Nifty
Sensex
:
:
11915.25
39747.28
71.15 (0.60%)
312.56 (0.79%)

Cement & Construction Materials

Rating :
81/99  (View)

BSE: 500410 | NSE: ACC

1747.55
42.65 (2.50%)
27-May-2019 | 12:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1706.00
  •  1754.50
  •  1700.00
  •  1704.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  673770
  •  11774.47
  •  1754.50
  •  1255.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32,017.73
  • 19.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,920.75
  • 0.82%
  • 2.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 1.73%
  • 10.14%
  • FII
  • DII
  • Others
  • 8.25%
  • 13.15%
  • 12.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.73
  • 4.75
  • 10.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.84
  • 6.46
  • 6.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.33
  • 5.59
  • 32.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.87
  • 31.08
  • 38.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.12
  • 3.17
  • 3.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.49
  • 15.49
  • 15.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
3,919.11
3,624.59
8.13%
3,895.60
3,494.24
11.49%
3,433.18
3,116.49
10.16%
3,848.25
3,958.94
-2.80%
Expenses
3,387.41
3,132.69
8.13%
3,407.80
3,051.25
11.69%
2,989.66
2,700.68
10.70%
3,223.35
3,322.09
-2.97%
EBITDA
531.70
491.90
8.09%
487.80
442.99
10.12%
443.52
415.81
6.66%
624.90
636.85
-1.88%
EBIDTM
13.57%
13.57%
12.52%
12.68%
12.92%
13.34%
16.24%
16.09%
Other Income
156.60
47.36
230.66%
30.01
46.00
-34.76%
32.74
24.27
34.90%
32.55
26.46
23.02%
Interest
20.86
18.22
14.49%
22.35
32.41
-31.04%
19.94
20.31
-1.82%
27.26
21.57
26.38%
Depreciation
147.57
148.25
-0.46%
155.17
158.73
-2.24%
150.78
156.01
-3.35%
149.02
162.98
-8.57%
PBT
519.87
372.79
39.45%
340.29
297.85
14.25%
305.54
263.76
15.84%
481.17
478.76
0.50%
Tax
177.07
125.35
41.26%
-389.11
95.25
-
98.85
84.89
16.44%
154.40
155.64
-0.80%
PAT
342.80
247.44
38.54%
729.40
202.60
260.02%
206.69
178.87
15.55%
326.77
323.12
1.13%
PATM
8.75%
6.83%
18.72%
5.80%
6.02%
5.74%
8.49%
8.16%
EPS
18.40
13.32
38.14%
38.95
10.94
256.03%
11.12
9.66
15.11%
17.48
17.35
0.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
15,096.14
14,801.62
13,285.13
10,989.72
11,797.16
11,738.79
11,150.09
11,358.19
10,237.19
8,260.63
8,479.55
Net Sales Growth
6.35%
11.41%
20.89%
-6.84%
0.50%
5.28%
-1.83%
10.95%
23.93%
-2.58%
 
