Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Telecommunication - Equipment

Rating :
74/99  (View)

BSE: 500463 | NSE: AGCNET

107.25
8.45 (8.55%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  99.00
  •  108.60
  •  99.00
  •  98.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5495
  •  5.89
  •  139.75
  •  49.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 303.32
  • 10.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 430.88
  • N/A
  • 2.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.28%
  • 2.48%
  • 11.90%
  • FII
  • DII
  • Others
  • 6.59%
  • 1.48%
  • 13.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.09
  • -5.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.60
  • 8.15
  • 11.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 3.87
  • 3.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.30
  • 13.11
  • 17.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
234.69
194.40
20.73%
196.72
172.22
14.23%
188.31
157.69
19.42%
209.37
192.80
8.59%
Expenses
220.12
182.00
20.95%
185.36
169.49
9.36%
179.70
161.08
11.56%
188.50
181.65
3.77%
EBITDA
14.57
12.40
17.50%
11.36
2.73
316.12%
8.61
-3.39
-
20.87
11.15
87.17%
EBIDTM
6.21%
6.38%
5.77%
1.59%
4.57%
-2.15%
9.97%
5.78%
Other Income
2.49
0.08
3,012.50%
0.99
1.62
-38.89%
2.90
3.05
-4.92%
0.82
0.97
-15.46%
Interest
5.30
6.41
-17.32%
5.49
6.79
-19.15%
5.39
6.08
-11.35%
5.68
4.82
17.84%
Depreciation
2.79
2.14
30.37%
2.69
1.94
38.66%
2.50
1.93
29.53%
2.16
1.52
42.11%
PBT
8.97
4.70
90.85%
5.68
2.68
111.94%
6.28
3.73
68.36%
7.96
5.78
37.72%
Tax
0.14
1.18
-88.14%
1.04
1.41
-26.24%
0.50
2.31
-78.35%
-0.76
1.83
-
PAT
8.83
3.52
150.85%
4.64
1.27
265.35%
5.78
1.42
307.04%
8.72
3.95
120.76%
PATM
3.76%
1.81%
2.36%
0.74%
3.07%
0.90%
4.16%
2.05%
EPS
2.97
1.24
139.52%
1.56
0.45
246.67%
2.03
0.50
306.00%
3.06
1.39
120.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 10
Sep 09
Net Sales
829.09
733.39
779.63
881.38
890.89
774.84
1,050.10
994.60
323.80
538.90
554.73
Net Sales Growth
15.62%
-5.93%
-11.54%
-1.07%
14.98%
-26.21%
5.58%
207.16%
-39.91%
-2.85%
 
