Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Steel & Iron Products

Rating :
59/99  (View)

BSE: 533758 | NSE: APLAPOLLO

1391.90
39.85 (2.95%)
15-Oct-2019 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1372.35
  •  1395.00
  •  1356.00
  •  1352.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18604
  •  258.95
  •  1687.95
  •  1003.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,278.29
  • 21.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,088.62
  • 1.04%
  • 3.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.18%
  • 5.87%
  • 13.24%
  • FII
  • DII
  • Others
  • 0.06%
  • 11.15%
  • 32.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.75
  • 17.91
  • 22.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.14
  • 16.44
  • 3.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.41
  • 18.39
  • -0.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.03
  • 19.96
  • 24.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.70
  • 3.67
  • 4.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.37
  • 10.27
  • 11.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,071.60
1,676.53
23.56%
2,094.12
1,519.41
37.82%
1,691.20
1,314.38
28.67%
1,690.47
1,337.47
26.39%
Expenses
1,946.61
1,567.87
24.16%
1,955.38
1,416.78
38.02%
1,631.97
1,225.93
33.12%
1,604.25
1,243.53
29.01%
EBITDA
124.99
108.66
15.03%
138.74
102.63
35.18%
59.23
88.45
-33.04%
86.22
93.94
-8.22%
EBIDTM
6.03%
6.48%
6.63%
6.75%
3.50%
6.73%
5.10%
7.02%
Other Income
4.55
3.74
21.66%
2.84
1.90
49.47%
3.24
2.08
55.77%
1.89
1.81
4.42%
Interest
28.26
26.31
7.41%
28.94
22.60
28.05%
27.14
20.25
34.02%
30.96
20.76
49.13%
Depreciation
20.24
15.20
33.16%
17.22
14.96
15.11%
15.70
13.90
12.95%
16.15
12.35
30.77%
PBT
81.04
70.89
14.32%
95.42
66.97
42.48%
19.63
56.38
-65.18%
41.00
62.64
-34.55%
Tax
28.91
23.90
20.96%
33.72
22.46
50.13%
6.76
20.45
-66.94%
14.32
21.94
-34.73%
PAT
52.13
46.99
10.94%
61.70
44.51
38.62%
12.87
35.93
-64.18%
26.68
40.70
-34.45%
PATM
2.52%
2.80%
2.95%
2.93%
0.76%
2.73%
1.58%
3.04%
EPS
21.35
19.80
7.83%
25.87
18.76
37.90%
5.42
15.14
-64.20%
11.24
17.25
-34.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
7,547.39
7,152.32
5,334.77
3,923.90
4,213.59
3,138.27
2,496.95
2,008.28
1,392.29
905.19
618.01
Net Sales Growth
29.06%
34.07%
35.96%
-6.88%
34.26%
25.68%
24.33%
44.24%
53.81%
46.47%
 
