Nifty
Sensex
:
:
8253.80
28265.31
-343.95 (-4.00%)
-1203.18 (-4.08%)

Trading

Rating :
68/99  (View)

BSE: 512599 | NSE: ADANIENT

133.95
-3.65 (-2.65%)
01-Apr-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  138.95
  •  138.95
  •  131.80
  •  137.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1997608
  •  2675.80
  •  261.00
  •  113.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,737.46
  • 10.83
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,271.38
  • 0.30%
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.62%
  • 2.18%
  • FII
  • DII
  • Others
  • 19.44%
  • 2.10%
  • 0.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • -8.66
  • 3.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.41
  • -29.66
  • -1.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.40
  • -22.98
  • -15.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.45
  • 15.96
  • 20.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.00
  • 1.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 10.45
  • 10.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
10,948
10,430
5%
8,464
9,155
-8%
10,561
7,558
40%
13,237
9,767
36%
Expenses
10,191
9,987
2%
8,086
8,713
-7%
9,790
7,181
36%
12,530
9,113
37%
EBITDA
757
443
71%
378
442
-14%
772
377
105%
707
654
8%
EBIDTM
7%
4%
4%
5%
7%
5%
5%
7%
Other Income
127
118
7%
163
111
47%
124
106
17%
236
340
-30%
Interest
323
492
-34%
375
395
-5%
354
401
-12%
337
342
-1%
Depreciation
122
-34
-
110
158
-30%
100
157
-37%
109
147
-26%
PBT
440
105
318%
-75
0
-
771
-75
-
337
232
45%
Tax
118
60
98%
-32
-19
-
272
-23
-
127
71
79%
PAT
322
46
605%
-42
19
-
499
-52
-
210
161
31%
PATM
3%
0%
0%
0%
5%
-1%
2%
2%
EPS
3.88
0.84
362%
0.45
1.56
-71%
5.47
1.54
255%
2.58
1.71
51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
43,210
41,056
38,424
37,238
33,932
64,582
55,067
46,462
39,356
26,405
25,890
Net Sales Growth
17%
7%
3%
10%
-47%
17%
19%
18%
49%
2%
 
Cost Of Goods Sold
34,971
33,807
31,196
31,240
28,422
42,811
37,732
33,979
30,853
20,311
22,693
Gross Profit
8,239
7,249
7,227
5,998
5,510
21,771
17,335
12,484
8,502
6,095
3,197
GP Margin
19%
18%
19%
16%
16%
34%
31%
27%
22%
23%
12%
Total Expenditure
40,597
38,914
35,166
34,891
32,279
52,136
45,686
40,455
34,358
22,313
24,202
Power & Fuel Cost
-
6
3
7
8
580
373
209
202
85
5
% Of Sales
-
0%
0%
0%
0%
1%
1%
0%
1%
0%
0%
Employee Cost
-
675
646
539
528
1,150
828
641
460
387
116
% Of Sales
-
2%
2%
1%
2%
2%
2%
1%
1%
1%
0%
Manufacturing Exp.
-
2,561
2,214
1,887
1,639
3,805
3,365
2,800
863
418
297
% Of Sales
-
6%
6%
5%
5%
6%
6%
6%
2%
2%
1%
General & Admin Exp.
-
329
249
292
260
704
625
647
235
159
84
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
0%
Selling & Distn. Exp.
-
893
670
736
1,089
2,267
1,861
1,651
561
316
517
% Of Sales
-
2%
2%
2%
3%
4%
3%
4%
1%
1%
2%
Miscellaneous Exp.
-
644
186
188
334
819
901
528
1,185
637
517
% Of Sales
-
2%
0%
1%
1%
1%
2%
1%
3%
2%
2%
EBITDA
2,614
2,143
3,258
2,348
1,652
12,445
9,381
6,007
4,998
4,093
1,688
EBITDA Margin
6%
5%
8%
6%
5%
19%
17%
13%
13%
16%
7%
Other Income
651
580
640
743
1,137
938
1,159
890
548
421
130
Interest
1,389
1,637
1,849
1,573
1,357
7,056
5,703
3,492
1,826
634
604
Depreciation
440
416
1,268
640
314
3,522
3,223
2,298
1,224
559
151
PBT
1,473
669
781
878
1,118
2,805
1,614
1,107
2,496
3,322
1,062
Tax
485
194
131
97
78
365
-1,032
788
476
447
94
Tax Rate
33%
38%
26%
11%
7%
14%
-64%
39%
19%
14%
9%
PAT
989
528
540
870
989
1,948
2,221
1,613
1,839
2,476
919
PAT before Minority Interest
1,140
317
377
808
978
2,298
2,646
1,218
2,020
2,826
973
Minority Interest
151
211
163
62
11
-350
-425
395
-181
-350
-54
PAT Margin
2%
1%
1%
2%
3%
3%
4%
3%
5%
9%
4%
PAT Growth
469%
-2%
-38%
-12%
-49%
-12%
38%
-12%
-26%
169%
 
