Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Finance - Housing

Rating :
70/99  (View)

BSE: 541988 | NSE: AAVAS

1673.95
-22.75 (-1.34%)
15-Oct-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1700.00
  •  1700.00
  •  1662.30
  •  1696.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9038
  •  151.29
  •  1734.00
  •  612.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,210.45
  • 69.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,179.89
  • N/A
  • 7.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.29%
  • 1.05%
  • 8.15%
  • FII
  • DII
  • Others
  • 6.43%
  • 8.11%
  • 17.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 46.93
  • 32.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.61
  • 17.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 55.93
  • 45.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
197.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
50.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
146.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
74.26%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
80.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
64.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
19.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
45.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
22.96%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
-
710.17
456.37
Net Sales Growth
-
55.61%
 
Cost Of Goods Sold
-
0.00
0.00
Gross Profit
-
710.17
456.37
GP Margin
-
100%
100%
Total Expenditure
-
187.37
120.90
Power & Fuel Cost
-
2.14
1.19
% Of Sales
-
0.30%
0.26%
Employee Cost
-
117.24
73.36
% Of Sales
-
16.51%
16.07%
Manufacturing Exp.
-
33.56
25.05
% Of Sales
-
4.73%
5.49%
General & Admin Exp.
-
25.91
19.95
% Of Sales
-
3.65%
4.37%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
10.66
2.55
% Of Sales
-
1.50%
0.56%
EBITDA
-
522.80
335.47
EBITDA Margin
-
73.62%
73.51%
Other Income
-
1.00
0.91
Interest
-
256.23
189.05
Depreciation
-
9.72
5.63
PBT
-
257.85
141.69
Tax
-
81.82
48.82
Tax Rate
-
31.73%
34.46%
PAT
-
176.03
92.88
PAT before Minority Interest
-
176.03
92.88
Minority Interest
-
0.00
0.00
PAT Margin
-
24.79%
20.35%
PAT Growth
-
89.52%
 
Unadjusted EPS
-
23.66
15.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
1,837.02
1,098.41
Share Capital
78.11
69.17
Total Reserves
1,751.49
1,029.00
Non-Current Liabilities
55.49
2,259.30
Secured Loans
0.00
2,132.48
Unsecured Loans
0.00
100.00
Long Term Provisions
4.43
14.81
Current Liabilities
3,734.39
459.68
Trade Payables
9.50
0.00
Other Current Liabilities
71.63
426.01
Short Term Borrowings
3,653.25
32.51
Short Term Provisions
0.00
1.16
Total Liabilities
5,626.90
3,817.39
Net Block
22.82
18.43
Gross Block
43.38
29.60
Accumulated Depreciation
20.56
11.17
Non Current Assets
4,778.72
3,097.21
Capital Work in Progress
0.09
0.03
Non Current Investment
0.00
9.29
Long Term Loans & Adv.
19.01
3,069.26
Other Non Current Assets
12.30
0.20
Current Assets
848.18
720.19
Current Investments
0.00
0.27
Inventories
0.00
0.00
Sundry Debtors
0.00
0.00
Cash & Bank
683.82
569.46
Other Current Assets
164.37
43.57
Short Term Loans & Adv.
154.08
106.89
Net Current Assets
-2,886.20
260.51
Total Assets
5,626.90
3,817.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
-1,275.91
-924.13
PBT
257.85
141.69
Adjustment
23.93
7.03
Changes in Working Capital
-1,489.57
-1,031.01
Cash after chg. in Working capital
-1,207.79
-882.28
Interest Paid
0.00
0.00
Tax Paid
-68.12
-41.85
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-327.36
-221.87
Net Fixed Assets
-13.84
Net Investments
9.56
Others
-323.08
Cash from Financing Activity
1,404.44
1,240.38
Net Cash Inflow / Outflow
-198.82
94.39
Opening Cash & Equivalents
358.49
268.60
Closing Cash & Equivalent
159.66
362.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
234.24
158.76
ROA
3.64%
2.43%
ROE
11.79%
8.46%
ROCE
10.92%
8.95%
Fixed Asset Turnover
19.46
15.42
Receivable days
0.00
0.00
Inventory Days
0.00
0.00
Payable days
20.86
0.00
Cash Conversion Cycle
-20.86
0.00
Total Debt/Equity
2.00
2.36
Interest Cover
2.01
1.75

News Update


  • Aavas Financiers raises Rs 345 crore via NCDs
    16th Sep 2019, 14:30 PM

    The Executive Committee of the Board of Directors of the company at its meeting held on September 16, 2019, approved the same

    Read More
  • Aavas Financiers - Quarterly Results
    1st Aug 2019, 13:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.