Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Trading

Rating :
70/99  (View)

BSE: 512599 | NSE: ADANIENT

143.75
-2.20 (-1.51%)
17-Sep-2019 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  145.50
  •  147.90
  •  142.40
  •  145.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4167662
  •  5991.01
  •  180.80
  •  113.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,029.73
  • 13.95
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,563.65
  • 0.27%
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.69%
  • 2.38%
  • FII
  • DII
  • Others
  • 0.51%
  • 2.03%
  • 19.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • -8.66
  • 3.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.41
  • -29.66
  • -1.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.40
  • -22.98
  • -15.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.18
  • 14.75
  • 18.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 1.10
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 10.37
  • 10.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
10,561.37
7,953.79
32.78%
13,236.62
10,234.03
29.34%
10,429.67
9,379.50
11.20%
9,154.59
8,546.29
7.12%
Expenses
9,789.83
7,474.77
30.97%
12,529.66
9,577.68
30.82%
9,986.60
8,746.04
14.18%
8,712.96
8,127.54
7.20%
EBITDA
771.54
479.02
61.07%
706.96
656.35
7.71%
443.07
633.46
-30.06%
441.63
418.75
5.46%
EBIDTM
7.31%
6.02%
5.34%
6.41%
4.25%
6.75%
4.82%
4.90%
Other Income
124.49
110.22
12.95%
236.35
343.18
-31.13%
118.47
91.03
30.14%
110.72
77.77
42.37%
Interest
354.33
406.54
-12.84%
337.09
354.18
-4.83%
491.59
308.34
59.43%
395.42
337.40
17.20%
Depreciation
99.58
173.29
-42.54%
108.55
162.91
-33.37%
-34.43
192.21
-
158.23
246.45
-35.80%
PBT
770.60
9.41
8,089.16%
337.13
298.95
12.77%
105.35
223.94
-52.96%
0.29
-87.33
-
Tax
271.93
6.20
4,285.97%
127.32
95.65
33.11%
59.65
30.24
97.26%
-18.87
-8.52
-
PAT
498.67
3.21
15,434.89%
209.81
203.30
3.20%
45.70
193.70
-76.41%
19.16
-78.81
-
PATM
4.72%
0.04%
1.59%
1.99%
0.44%
2.07%
0.21%
-0.92%
EPS
5.47
1.54
255.19%
2.58
1.71
50.88%
0.84
3.19
-73.67%
1.56
0.54
188.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
43,382.25
41,056.41
38,339.60
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
39,355.63
26,405.47
25,889.87
Net Sales Growth
20.13%
7.09%
2.96%
9.74%
-47.46%
17.28%
18.52%
18.06%
49.04%
1.99%
 
Cost Of Goods Sold
35,747.29
33,807.02
31,020.87
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
30,853.22
20,310.88
22,693.01
Gross Profit
7,634.96
7,249.39
7,318.73
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
8,502.41
6,094.59
3,196.86
GP Margin
17.60%
17.66%
19.09%
16.11%
16.24%
33.71%
31.48%
26.87%
21.60%
23.08%
12.35%
Total Expenditure
41,019.05
38,913.67
35,081.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
34,357.81
22,312.77
24,201.89
Power & Fuel Cost
-
5.74
3.52
7.42
7.50
579.91
373.02
208.80
201.52
84.60
5.00
% Of Sales
-
0.01%
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
0.51%
0.32%
0.02%
Employee Cost
-
674.60
646.32
538.94
527.92
1,150.36
828.46
641.34
459.62
386.74
115.70
% Of Sales
-
1.64%
1.69%
1.45%
1.56%
1.78%
1.50%
1.38%
1.17%
1.46%
0.45%
Manufacturing Exp.
-
2,561.27
2,250.81
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
863.15
418.45
296.89
% Of Sales
-
6.24%
5.87%
5.07%
4.83%
5.89%
6.11%
6.03%
2.19%
1.58%
1.15%
General & Admin Exp.
-
328.65
294.90
292.22
259.50
704.07
624.72
646.58
234.97
159.36
84.32
% Of Sales
-
0.80%
0.77%
0.78%
0.76%
1.09%
1.13%
1.39%
0.60%
0.60%
0.33%
Selling & Distn. Exp.
-
892.76
672.91
736.49
1,089.35
2,267.02
1,861.47
1,651.23
560.80
315.90
517.16
% Of Sales
-
2.17%
1.76%
1.98%
3.21%
3.51%
3.38%
3.55%
1.42%
1.20%
2.00%
Miscellaneous Exp.
-
643.63
192.20
188.19
333.73
818.88
901.34
528.40
1,184.53
636.84
517.16
% Of Sales
-
1.57%
0.50%
0.51%
0.98%
1.27%
1.64%
1.14%
3.01%
2.41%
1.89%
EBITDA
2,363.20
2,142.74
3,258.07
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
4,997.82
4,092.70
1,687.98
EBITDA Margin
5.45%
5.22%
8.50%
6.30%
4.87%
19.27%
17.04%
12.93%
12.70%
15.50%
6.52%
Other Income
590.03
579.95
639.54
742.76
1,136.61
937.97
1,158.98
889.85
548.14
421.27
129.60
Interest
1,578.43
1,637.34
1,848.82
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
1,825.56
633.77
603.97
Depreciation
331.93
416.45
1,357.56
640.00
314.45
3,521.86
3,223.07
2,297.86
1,223.99
558.55
151.46
PBT
1,213.37
668.90
691.23
877.65
1,117.61
2,805.31
1,613.74
1,106.90
2,496.41
3,321.65
1,062.15
Tax
440.03
194.32
130.61
96.88
77.94
365.39
-1,031.92
787.66
476.06
447.19
94.48
Tax Rate
36.27%
38.03%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
19.07%
13.66%
8.85%
PAT
773.34
527.83
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
1,839.21
2,476.09
919.30
PAT before Minority Interest
926.36
316.60
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
2,020.33
2,825.90
973.04
Minority Interest
153.02
211.23
163.05
62.49
10.89
-349.96
-424.89
395.41
-181.12
-349.81
-53.74
PAT Margin
1.78%
1.29%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
4.67%
9.38%
3.55%
PAT Growth
140.62%
-2.32%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
-12.30%
-25.72%
169.35%
 
