Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Trading

Rating :
68/99  (View)

BSE: 512599 | NSE: ADANIENT

156.40
-4.65 (-2.89%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  162.35
  •  163.75
  •  151.85
  •  161.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19435041
  •  30396.40
  •  236.65
  •  100.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,739.94
  • 28.52
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33,770.99
  • 0.25%
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.68%
  • 2.19%
  • FII
  • DII
  • Others
  • 0.64%
  • 1.90%
  • 19.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • -6.99
  • 4.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.49
  • -19.06
  • 14.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.69
  • -24.62
  • -18.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 15.35
  • 17.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 1.18
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 10.39
  • 10.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
10,429.67
9,379.50
11.20%
9,154.59
8,546.29
7.12%
7,953.79
8,547.80
-6.95%
10,234.03
11,836.53
-13.54%
Expenses
9,986.60
8,746.04
14.18%
8,712.96
8,127.54
7.20%
7,474.77
8,134.37
-8.11%
9,577.68
11,204.58
-14.52%
EBITDA
443.07
633.46
-30.06%
441.63
418.75
5.46%
479.02
413.43
15.86%
656.35
631.95
3.86%
EBIDTM
4.25%
6.75%
4.82%
4.90%
6.02%
4.84%
6.41%
5.34%
Other Income
118.47
91.03
30.14%
110.72
77.77
42.37%
110.22
89.58
23.04%
343.18
184.80
85.70%
Interest
491.59
308.34
59.43%
395.42
337.40
17.20%
406.54
278.24
46.11%
354.18
298.36
18.71%
Depreciation
-34.43
192.21
-
158.23
246.45
-35.80%
173.29
92.89
86.55%
162.91
86.46
88.42%
PBT
105.35
223.94
-52.96%
0.29
-87.33
-
9.41
131.88
-92.86%
298.95
227.30
31.52%
Tax
59.65
30.24
97.26%
-18.87
-8.52
-
6.20
39.58
-84.34%
95.65
75.55
26.60%
PAT
45.70
193.70
-76.41%
19.16
-78.81
-
3.21
92.30
-96.52%
203.30
151.75
33.97%
PATM
0.44%
2.07%
0.21%
-0.92%
0.04%
1.08%
1.99%
1.28%
EPS
0.84
3.19
-73.67%
1.56
0.54
188.89%
1.54
1.45
6.21%
1.71
2.01
-14.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
37,772.08
38,339.60
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
39,355.63
26,405.47
25,889.87
26,258.28
Net Sales Growth
-1.40%
2.96%
9.74%
-47.46%
17.28%
18.52%
18.06%
49.04%
1.99%
-1.40%
 
Cost Of Goods Sold
30,727.65
31,020.87
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
30,853.22
20,310.88
22,693.01
22,885.84
Gross Profit
7,044.43
7,318.73
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
8,502.41
6,094.59
3,196.86
3,372.44
GP Margin
18.65%
19.09%
16.11%
16.24%
33.71%
31.48%
26.87%
21.60%
23.08%
12.35%
12.84%
Total Expenditure
35,752.01
35,081.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
34,357.81
22,312.77
24,201.89
25,253.99
Power & Fuel Cost
-
3.52
7.42
7.50
579.91
373.02
208.80
201.52
84.60
5.00
5.90
% Of Sales
-
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
0.51%
0.32%
0.02%
0.02%
Employee Cost
-
646.32
538.94
527.92
1,150.36
828.46
641.34
459.62
386.74
115.70
92.48
% Of Sales
-
1.69%
1.45%
1.56%
1.78%
1.50%
1.38%
1.17%
1.46%
0.45%
0.35%
Manufacturing Exp.
-
2,250.81
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
863.15
418.45
296.89
1,339.30
% Of Sales
-
5.87%
5.07%
4.83%
5.89%
6.11%
6.03%
2.19%
1.58%
1.15%
5.10%
General & Admin Exp.
-
294.90
292.22
259.50
704.07
624.72
646.58
234.97
159.36
84.32
123.65
% Of Sales
-
0.77%
0.78%
0.76%
1.09%
1.13%
1.39%
0.60%
0.60%
0.33%
0.47%
Selling & Distn. Exp.
-
672.91
736.49
1,089.35
2,267.02
1,861.47
1,651.23
560.80
315.90
517.16
427.13
% Of Sales
-
1.76%
1.98%
3.21%
3.51%
3.38%
3.55%
1.42%
1.20%
2.00%
1.63%
Miscellaneous Exp.
-
192.20
188.19
333.73
818.88
901.34
528.40
1,184.53
636.84
489.81
427.13
% Of Sales
-
0.50%
0.51%
0.98%
1.27%
1.64%
1.14%
3.01%
2.41%
1.89%
1.45%
EBITDA
2,020.07
3,258.07
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
4,997.82
4,092.70
1,687.98
1,004.29
EBITDA Margin
5.35%
8.50%
6.30%
4.87%
19.27%
17.04%
12.93%
12.70%
15.50%
6.52%
3.82%
Other Income
682.59
639.54
742.76
1,136.61
937.97
1,158.98
889.85
548.14
421.27
129.60
224.87
Interest
1,647.73
1,848.82
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
1,825.56
633.77
603.97
558.33
Depreciation
460.00
1,357.56
640.00
314.45
3,521.86
3,223.07
2,297.86
1,223.99
558.55
151.46
84.47
PBT
414.00
691.23
877.65
1,117.61
2,805.31
1,613.74
1,106.90
2,496.41
3,321.65
1,062.15
586.36
Tax
142.63
130.61
96.88
77.94
365.39
-1,031.92
787.66
476.06
447.19
94.48
78.48
Tax Rate
34.45%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
19.07%
13.66%
8.85%
13.44%
PAT
271.37
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
1,839.21
2,476.09
919.30
504.65
PAT before Minority Interest
472.34
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
2,020.33
2,825.90
973.04
505.44
Minority Interest
200.97
163.05
62.49
10.89
-349.96
-424.89
395.41
-181.12
-349.81
-53.74
-0.79
PAT Margin
0.72%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
4.67%
9.38%
3.55%
1.92%
PAT Growth
-24.40%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
-12.30%
-25.72%
169.35%
82.17%
 