Cost Of Goods Sold
6,636.99
6,307.68
4,548.33
3,232.40
3,550.74
2,683.45
2,211.50
1,688.77
1,166.23
736.12
507.21
Gross Profit
910.40
844.64
786.44
691.50
662.85
454.82
285.46
319.51
226.07
169.07
110.81
GP Margin
12.06%
11.81%
14.74%
17.62%
15.73%
14.49%
11.43%
15.91%
16.24%
18.68%
17.93%
Total Expenditure
7,138.21
6,763.65
4,963.73
3,590.93
3,931.93
2,956.66
2,332.40
1,848.76
1,277.93
816.00
560.89
Power & Fuel Cost
-
78.08
66.43
58.83
52.75
46.39
41.06
33.53
22.88
14.41
11.70
% Of Sales
-
1.09%
1.25%
1.50%
1.25%
1.48%
1.64%
1.67%
1.64%
1.59%
1.89%
Employee Cost
-
107.94
86.16
75.35
62.87
41.20
29.29
24.45
17.13
11.29
1.55
% Of Sales
-
1.51%
1.62%
1.92%
1.49%
1.31%
1.17%
1.22%
1.23%
1.25%
0.25%
Manufacturing Exp.
-
58.07
48.72
52.76
46.94
25.09
21.71
26.74
18.44
19.61
16.69
% Of Sales
-
0.81%
0.91%
1.34%
1.11%
0.80%
0.87%
1.33%
1.32%
2.17%
2.70%
General & Admin Exp.
-
27.16
21.20
21.32
14.01
11.26
22.94
8.20
2.56
4.69
2.81
% Of Sales
-
0.38%
0.40%
0.54%
0.33%
0.36%
0.92%
0.41%
0.18%
0.52%
0.45%
Selling & Distn. Exp.
-
170.26
163.32
132.50
188.71
145.80
5.90
57.89
44.52
28.96
19.25
% Of Sales
-
2.38%
3.06%
3.38%
4.48%
4.65%
0.24%
2.88%
3.20%
3.20%
3.11%
Miscellaneous Exp.
-
14.46
29.57
17.77
15.91
3.47
0.00
9.17
6.17
0.92
19.25
% Of Sales
-
0.20%
0.55%
0.45%
0.38%
0.11%
0%
0.46%
0.44%
0.10%
0.27%
EBITDA
409.18
388.67
371.04
332.97
281.66
181.61
164.55
159.52
114.36
89.19
57.12
EBITDA Margin
5.42%
5.43%
6.96%
8.49%
6.68%
5.79%
6.59%
7.94%
8.21%
9.85%
9.24%
Other Income
12.52
15.88
8.01
5.97
10.27
4.51
2.04
1.71
0.76
1.97
9.17
Interest
115.30
113.35
81.30
72.03
69.51
66.44
60.93
42.95
33.59
22.65
17.22
Depreciation
69.31
64.26
53.41
50.90
34.10
22.01
16.43
12.51
8.60
5.73
3.61
PBT
237.09
226.94
244.34
216.01
188.32
97.67
89.23
105.78
72.93
62.78
45.45
Tax
83.71
78.69
86.21
63.90
62.42
33.92
29.99
36.37
23.43
19.52
15.68
Tax Rate
35.31%
34.67%
35.28%
29.58%
38.30%
34.73%
33.71%
34.63%
32.33%
31.18%
34.50%
PAT
153.38
148.25
158.13
152.11
100.57
63.75
58.98
68.64
49.05
43.09
29.77
PAT before Minority Interest
153.02
148.25
158.13
152.11
100.57
63.75
58.98
68.64
49.05
43.09
29.77
Minority Interest
-0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.03%
2.07%
2.96%
3.88%
2.39%
2.03%
2.36%
3.42%
3.52%
4.76%
4.82%
PAT Growth
-8.77%
-6.25%
3.96%
51.25%
57.76%
8.09%
-14.07%
39.94%
13.83%
44.74%
 