Unadjusted EPS
12.38
6.52
6.89
8.98
9.19
17.71
20.19
14.67
16.72
23.28
18.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
14,756
15,089
14,136
13,378
25,728
23,757
21,396
19,472
17,727
6,038
Share Capital
110
110
110
110
110
110
110
110
110
50
Total Reserves
14,646
14,979
14,026
13,268
25,618
23,647
21,286
19,362
17,617
5,988
Non-Current Liabilities
4,534
6,011
10,277
7,917
58,014
53,149
53,352
54,142
27,491
17,509
Secured Loans
2,872
4,168
6,947
5,265
51,961
49,164
48,475
46,566
22,356
11,901
Unsecured Loans
120
105
2,226
1,744
3,526
420
375
2,328
1,897
5,538
Long Term Provisions
50
46
44
44
498
776
297
366
84
0
Current Liabilities
22,381
34,300
22,227
19,971
42,875
36,715
33,889
29,889
14,829
5,018
Trade Payables
11,989
8,549
8,555
5,347
10,383
8,876
6,117
4,516
3,487
3,263
Other Current Liabilities
3,342
13,072
2,921
3,539
12,087
11,487
14,137
8,409
4,712
1,433
Short Term Borrowings
6,959
12,599
10,680
11,006
19,413
15,395
12,912
16,337
6,349
0
Short Term Provisions
91
79
71
79
991
957
723
629
281
321
Total Liabilities
42,058
56,178
47,202
41,351
1,30,718
1,18,102
1,11,871
1,06,960
63,555
30,416
Net Block
8,998
10,519
13,631
10,473
83,834
70,579
48,770
37,735
17,466
4,577
Gross Block
10,450
11,859
14,586
10,813
96,486
78,907
53,813
40,885
19,261
4,960
Accumulated Depreciation
1,452
1,339
955
339
12,652
8,329
5,043
3,150
1,796
383
Non Current Assets
19,059
20,721
25,043
20,014
97,993
91,200
83,924
81,227
47,983
18,331
Capital Work in Progress
5,765
5,526
7,731
7,705
6,733
13,574
29,248
37,221
25,361
13,337
Non Current Investment
1,531
1,425
982
774
153
144
132
442
296
418
Long Term Loans & Adv.
2,618
2,823
2,293
791
4,174
5,604
5,075
4,765
4,404
0
Other Non Current Assets
148
428
405
272
3,098
1,300
698
1,065
456
0
Current Assets
22,999
35,456
22,159
21,337
32,725
26,902
27,947
25,734
15,572
12,071
Current Investments
3
72
97
31
591
144
191
100
38
281
Inventories
2,669
2,343
1,652
1,300
4,082
3,924
3,733
5,215
4,621
3,385
Sundry Debtors
14,178
12,099
12,742
10,187
15,319
10,113
9,002
9,389
6,125
3,026
Cash & Bank
1,709
1,884
1,715
1,540
3,651
3,721
7,074
6,514
2,653
2,919
Other Current Assets
4,440
14,021
548
390
9,082
9,000
7,947
4,515
2,134
2,459
Short Term Loans & Adv.
3,482
5,038
5,405
7,889
4,596
5,236
5,310
3,337
1,468
2,438
Net Current Assets
619
1,157
-68
1,365
-10,150
-9,814
-5,942
-4,156
744
7,054
Total Assets
42,058
56,178
47,202
41,351
1,30,718
1,18,102
1,11,871
1,06,960
63,555
30,416

