061
% Of Sales
-
8%
9%
9%
10%
11%
11%
11%
9%
10%
13%
General & Admin Exp.
-
447
459
445
420
206
205
181
176
164
161
% Of Sales
-
3%
3%
3%
4%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
4,144
4,065
3,521
2,717
2,905
2,779
2,496
2,392
2,131
1,307
% Of Sales
-
26%
27%
26%
25%
25%
24%
22%
21%
21%
16%
Miscellaneous Exp.
-
719
747
741
750
870
827
825
707
563
1,307
% Of Sales
-
5%
5%
6%
7%
7%
7%
7%
6%
6%
5%
EBITDA
2,210
2,410
2,045
1,906
1,473
1,528
1,496
1,623
2,197
1,921
1,542
EBITDA Margin
16%
15%
14%
14%
13%
13%
13%
15%
19%
19%
19%
Other Income
216
321
145
135
129
129
274
288
338
191
403
Interest
69
86
88
99
79
65
83
114
189
97
103
Depreciation
633
606
603
644
609
663
568
584
569
510
428
PBT
1,724
2,038
1,500
1,299
913
930
1,120
1,214
1,776
1,505
1,415
Tax
566
675
-11
386
227
190
-31
132
391
215
341
Tax Rate
33%
33%
-1%
30%
26%
25%
-3%
11%
27%
14%
24%
PAT
1,157
1,363
1,510
913
648
576
1,150
1,082
1,050
1,290
1,074
PAT before Minority Interest
1,157
1,364
1,510
914
648
576
1,151
1,082
1,050
1,290
1,074
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
9%
10%
7%
6%
5%
10%
10%
9%
13%
13%
PAT Growth
-33%
-10%
65%
41%
13%
-50%
6%
3%
-19%
20%
 
EPS
61.63
72.60
80.41
48.64
34.50
30.66
61.26
57.59
55.90
68.68
57.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Shareholder's Funds
11,544
10,532
9,356
8,813
8,421
8,218
7,813
7,372
6,979
6,281
Share Capital
188
188
188
188
188
188
188
188
188
188
Total Reserves
11,356
10,344
9,168
8,625
8,233
8,030
7,625
7,184
6,791
6,093
Non-Current Liabilities
891
815
694
598
590
657
619
1,081
1,531
891
Secured Loans
0
0
0
0
0
0
0
82
500
510
Unsecured Loans
0
0
0
0
0
0
0
3
6
14
Long Term Provisions
235
140
143
141
120
116
106
92
126
0
Current Liabilities
4,698
4,706
4,793
3,980
3,786
3,804
3,666
3,472
3,408
4,780
Trade Payables
1,475
1,926
1,814
1,258
878
752
642
661
816
1,737
Other Current Liabilities
2,857
2,570
2,459
2,251
2,269
2,115
1,961
1,520
1,542
633
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
366
210
520
471
639
937
1,064
1,292
1,051
2,410
Total Liabilities
17,136
16,056
14,846
13,394
12,800
12,682
12,101
11,928
11,921
11,954
Net Block
7,027
7,088
7,280
7,568
5,331
5,666
5,570
5,931
6,406
5,307
Gross Block
9,447
8,927
8,527
8,177
11,547
11,149
10,587
10,399
10,032
8,458
Accumulated Depreciation
2,420
1,839
1,247
609
6,216
5,483
5,005
4,468
3,626
3,151
Non Current Assets
9,601
9,372
9,191
9,289
9,396
9,003
7,684
7,082
7,392
6,958
Capital Work in Progress
446
398
269
261
2,396
1,956
832
315
370
1,564
Non Current Investment
116
104
95
117
87
84
87
101
98
87
Long Term Loans & Adv.
1,389
1,300
987
854
1,117
937
887
569
461
0
Other Non Current Assets
624
481
560
490
466
361
308
166
56
0
Current Assets
7,535
6,684
5,655
4,105
3,404
3,678
4,417
4,846
4,529
4,996
Current Investments
0
0
0
0
1,227
1,301
2,039
2,377
1,195
1,320
Inventories
1,142
1,679
1,405
1,225
1,189
1,256
1,122
1,134
1,113
926
Sundry Debtors
627
867
666
533
484
411
397
303
266
249
Cash & Bank
4,648
3,097
2,729
1,977
94
310
506
681
1,660
986
Other Current Assets
1,118
311
91
79
408
400
353
351
295
1,515
Short Term Loans & Adv.
750
730
765
291
353
386
333
322
279
1,458
Net Current Assets
2,836
1,978
862
125
-382
-126
751
1,374
1,120
216
Total Assets
17,136
16,056
14,846
13,394
12,800
12,682
12,101
11,928
11,921
11,954

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Cash From Operating Activity
2,255
1,118
1,554
1,390
1,457
1,352
1,063
1,577
1,576
1,926
PBT
2,053
1,510
1,310
875
766
1,120
1,214
1,441
1,505
1,415
Adjustment
379
526
554
605
870
410
489
792
417
484
Changes in Working Capital
270
-391
-91
183
52
60
-189
-450
70
102
Cash after chg. in Working capital
2,702
1,645
1,774
1,663
1,687
1,590
1,514
1,783
1,992
2,002
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-447
-528
-219
-274
-231
-237
-451
-206
-416
-76
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-322
-364
-380
-535
-904
-1,457
-862
-308
-258
-785
Net Fixed Assets
-563
-528
-351
5,333
-858
-1,646
-689
-519
-371
-657
Net Investments
0
0
28
1,217
97
621
360
-929
78
-227
Others
241
163
-57
-7,085
-143
-432
-532
1,140
35
100
Cash from Financing Activity
-374
-380
-426
-430
-716
-837
-834
-1,066
-768
-641
Net Cash Inflow / Outflow
1,559
373
749
425
-164
-942
-633
203
549
499
Opening Cash & Equivalents
2,933
2,560
1,810
1,383
1,581
2,523
3,156
2,953
2,303
1,806
Closing Cash & Equivalent
4,493
2,933
2,560
1,810
1,418
1,581
2,523
3,156
2,853
2,306

Financial Ratios

Consolidated /

Standalone
Description
Dec 19
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Book Value (Rs.)
615
561
498
469
449
438
416
393
372
334
ROA
8%
10%
6%
5%
5%
9%
9%
9%
11%
10%
ROE
12%
15%
10%
8%
7%
14%
14%
15%
19%
18%
ROCE
19%
16%
15%
11%
10%
15%
17%
22%
22%
23%
Fixed Asset Turnover
1.92
1.86
1.70
1.27
1.17
1.21
1.19
1.24
1.22
1.17
Receivable days
15
17
15
15
12
11
10
8
8
10
Inventory Days
29
35
34
35
34
33
33
32
33
34
Payable days
49
55
52
43
30
26
26
31
58
92
Cash Conversion Cycle
-4
-3
-2
7
16
18
17
10
-17
-47
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.07
0.08
Interest Cover
25
18
14
12
13
15
12
9
17
15

News Update


  • ACC achieves highest recognition of ‘Outstanding Accomplishment’
    22nd Jul 2020, 12:41 PM

    The Award recognizes the way ACC integrates sustainability into governance, strategy, business processes

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.