Unadjusted EPS
63.88
62.47
66.84
64.65
42.91
27.20
25.63
31.48
23.03
21.23
13.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
964.06
837.85
703.36
567.55
495.10
425.21
367.76
299.37
236.64
191.05
Share Capital
23.85
23.73
23.59
23.44
23.44
23.44
22.32
21.30
20.30
20.30
Total Reserves
932.56
808.08
674.92
544.11
471.66
401.77
341.39
269.81
209.12
170.76
Non-Current Liabilities
403.79
215.01
249.58
279.60
219.06
191.77
125.90
102.09
55.33
168.15
Secured Loans
174.52
78.20
104.92
187.59
140.62
137.18
84.25
71.90
36.13
157.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.89
7.81
58.85
5.07
2.92
2.37
1.55
1.16
1.25
0.00
Current Liabilities
1,598.27
1,259.84
1,031.83
885.49
649.36
533.28
503.72
304.34
262.37
35.78
Trade Payables
698.92
379.27
392.03
254.28
204.54
124.17
97.45
35.74
26.84
4.68
Other Current Liabilities
213.83
137.26
78.68
104.11
86.76
41.14
33.82
25.24
16.07
14.19
Short Term Borrowings
535.59
595.15
463.97
410.91
292.56
340.26
340.34
224.20
203.07
0.00
Short Term Provisions
149.93
148.16
97.15
116.19
65.50
27.70
32.12
19.16
16.40
16.91
Total Liabilities
2,966.12
2,312.70
1,984.77
1,732.64
1,363.52
1,150.26
997.38
705.80
554.34
394.98
Net Block
1,033.63
874.91
657.52
666.18
614.08
420.02
322.91
223.04
181.57
100.69
Gross Block
1,190.64
973.44
702.75
771.98
690.31
474.48
361.47
249.69
199.70
110.92
Accumulated Depreciation
157.01
98.53
45.23
105.80
76.23
54.46
38.56
26.65
18.14
10.23
Non Current Assets
1,335.85
1,042.77
978.41
770.67
707.94
510.42
402.66
314.06
232.45
120.94
Capital Work in Progress
27.46
45.95
122.39
31.99
23.97
27.88
15.12
45.55
18.78
20.25
Non Current Investment
49.38
12.02
12.74
13.13
19.06
17.57
1.21
0.05
2.31
0.00
Long Term Loans & Adv.
143.75
42.98
115.17
56.94
48.02
44.95
63.43
45.41
29.79
0.00
Other Non Current Assets
81.63
66.91
70.59
2.43
2.81
0.00
0.00
0.00
0.00
0.00
Current Assets
1,630.27
1,269.93
1,006.36
961.97
644.09
628.11
589.06
389.39
320.84
273.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
783.50
591.49
469.61
594.37
319.56
288.49
288.18
152.46
146.54
80.50
Sundry Debtors
543.31
432.13
294.87
220.14
175.25
249.43
219.37
173.39
101.29
78.17
Cash & Bank
47.80
6.80
1.57
1.35
18.82
10.08
14.18
5.07
21.83
27.19
Other Current Assets
255.66
67.92
41.88
41.57
130.46
80.11
67.34
58.47
51.18
87.49
Short Term Loans & Adv.
195.19
171.59
198.43
104.54
79.72
68.11
60.82
47.57
37.01
69.85
Net Current Assets
32.00
10.09
-25.47
76.48
-5.27
94.83
85.33
85.05
58.47
237.57
Total Assets
2,966.12
2,312.70
1,984.77
1,732.64
1,363.52
1,150.26
997.38
705.81
554.34
394.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
357.64
91.37
315.35
11.30
314.80
132.71
25.57
37.29
33.36
13.86
PBT
226.94
244.34
216.01
162.99
97.67
88.97
105.01
72.49
62.61
43.17
Adjustment
169.25
141.41
129.24
124.99
87.17
77.63
58.34
42.92
26.99
21.01
Changes in Working Capital
28.71
-234.16
32.96
-233.47
136.66
-9.20
-112.11
-61.53
-43.23
-49.53
Cash after chg. in Working capital
424.90
151.59
378.21
54.51
321.50
157.39
51.24
53.88
46.37
14.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-67.26
-60.22
-62.86
-43.21
-6.70
-24.68
-25.66
-16.59
-13.01
-3.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-263.88
-165.37
-169.70
-92.68
-190.88
-127.88
-104.92
-91.48
-109.34
-36.47
Net Fixed Assets
-129.11
-180.01
-228.86
-55.32
-82.79
-69.52
-37.85
-48.42
-29.65
-43.35
Net Investments
10.45
0.72
-313.57
-1.79
-1.50
-8.63
-1.16
2.21
-35.51
2.04
Others
-145.22
13.92
372.73
-35.57
-106.59
-49.73
-65.91
-45.27
-44.18
4.84
Cash from Financing Activity
-52.76
79.23
-145.43
80.88
-124.32
-8.92
88.46
37.42
70.62
-44.09
Net Cash Inflow / Outflow
41.00
5.23
0.22
-0.50
-0.40
-4.09
9.11
-16.76
-5.36
-66.71
Opening Cash & Equivalents
6.80
1.57
1.35
1.52
1.92
14.18
5.07
21.83
27.19
93.89
Closing Cash & Equivalent
47.80
6.80
1.57
1.02
1.52
10.08
14.18
5.07
21.83
27.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
401.01
350.53
296.10
242.13
206.32
176.41
160.39
135.58
112.51
93.79
ROA
5.62%
7.36%
8.18%
6.50%
5.07%
5.49%
8.06%
7.79%
9.08%
7.78%
ROE
16.58%
20.67%
24.03%
19.14%
14.21%
15.29%
21.23%
18.97%
20.58%
16.71%
ROCE
19.81%
22.38%
22.90%
21.29%
17.42%
17.38%
20.92%
19.46%
20.53%
18.10%
Fixed Asset Turnover
6.74
6.53
5.94
6.37
5.98
6.68
7.35
6.84
6.34
7.51
Receivable days
24.42
24.24
21.47
15.50
22.26
30.66
31.90
32.63
33.25
41.35
Inventory Days
34.42
35.39
44.36
35.82
31.87
37.72
35.79
35.52
42.06
34.24
Payable days
28.68
27.92
32.85
21.14
20.22
16.97
12.78
8.93
6.90
3.03
Cash Conversion Cycle
30.16
31.72
32.98
30.18
33.91
51.41
54.90
59.22
68.40
72.56
Total Debt/Equity
0.90
0.93
0.85
1.15
1.00
1.22
1.24
1.08
1.08
0.83
Interest Cover
3.00
4.01
4.00
3.34
2.47
2.46
3.44
3.16
3.76
3.64

News Update


  • APL Apollo Tubes registers 20% rise in sales volume for Q2FY20
    1st Oct 2019, 16:17 PM

    The growth was led by strong demand in Apollo Structural and Apollo Z

    Read More
  • APL Apollo Tubes - Quarterly Results
    10th Aug 2019, 15:46 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.