Cost Of Goods Sold
2,477.87
2,332.45
1,965.98
1,606.77
1,850.00
1,973.35
1,782.90
1,818.76
1,694.47
1,653.68
1,357.26
Gross Profit
12,618.27
12,469.17
11,319.15
9,382.95
9,947.16
9,765.44
9,367.19
9,539.43
8,542.72
6,606.95
7,122.29
GP Margin
83.59%
84.24%
85.20%
85.38%
84.32%
83.19%
84.01%
83.99%
83.45%
79.98%
83.99%
Total Expenditure
13,008.22
12,756.21
11,378.83
9,517.19
10,269.05
10,243.16
9,527.58
9,161.55
8,315.96
6,718.32
6,016.59
Power & Fuel Cost
-
3,000.83
2,716.94
2,159.91
2,396.67
2,444.47
2,378.10
2,384.34
2,199.06
1,610.21
1,550.87
% Of Sales
-
20.27%
20.45%
19.65%
20.32%
20.82%
21.33%
20.99%
21.48%
19.49%
18.29%
Employee Cost
-
883.58
821.36
756.72
772.16
748.05
662.55
617.86
574.33
492.96
397.24
% Of Sales
-
5.97%
6.18%
6.89%
6.55%
6.37%
5.94%
5.44%
5.61%
5.97%
4.68%
Manufacturing Exp.
-
1,268.67
1,167.26
1,106.76
1,268.92
1,267.22
1,201.97
1,065.37
990.03
1,060.93
893.49
% Of Sales
-
8.57%
8.79%
10.07%
10.76%
10.80%
10.78%
9.38%
9.67%
12.84%
10.54%
General & Admin Exp.
-
458.66
445.21
419.91
206.32
204.51
181.04
176.00
164.45
161.48
163.23
% Of Sales
-
3.10%
3.35%
3.82%
1.75%
1.74%
1.62%
1.55%
1.61%
1.95%
1.92%
Selling & Distn. Exp.
-
4,064.92
3,521.17
2,716.68
2,905.14
2,778.51
2,496.26
2,392.05
2,130.89
1,306.52
1,262.51
% Of Sales
-
27.46%
26.50%
24.72%
24.63%
23.67%
22.39%
21.06%
20.82%
15.82%
14.89%
Miscellaneous Exp.
-
747.10
740.91
750.44
869.84
827.05
824.76
707.17
562.73
432.54
1,262.51
% Of Sales
-
5.05%
5.58%
6.83%
7.37%
7.05%
7.40%
6.23%
5.50%
5.24%
4.62%
EBITDA
2,087.92
2,045.41
1,906.30
1,472.53
1,528.11
1,495.63
1,622.51
2,196.64
1,921.23
1,542.31
2,462.96
EBITDA Margin
13.83%
13.82%
14.35%
13.40%
12.95%
12.74%
14.55%
19.34%
18.77%
18.67%
29.05%
Other Income
251.90
145.37
134.99
128.77
129.10
274.29
288.47
337.89
191.01
403.42
262.34
Interest
90.41
87.77
98.53
78.67
64.64
82.76
113.55
189.26
96.91
102.60
104.69
Depreciation
602.54
603.22
643.62
609.18
662.59
567.62
583.79
568.90
510.04
427.72
373.13
PBT
1,646.87
1,499.79
1,299.14
913.45
929.98
1,119.54
1,213.64
1,776.37
1,505.29
1,415.41
2,247.48
Tax
41.21
-10.51
385.55
226.89
189.98
-31.13
131.91
391.08
215.45
341.36
686.79
Tax Rate
2.50%
-0.70%
29.68%
25.93%
24.82%
-2.78%
10.87%
27.14%
14.31%
24.12%
30.56%
PAT
1,605.66
1,510.15
913.49
647.84
575.83
1,150.44
1,081.58
1,049.81
1,289.80
1,074.03
1,560.75
PAT before Minority Interest
1,605.51
1,510.30
913.59
647.97
575.55
1,150.67
1,081.73
1,049.91
1,289.84
1,074.05
1,560.69
Minority Interest
-0.15
-0.15
-0.10
-0.13
0.28
-0.23
-0.15
-0.10
-0.04
-0.02
0.06
PAT Margin
10.64%
10.20%
6.88%
5.89%
4.88%
9.80%
9.70%
9.24%
12.60%
13.00%
18.41%
PAT Growth
68.66%
65.32%
41.01%
12.51%
-49.95%
6.37%
3.03%
-18.61%
20.09%
-31.19%
 