Unadjusted EPS
10.45
6.52
6.89
8.98
9.19
17.71
20.19
14.67
16.72
23.28
18.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
14,755.94
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
19,471.85
17,726.56
6,037.69
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
49.80
Total Reserves
14,645.96
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
19,361.87
17,616.58
5,987.89
Non-Current Liabilities
4,533.87
6,683.95
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
54,142.23
27,490.70
17,508.78
Secured Loans
2,872.16
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
46,566.12
22,355.96
11,901.20
Unsecured Loans
120.06
384.05
2,226.42
1,744.17
3,525.83
420.40
374.72
2,328.18
1,896.52
5,537.65
Long Term Provisions
49.93
46.13
43.90
43.58
498.07
776.22
296.74
366.21
84.16
0.00
Current Liabilities
22,380.66
34,399.24
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
29,889.30
14,828.74
5,017.60
Trade Payables
11,988.73
9,186.87
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
4,515.71
3,486.92
3,263.00
Other Current Liabilities
3,341.79
12,534.28
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
8,408.52
4,711.91
1,433.37
Short Term Borrowings
6,959.14
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
16,336.56
6,349.08
0.00
Short Term Provisions
91.00
78.71
70.58
79.25
991.17
957.01
723.43
628.51
280.83
321.23
Total Liabilities
42,058.24
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
Net Block
8,998.09
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
37,735.03
17,465.56
4,577.28
Gross Block
10,450.07
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
40,885.24
19,261.40
4,960.33
Accumulated Depreciation
1,451.98
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
3,150.21
1,795.84
383.05
Non Current Assets
19,058.86
20,801.79
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
81,226.75
47,982.68
18,331.49
Capital Work in Progress
5,764.92
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
37,220.72
25,361.48
13,336.59
Non Current Investment
1,530.55
1,424.73
981.61
773.92
153.21
144.10
131.93
441.74
296.25
417.62
Long Term Loans & Adv.
2,617.54
2,833.90
2,293.44
790.71
4,174.48
5,603.57
5,075.15
4,764.65
4,403.84
0.00
Other Non Current Assets
147.76
497.80
405.20
271.50
3,098.28
1,300.44
697.81
1,064.61
455.55
0.00
Current Assets
22,999.38
35,869.82
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
25,733.71
15,572.25
12,071.20
Current Investments
2.82
71.69
96.76
31.03
590.90
144.29
191.11
100.40
37.80
281.36
Inventories
2,668.82
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
5,214.78
4,621.27
3,385.49
Sundry Debtors
14,178.40
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
9,389.44
6,125.32
3,026.44
Cash & Bank
1,709.28
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
6,513.91
2,653.37
2,918.78
Other Current Assets
4,440.06
14,021.45
548.29
390.22
9,082.39
8,999.50
7,946.55
4,515.18
2,134.49
2,459.13
Short Term Loans & Adv.
3,481.64
5,451.10
5,404.88
7,888.69
4,596.29
5,236.25
5,310.20
3,337.19
1,467.76
2,438.48
Net Current Assets
618.72
1,470.58
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
-4,155.59
743.51
7,053.60
Total Assets
42,058.24
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
3,326.70
2,932.40
774.07
4,609.77
8,456.56
8,227.72
7,666.23
477.57
2,798.98
1,294.21
PBT
510.92
507.94
904.60
1,177.05
2,663.39
1,613.74
2,005.23
2,496.39
3,273.09
1,067.52
Adjustment
1,617.75
2,954.35
1,438.93
788.08
9,862.40
7,846.49
4,032.24
2,174.25
1,045.12
500.70
Changes in Working Capital
1,408.94
-279.79
-1,349.96
2,869.22
-3,235.45
-592.46
2,197.21
-3,759.46
-1,420.49
-218.88
Cash after chg. in Working capital
3,537.61
3,182.50
993.57
4,834.35
9,290.34
8,867.77
8,234.68
911.18
2,897.72
1,349.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-210.91
-250.10
-219.50
-224.58
-833.78
-640.05
-568.45
-433.61
-98.74
-55.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,809.13
-7,696.47
-1,228.88
-2,093.87
-11,685.40
-8,268.93
-14,621.39
-34,827.23
-23,388.04
-9,204.28
Net Fixed Assets
-191.74
28.33
70.24
-563.69
-74.65
-154.90
-73.59
-728.46
-159.74
17.61
Net Investments
1,064.73
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
-155.36
-1,091.76
-163.32
Others
936.14
-7,807.03
691.17
-7,374.32
-11,207.92
-5,629.13
-14,109.24
-33,943.41
-22,136.54
-9,058.57
Cash from Financing Activity
-6,158.41
5,119.56
715.82
-2,972.58
3,740.99
-846.97
7,549.68
35,039.68
20,218.30
8,343.23
Net Cash Inflow / Outflow
-1,022.58
355.49
261.01
-456.68
512.15
-888.18
594.52
690.02
-370.76
433.16
Opening Cash & Equivalents
1,409.46
996.35
966.24
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
767.43
2,755.97
Closing Cash & Equivalent
973.88
1,409.46
996.35
1,040.71
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
3,189.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
134.17
137.20
128.53
121.64
233.93
216.01
194.54
177.05
161.18
120.97
ROA
0.64%
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
2.37%
6.01%
3.85%
ROE
2.12%
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
10.86%
23.80%
21.58%
ROCE
7.32%
6.93%
7.34%
3.40%
9.48%
7.88%
6.15%
6.20%
10.54%
8.67%
Fixed Asset Turnover
3.68
2.91
2.94
0.63
0.74
0.83
0.98
1.31
2.18
7.30
Receivable days
116.80
117.98
112.15
136.88
71.73
63.09
72.07
71.83
63.16
45.30
Inventory Days
22.28
18.97
14.44
28.88
22.58
25.28
35.06
45.54
55.25
45.71
Payable days
86.63
82.27
66.94
61.66
38.17
40.72
40.43
40.33
54.46
45.58
Cash Conversion Cycle
52.45
54.69
59.65
104.10
56.15
47.64
66.70
77.05
63.95
45.43
Total Debt/Equity
0.76
1.19
1.47
1.43
3.25
3.03
3.21
3.55
1.86
2.89
Interest Cover
1.31
1.27
1.58
1.78
1.38
1.28
1.57
2.37
6.16
2.77