Unadjusted EPS
5.65
6.89
8.98
9.19
17.71
20.19
14.67
16.72
23.28
18.55
10.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
19,471.85
17,726.56
6,037.69
3,018.92
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
49.80
24.66
Total Reserves
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
19,361.87
17,616.58
5,987.89
2,994.01
Non-Current Liabilities
6,683.95
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
54,142.23
27,490.70
17,508.78
12,136.45
Secured Loans
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
46,566.12
22,355.96
11,901.20
6,699.16
Unsecured Loans
384.05
2,226.42
1,744.17
3,525.83
420.40
374.72
2,328.18
1,896.52
5,537.65
5,385.08
Long Term Provisions
46.13
43.90
43.58
498.07
776.22
296.74
366.21
84.16
0.00
0.00
Current Liabilities
34,399.24
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
29,889.30
14,828.74
5,017.60
4,512.77
Trade Payables
9,186.87
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
4,515.71
3,486.92
3,263.00
2,681.07
Other Current Liabilities
12,534.28
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
8,408.52
4,711.91
1,433.37
1,588.56
Short Term Borrowings
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
16,336.56
6,349.08
0.00
0.00
Short Term Provisions
78.71
70.58
79.25
991.17
957.01
723.43
628.51
280.83
321.23
243.14
Total Liabilities
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
20,145.06
Net Block
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
37,735.03
17,465.56
4,577.28
1,918.47
Gross Block
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
40,885.24
19,261.40
4,960.33
2,130.52
Accumulated Depreciation
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
3,150.21
1,795.84
383.05
212.05
Non Current Assets
20,801.79
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
81,226.75
47,982.68
18,331.49
9,158.31
Capital Work in Progress
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
37,220.72
25,361.48
13,336.59
6,958.92
Non Current Investment
1,424.73
981.61
773.92
153.21
144.10
131.93
441.74
296.25
417.62
280.92
Long Term Loans & Adv.
2,833.90
2,293.44
790.71
4,174.48
5,603.57
5,075.15
4,764.65
4,403.84
0.00
0.00
Other Non Current Assets
497.80
405.20
271.50
3,098.28
1,300.44
697.81
1,064.61
455.55
0.00
0.00
Current Assets
35,869.82
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
25,733.71
15,572.25
12,071.20
10,962.84
Current Investments
71.69
96.76
31.03
590.90
144.29
191.11
100.40
37.80
281.36
183.78
Inventories
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
5,214.78
4,621.27
3,385.49
3,098.34
Sundry Debtors
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
9,389.44
6,125.32
3,026.44
3,400.57
Cash & Bank
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
6,513.91
2,653.37
2,918.78
2,583.20
Other Current Assets
19,472.55
548.29
390.22
4,486.10
8,999.50
7,946.55
4,515.18
2,134.49
2,459.13
1,696.95
Short Term Loans & Adv.
5,451.10
5,404.88
7,888.69
4,596.29
5,236.25
5,310.20
3,337.19
1,467.76
2,438.48
1,685.43
Net Current Assets
1,470.58
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
-4,155.59
743.51
7,053.60
6,450.07
Total Assets
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
20,145.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
2,932.40
774.07
4,609.77
8,456.56
8,227.72
7,666.23
477.57
2,798.98
1,294.21
-197.23
PBT
507.94
904.60
1,177.05
2,663.39
1,613.74
2,005.23
2,496.39
3,273.09
1,067.52
583.92
Adjustment
2,954.35
1,438.93
788.08
9,862.40
7,846.49
4,032.24