Unadjusted EPS
85.95
80.97
49.23
35.06
31.30
61.88
58.31
56.42
69.29
57.39
83.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
10,531.90
9,355.85
8,813.43
8,421.14
8,217.68
7,813.38
7,372.43
6,979.05
6,280.73
5,869.94
Share Capital
187.99
187.99
187.99
187.95
187.95
187.95
187.95
187.95
187.95
187.94
Total Reserves
10,343.91
9,167.86
8,625.44
8,233.19
8,029.73
7,625.43
7,184.48
6,791.10
6,092.78
5,681.90
Non-Current Liabilities
814.86
694.35
597.67
590.28
656.92
618.98
1,081.07
1,531.00
890.77
921.55
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
82.00
500.00
509.93
550.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.03
6.08
14.03
16.92
Long Term Provisions
140.29
142.79
141.36
119.86
115.94
106.14
92.36
125.55
0.00
0.00
Current Liabilities
4,706.16
4,792.66
3,980.06
3,785.89
3,804.10
3,666.00
3,472.13
3,408.47
4,780.21
3,226.87
Trade Payables
1,926.26
1,813.74
1,258.49
877.50
752.02
641.64
660.71
815.50
1,737.19
1,518.59
Other Current Liabilities
2,570.17
2,459.31
2,250.96
2,269.06
2,114.81
1,960.66
1,519.69
1,542.23
633.36
557.37
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
209.73
519.61
470.61
639.33
937.27
1,063.70
1,291.73
1,050.74
2,409.66
1,150.91
Total Liabilities
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76
Net Block
7,088.17
7,280.06
7,567.77
5,330.82
5,665.99
5,569.98
5,931.38
6,406.45
5,306.64
4,378.43
Gross Block
8,927.23
8,526.82
8,176.63
11,547.18
11,149.46
10,586.68
10,399.37
10,032.22
8,458.13
7,165.02
Accumulated Depreciation
1,839.06
1,246.76
608.86
6,216.36
5,483.47
5,004.77
4,467.99
3,625.77
3,151.49
2,786.59
Non Current Assets
9,371.51
9,190.82
9,289.22
9,396.32
9,003.45
7,684.44
7,082.33
7,392.17
6,957.54
6,586.20
Capital Work in Progress
397.78
269.25
260.98
2,396.11
1,955.90
832.19
314.87
370.00
1,564.15
2,157.47
Non Current Investment
104.10
94.86
117.18
86.70
84.08
86.66
101.44
98.15
86.75
50.30
Long Term Loans & Adv.
1,304.26
987.03
853.75
1,116.76
936.77
887.37
568.80
461.43
0.00
0.00
Other Non Current Assets
477.20
559.62
489.54
465.93
360.71
308.24
165.84
56.14
0.00
0.00
Current Assets
6,684.44
5,654.92
4,104.72
3,403.64
3,678.18
4,416.62
4,845.85
4,528.81
4,995.93
3,433.59
Current Investments
0.00
0.00
0.00
1,227.45
1,301.08
2,038.91
2,377.23
1,194.95
1,320.11
1,141.81
Inventories
1,679.39
1,404.78
1,224.63
1,189.43
1,256.38
1,122.30
1,134.40
1,112.78
925.90
786.09
Sundry Debtors
867.37
665.97
533.18
484.43
410.60
397.18
302.76
265.69
249.40
273.92
Cash & Bank
3,096.98
2,728.55
1,977.16
94.03
309.78
505.72
680.70
1,659.92
985.56
754.42
Other Current Assets
1,040.70
90.64
78.94
55.48
400.34
352.51
350.76
295.47
1,514.96
477.35
Short Term Loans & Adv.
734.95
764.98
290.81
352.82
385.77
332.98
321.89
279.43
1,458.04
465.05
Net Current Assets
1,978.28
862.26
124.66
-382.25
-125.92
750.62
1,373.72
1,120.34
215.72
206.72
Total Assets
16,055.95
14,845.74
13,393.94
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
1,117.54
1,554.45
1,389.54
1,456.62
1,352.18
1,063.44
1,576.86
1,575.98
1,925.51
2,375.63
PBT
1,510.11
1,310.06
874.86
765.53
1,119.54
1,213.64
1,440.99
1,505.29
1,415.41
2,247.48
Adjustment
525.95
554.22
605.33
870.03
410.06
489.47
791.94
416.79
483.91
437.04
Changes in Working Capital
-390.63
-90.74
183.04
51.82
59.95
-188.79
-449.65
70.31
102.38
185.27
Cash after chg. in Working capital
1,645.43
1,773.54
1,663.23
1,687.38
1,589.55
1,514.32
1,783.28
1,992.39
2,001.70
2,869.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-527.89
-219.09
-273.69
-230.76
-237.37
-450.88
-206.42
-416.41
-76.19
-494.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-364.44
-379.56
-534.52
-904.05
-1,456.72
-861.58
-307.91
-258.42
-784.77
-1,483.44
Net Fixed Assets
-527.91
-351.39
5,333.14
-858.06
-1,646.19
-689.08
-519.08
-371.25
-657.27
-1,543.95
Net Investments
0.00
28.35
1,217.20
97.28
621.04
359.53
-928.60
77.72
-227.03
-796.56
Others
163.47
-56.52
-7,084.86
-143.27
-431.57
-532.03
1,139.77
35.11
99.53
857.07
Cash from Financing Activity
-380.46
-425.78
-429.88
-716.28
-837.09
-834.47
-1,066.02
-768.46
-641.32
-454.63
Net Cash Inflow / Outflow
372.64
749.11
425.14
-163.71
-941.63
-632.61
202.93
549.10
499.42
437.56
Opening Cash & Equivalents
2,559.66
1,809.63
1,383.30
1,581.26
2,522.89
3,155.50
2,952.57
2,303.47
1,806.23
1,458.62
Closing Cash & Equivalent
2,933.21
2,559.66
1,809.63
1,417.55
1,581.26
2,522.89
3,155.50
2,852.57
2,305.67
1,896.23