News Update


  • Adani Enterprises incorporates subsidiary company
    7th Sep 2019, 14:11 PM

    The company has incorporated a company namely ‘Adani Lucknow International Airport’ on September 06, 2019

    Read More
  • Adani Enterprises commits Rs 10,000 crore capex for airports business over 7 years: Report
    9th Aug 2019, 11:12 AM

    The company has also committed Rs 7,000 crore for its coal and mining business during FY20

    Read More
  • Adani Enterprises reports 7-fold jump in Q1 consolidated net profit
    8th Aug 2019, 15:14 PM

    Total consolidated income of the company increased by 39.43% at Rs 10,685.86 crore for Q1FY20

    Read More
  • Adani Enterprises - Quarterly Results
    8th Aug 2019, 14:49 PM

    Read More
  • Adani Enterprises incorporates subsidiary company
    3rd Aug 2019, 16:14 PM

    The incorporated company is yet to commence its business operations

    Read More
  • Adani Enterprises incorporates wholly owned subsidiary
    31st Jul 2019, 09:07 AM

    The company has incorporated a wholly owned subsidiary for carrying out mining activities in the state of Chhattisgarh

    Read More
  • Adani Australia gets final environmental approval for Carmichael mine
    13th Jun 2019, 12:04 PM

    The level of construction activity will then steadily increase over the coming weeks

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.