Cost Of Goods Sold
284.81
242.36
279.00
373.25
380.14
393.55
588.40
571.40
183.50
302.20
326.88
Gross Profit
544.28
491.03
500.63
508.13
510.75
381.29
461.70
423.20
140.30
236.70
227.85
GP Margin
65.65%
66.95%
64.21%
57.65%
57.33%
49.21%
43.97%
42.55%
43.33%
43.92%
41.07%
Total Expenditure
773.68
700.09
747.71
875.70
868.38
966.74
1,050.10
894.50
303.30
489.10
524.56
Power & Fuel Cost
-
0.73
1.79
2.73
2.80
2.54
2.20
2.10
0.90
1.90
2.39
% Of Sales
-
0.10%
0.23%
0.31%
0.31%
0.33%
0.21%
0.21%
0.28%
0.35%
0.43%
Employee Cost
-
192.74
191.51
200.18
192.49
221.45
182.30
136.30
53.60
85.00
85.41
% Of Sales
-
26.28%
24.56%
22.71%
21.61%
28.58%
17.36%
13.70%
16.55%
15.77%
15.40%
Manufacturing Exp.
-
1.90
2.31
8.57
9.01
11.97
149.50
125.80
44.00
56.50
56.54
% Of Sales
-
0.26%
0.30%
0.97%
1.01%
1.54%
14.24%
12.65%
13.59%
10.48%
10.19%
General & Admin Exp.
-
248.53
261.06
271.30
271.83
238.65
54.90
42.60
19.00
35.60
43.78
% Of Sales
-
33.89%
33.49%
30.78%
30.51%
30.80%
5.23%
4.28%
5.87%
6.61%
7.89%
Selling & Distn. Exp.
-
4.21
4.04
5.28
6.92
10.88
11.10
5.90
2.00
7.20
7.79
% Of Sales
-
0.57%
0.52%
0.60%
0.78%
1.40%
1.06%
0.59%
0.62%
1.34%
1.40%
Miscellaneous Exp.
-
9.62
8.00
14.39
5.19
87.70
61.70
10.40
0.30
0.70
7.79
% Of Sales
-
1.31%
1.03%
1.63%
0.58%
11.32%
5.88%
1.05%
0.09%
0.13%
0.32%
EBITDA
55.41
33.30
31.92
5.68
22.51
-191.90
0.00
100.10
20.50
49.80
30.17
EBITDA Margin
6.68%
4.54%
4.09%
0.64%
2.53%
-24.77%
0%
10.06%
6.33%
9.24%
5.44%
Other Income
7.20
4.88
3.98
5.51
6.28
19.58
42.60
12.90
3.10
10.30
9.71
Interest
21.86
24.96
26.19
26.68
25.92
34.63
36.20
8.50
0.60
0.90
1.08
Depreciation
10.14
8.17
6.56
8.50
18.44
40.14
16.30
16.20
3.80
7.80
10.28
PBT
28.89
5.05
3.15
-23.99
-15.57
-247.09
-9.90
88.30
19.20
51.40
28.53
Tax
0.92
4.14
2.32
12.24
2.91
-2.46
12.00
22.80
6.00
17.80
7.68
Tax Rate
3.18%
21.71%
18.34%
-54.77%
16.46%
0.86%
-121.21%
26.42%
31.25%
33.97%
33.12%
PAT
27.97
14.93
10.33
-34.59
14.77
-282.19
-21.90
63.50
13.20
34.60
15.51
PAT before Minority Interest
27.97
14.93
10.33
-34.59
14.77
-282.19
-21.90
63.50
13.20
34.60
15.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.37%
2.04%
1.32%
-3.92%
1.66%
-36.42%
-2.09%
6.38%
4.08%
6.42%
2.80%
PAT Growth
175.30%
44.53%
129.86%
-334.19%
105.23%
-1188.54%
-134.49%
381.06%
-61.85%
123.08%
 