Financial Ratios

Consolidated /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
560.82
498.20
469.31
448.52
437.68
416.15
392.66
371.71
334.48
312.60
ROA
9.77%
6.47%
4.95%
4.52%
9.29%
9.00%
8.80%
10.80%
9.78%
16.84%
ROE
15.19%
10.06%
7.52%
6.92%
14.36%
14.25%
14.63%
19.46%
17.68%
29.19%
ROCE
15.97%
15.38%
11.07%
9.98%
14.97%
17.25%
21.70%
22.42%
22.93%
40.07%
Fixed Asset Turnover
1.70
1.70
1.27
1.17
1.21
1.19
1.24
1.22
1.17
1.38
Receivable days
18.91
15.41
14.83
12.34
11.25
10.24
8.21
8.34
10.49
12.57
Inventory Days
38.03
33.79
35.18
33.71
33.12
33.02
32.45
33.00
34.33
31.55
Payable days
55.46
51.53
43.48
30.11
25.89
26.14
30.55
58.17
91.74
97.21
Cash Conversion Cycle
1.48
-2.33
6.53
15.94
18.47
17.13
10.10
-16.83
-46.92
-53.09
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.07
0.08
0.10
Interest Cover
18.09
14.19
12.12
12.84
14.53
11.69
8.61
16.53
14.80
22.47

News Update


  • ACC steps in with resources to provide relief, rehabilitation in cyclone-hit Odisha
    13th May 2019, 10:46 AM

    Employees of ACC immediately leaped into action in the aftermath of the disaster

    Read More
  • ACC reports 38% rise in Q1 consolidated net profit
    24th Apr 2019, 12:46 PM

    Total consolidated income of the company increased by 11% at Rs 4,075.71 crore for March quarter

    Read More
  • ACC investing in pipeline of solutions, products including portfolio of dry mix products
    24th Apr 2019, 11:49 AM

    The company’s brand campaign ‘Karein Kuch Kamaal’ is receiving very positive response across markets

    Read More
  • ACC registers 8% rise in net sales for Q1
    24th Apr 2019, 11:42 AM

    The company’s cement sales grew from 7.1 MT in quarter ended March 2018 to 7.5 MT for quarter ended March 2019

    Read More
  • ACC - Quarterly Results
    23rd Apr 2019, 17:38 PM

    Read More
  • ACC unveils new brand campaign ‘Karein Kuch Kamaal’
    27th Feb 2019, 10:10 AM

    The brand campaign will play out across social media, Out-of-home (OOH) and television, in several languages

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.