2,174.25
1,045.12
500.70
506.24
Changes in Working Capital
-279.79
-1,349.96
2,869.22
-3,235.45
-592.46
2,197.21
-3,759.46
-1,420.49
-218.88
-1,225.82
Cash after chg. in Working capital
3,182.50
993.57
4,834.35
9,290.34
8,867.77
8,234.68
911.18
2,897.72
1,349.34
-135.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-250.10
-219.50
-224.58
-833.78
-640.05
-568.45
-433.61
-98.74
-55.13
-61.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,696.47
-1,228.88
-2,093.87
-11,685.40
-8,268.93
-14,621.39
-34,827.23
-23,388.04
-9,204.28
-4,777.98
Net Fixed Assets
28.33
70.24
-563.69
-74.65
-154.90
-73.59
-728.46
-159.74
17.61
-21.25
Net Investments
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
-155.36
-1,091.76
-163.32
-722.92
Others
-7,807.03
691.17
-7,374.32
-11,207.92
-5,629.13
-14,109.24
-33,943.41
-22,136.54
-9,058.57
-4,033.81
Cash from Financing Activity
5,119.56
715.82
-2,972.58
3,740.99
-846.97
7,549.68
35,039.68
20,218.30
8,343.23
6,028.30
Net Cash Inflow / Outflow
355.49
261.01
-456.68
512.15
-888.18
594.52
690.02
-370.76
433.16
1,053.09
Opening Cash & Equivalents
996.35
966.24
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
767.43
2,755.97
1,702.88
Closing Cash & Equivalent
1,409.46
996.35
1,040.71
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
3,189.13
2,755.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
137.20
128.53
121.64
233.93
216.01
194.54
177.05
161.18
120.97
60.79
ROA
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
2.37%
6.01%
3.85%
3.11%
ROE
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
10.86%
23.80%
21.58%
19.80%
ROCE
6.93%
7.34%
3.40%
9.48%
7.88%
6.15%
6.20%
10.54%
8.67%
9.80%
Fixed Asset Turnover
2.91
2.94
0.63
0.74
0.83
0.98
1.31
2.18
7.30
17.17
Receivable days
117.98
112.15
136.88
71.73
63.09
72.07
71.83
63.16
45.30
33.41
Inventory Days
18.97
14.44
28.88
22.58
25.28
35.06
45.54
55.25
45.71
44.26
Payable days
82.27
66.94
61.66
38.17
40.72
40.43
40.33
54.46
45.58
32.67
Cash Conversion Cycle
54.69
59.65
104.10
56.15
47.64
66.70
77.05
63.95
45.43
44.99
Total Debt/Equity
1.19
1.47
1.43
3.25
3.03
3.21
3.55
1.86
2.89
4.04
Interest Cover
1.27
1.58
1.78
1.38
1.28
1.57
2.37
6.16
2.77
2.05

News Update


  • Adani Enterprises’ arm acquires Alpha Design Technologies
    22nd Apr 2019, 08:53 AM

    The acquired company provides Adani Defence and Aerospace a strong Tier - I capability for building a base for graduating to platform capabilities

    Read More
  • Adani Enterprises’ arm incorporates subsidiary company
    15th Apr 2019, 10:06 AM

    SKRPL is yet to commence its business operations

    Read More
  • Adani Enterprises gets approval for groundwater management plan in Australia
    10th Apr 2019, 10:31 AM

    The project still needs nine further approvals from the Federal and Queensland state governments before mining can start

    Read More
  • Adani Enterprises, Sainik Mining form JV Company
    2nd Apr 2019, 08:49 AM

    The companies have incorporated a JVC namely, ‘Gidhmuri Paturia Collieries’

    Read More
  • Adani Enterprises’ arm incorporates company
    29th Mar 2019, 10:00 AM

    Adani Rave Gears India is yet to commence its business operations

    Read More
  • Adani Enterprises’ arm receives LoAs for two road projects in Telangana
    12th Mar 2019, 11:47 AM

    The first project is for Four Laning of NH-363 from Mancherial to Repallewada in the State of Telangana

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.