Unadjusted EPS
9.62
5.15
2.91
-12.15
5.19
-99.14
-7.68
22.32
9.24
24.31
10.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 10
Sep 09
Shareholder's Funds
90.11
69.89
68.63
101.63
73.98
305.60
322.50
262.70
253.00
225.74
Share Capital
28.47
28.47
43.47
43.47
28.47
28.50
14.20
14.20
14.20
14.23
Total Reserves
59.93
40.67
24.95
58.16
45.51
277.10
308.30
248.50
238.80
211.51
Non-Current Liabilities
45.60
26.55
146.06
138.56
146.65
14.40
1.60
-6.40
-12.20
-12.21
Secured Loans
19.76
1.50
0.00
0.00
0.80
1.60
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.92
2.10
0.00
0.00
0.00
0.00
Long Term Provisions
10.62
6.90
131.22
130.27
138.72
7.90
4.80
4.90
0.00
0.00
Current Liabilities
443.67
492.25
531.39
515.78
875.11
883.20
587.60
200.20
177.10
182.99
Trade Payables
138.86
143.25
187.86
194.42
282.75
360.40
287.00
142.00
92.10
99.88
Other Current Liabilities
182.15
170.36
175.65
171.93
218.46
197.80
132.00
46.50
70.10
69.55
Short Term Borrowings
118.39
171.53
161.63
144.28
233.81
312.70
128.80
0.00
0.00
0.00
Short Term Provisions
4.27
7.11
6.25
5.15
140.09
12.30
39.80
11.70
14.90
13.57
Total Liabilities
579.38
588.69
746.08
755.97
1,095.74
1,203.20
911.70
456.50
417.90
396.52
Net Block
113.56
110.85
108.81
89.70
117.37
128.70
44.30
18.90
18.30
19.09
Gross Block
226.54
215.78
210.59
198.22
231.13
206.70
110.00
74.00
79.70
77.02
Accumulated Depreciation
112.98
104.93
101.78
108.52
113.76
78.00
65.70
55.10
61.40
57.93
Non Current Assets
183.28
207.08
325.88
304.22
348.45
200.40
91.20
107.20
21.70
19.87
Capital Work in Progress
0.00
0.00
0.00
0.00
2.52
0.00
0.00
3.00
3.40
0.28
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.50
0.50
80.50
0.00
0.50
Long Term Loans & Adv.
64.56
88.29
210.78
210.17
226.64
67.60
45.00
4.00
0.00
0.00
Other Non Current Assets
5.16
7.94
6.29
4.35
1.92
3.60
1.40
0.80
0.00
0.00
Current Assets
396.10
381.61
420.20
451.75
747.29
1,002.80
820.50
349.30
396.20
376.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
80.00
0.00
0.00
0.00
Inventories
31.01
18.60
23.54
26.48
101.01
143.20
68.80
42.00
46.60
50.26
Sundry Debtors
208.22
206.46
216.28
246.66
293.82
572.00
517.80
206.20
138.60
133.94
Cash & Bank
11.59
19.52
36.35
33.70
104.88
115.50
62.70
21.10
153.40
122.82
Other Current Assets
145.28
57.19
122.57
102.57
247.58
172.10
91.20
80.00
57.60
69.63
Short Term Loans & Adv.
62.34
79.84
21.46
42.34
192.29
146.60
84.10
74.10
57.60
69.63
Net Current Assets
-47.57
-110.64
-111.19
-64.03
-127.82
119.60
232.90
149.10
219.10
193.66
Total Assets
579.38
588.69
746.08
755.97
1,095.74
1,203.20
911.70
456.50
417.90
396.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 10
Sep 09
Cash From Operating Activity
52.05
4.21
29.23
23.03
106.08
-60.80
-46.20
-21.10
39.80
37.12
PBT
19.07
12.65
-22.35
17.68
-284.65
-9.90
86.30
19.20
52.40
23.19
Adjustment
5.37
6.07
29.55
2.12
156.91
37.60
17.90
2.90
0.30
7.72
Changes in Working Capital
17.65
-8.60
28.97
4.32
253.35
-62.20
-140.60
-35.30
-0.20
22.12
Cash after chg. in Working capital
42.09
10.12
36.17
24.12
125.61
-34.50
-36.40
-13.20
52.50
53.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
9.96
-5.91
-6.94
-1.09
-19.53
-26.30
-9.80
-7.90
-12.70
-15.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.81
-3.67
-19.29
86.97
-2.83
-65.70
-59.90
-103.00
-1.40
2.34
Net Fixed Assets
0.03
0.33
8.60
18.71
-2.89
-2.10
-12.10
6.00
-6.52
7.31
Net Investments
0.00
0.00
0.00
0.00
0.48
45.80
0.00
-80.50
0.50
0.09
Others
-4.84
-4.00
-27.89
68.26
-0.42
-109.40
-47.80
-28.50
4.62
-5.06
Cash from Financing Activity
-53.98
-10.80
-10.04
-101.95
-115.18
128.40
116.60
-8.00
-6.70
-7.07
Net Cash Inflow / Outflow
-6.74
-10.26
-0.10
8.05
-11.93
1.90
10.50
-132.10
31.70
32.39
Opening Cash & Equivalents
15.96
26.22
27.75
22.47
34.40
32.10
21.10
154.50
122.80
90.43
Closing Cash & Equivalent
9.22
15.96
26.22
30.52
22.47
34.40
32.10
21.10
154.50
122.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 10
Sep 09
Book Value (Rs.)
31.05
24.29
18.76
30.43
25.99
107.23
113.56
92.50
89.08
79.30
ROA
2.56%
1.55%
-4.61%
1.60%
-24.55%
-2.07%
9.28%
3.02%
8.50%
3.91%
ROE
18.95%
16.86%
-49.40%
18.39%
-148.69%
-6.97%
21.70%
5.12%
14.45%
7.03%
ROCE
18.61%
16.39%
1.81%
15.58%
-53.41%
4.89%
26.55%
7.68%
22.27%
11.00%
Fixed Asset Turnover
3.32
3.66
4.32
4.16
3.54
6.65
10.84
4.24
6.90
6.82
Receivable days
103.18
98.88
95.71
110.58
203.68
188.82
132.45
193.32
92.04
93.31
Inventory Days
12.34
9.86
10.34
26.08
57.45
36.73
20.27
49.68
32.71
38.46
Payable days
110.71
124.63
116.27
158.99
167.14
115.49
87.54
149.75
76.78
75.87
Cash Conversion Cycle
4.82
-15.89
-10.22
-22.33
93.99
110.06
65.18
93.25
47.97
55.90
Total Debt/Equity
1.57
2.52
2.36
1.44
3.22
1.04
0.40
0.00
0.00
0.00
Interest Cover
1.76
1.48
0.16
1.68
-7.22
0.73
11.15
33.00
59.22
22.54

News Update


  • AGC Networks’ arm to acquire stake in COPC Holdings Inc
    12th Apr 2019, 08:58 AM

    The company’s arm to acquire stake for a purchase consideration of $5.5 million

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.