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
3,327
2,942
774
4,610
8,457
8,228
7,666
478
2,799
1,294
PBT
511
508
905
1,177
2,663
1,614
2,005
2,496
3,273
1,068
Adjustment
1,618
2,954
1,439
788
9,862
7,846
4,032
2,174
1,045
501
Changes in Working Capital
1,409
-270
-1,350
2,869
-3,235
-592
2,197
-3,759
-1,420
-219
Cash after chg. in Working capital
3,538
3,192
994
4,834
9,290
8,868
8,235
911
2,898
1,349
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-211
-250
-220
-225
-834
-640
-568
-434
-99
-55
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1,809
-7,706
-1,229
-2,094
-11,685
-8,269
-14,621
-34,827
-23,388
-9,204
Net Fixed Assets
-193
29
70
-564
-75
-155
-74
-728
-160
18
Net Investments
1,065
82
-1,990
5,844
-403
-2,485
-439
-155
-1,092
-163
Others
937
-7,818
691
-7,374
-11,208
-5,629
-14,109
-33,943
-22,137
-9,059
Cash from Financing Activity
-6,158
5,120
716
-2,973
3,741
-847
7,550
35,040
20,218
8,343
Net Cash Inflow / Outflow
-1,023
355
261
-457
512
-888
595
690
-371
433
Opening Cash & Equivalents
1,409
996
966
1,921
1,409
2,297
2,222
1,532
767
2,756
Closing Cash & Equivalent
974
1,409
996
1,041
1,921
1,409
2,297
2,222
1,532
3,189

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
134
137
129
122
234
216
195
177
161
121
ROA
1%
1%
2%
1%
2%
2%
1%
2%
6%
4%
ROE
2%
3%
6%
5%
9%
12%
6%
11%
24%
22%
ROCE
7%
7%
7%
3%
9%
8%
6%
6%
11%
9%
Fixed Asset Turnover
4
3
3
1
1
1
1
1
2
7
Receivable days
117
118
112
137
72
63
72
72
63
45
Inventory Days
22
19
14
29
23
25
35
46
55
46
Payable days
87
79
67
62
38
41
40
40
54
46
Cash Conversion Cycle
52
58
60
104
56
48
67
77
64
45
Total Debt/Equity
1
1
1
1
3
3
3
4
2
3
Interest Cover
1
1
2
2
1
1
2
2
6
3

News Update


  • Adani Enterprises receives LoA for road project in Madhya Pradesh
    1st Apr 2020, 09:08 AM

    The company has recently participated in tender issued by NHAI under Hybrid Annuity Mode

    Read More
  • Adani Enterprises receives LoA for Andhra Pradesh road project
    11th Mar 2020, 12:16 PM

    The company has recently participated in tender issued by National Highways Authority of India

    Read More
  • Adani Enterprises’ arm incorporates wholly-owned subsidiary
    7th Mar 2020, 14:46 PM

    Adani Airport Holdings has incorporated a WOS namely ‘Rajputana Smart Solutions’

    Read More
  • Adani Enterprises’ arms ink pact with AAI for development of airports
    14th Feb 2020, 15:40 PM

    The concession period is 50 years from the commercial operation date

    Read More
  • Adani Enterprises’ arm incorporates wholly-owned subsidiary in India
    14th Feb 2020, 11:43 AM

    Adani Airport Holdings has incorporated a WOS namely ‘Srahmaputra Metropolis Solutions’

    Read More
  • Adani Enterprises’ arm incorporates three wholly-owned subsidiaries
    12th Feb 2020, 09:11 AM

    The company has incorporated three subsidiaries for operating and maintaining the airports and carrying out the commercial activities in and outside the airports

    Read More
  • Adani Enterprises’ arm inks MoU with Airbus India to explore aerospace, aircraft services sector
    7th Feb 2020, 09:47 AM

    Airbus and Adani Defence will explore opportunities for collaboration in the area of aircraft services for Indian and South Asian market

    Read More
  • Adani Enterprises reports over 4-fold jump in Q3 consolidated net profit
    5th Feb 2020, 15:28 PM

    Total income of the company increased by 5.00% at Rs 11075.32 crore for Q3FY20

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.