Nifty
Sensex
:
:
12113.45
41281.69
-61.20 (-0.50%)
-178.10 (-0.43%)

Trading

Rating :
73/99  (View)

BSE: 512599 | NSE: ADANIENT

256.15
4.70 (1.87%)
14-Feb-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  252.50
  •  258.60
  •  251.55
  •  251.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4968325
  •  12726.36
  •  258.60
  •  113.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,182.63
  • 20.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37,716.55
  • 0.16%
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.62%
  • 2.18%
  • FII
  • DII
  • Others
  • 19.44%
  • 2.10%
  • 0.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • -8.66
  • 3.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.41
  • -29.66
  • -1.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.40
  • -22.98
  • -15.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.38
  • 16.51
  • 20.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.04
  • 1.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 10.47
  • 10.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
10,948.17
10,429.67
4.97%
8,464.19
9,154.59
-7.54%
10,561.37
7,557.78
39.74%
13,236.62
9,766.64
35.53%
Expenses
10,190.86
9,986.60
2.05%
8,086.47
8,712.96
-7.19%
9,789.83
7,180.65
36.34%
12,529.66
9,112.51
37.50%
EBITDA
757.31
443.07
70.92%
377.72
441.63
-14.47%
771.54
377.13
104.58%
706.96
654.13
8.08%
EBIDTM
6.92%
4.25%
4.46%
4.82%
7.31%
4.99%
5.34%
6.70%
Other Income
127.15
118.47
7.33%
162.75
110.72
46.99%
124.49
106.42
16.98%
236.35
339.50
-30.38%
Interest
322.72
491.59
-34.35%
375.05
395.42
-5.15%
354.33
400.97
-11.63%
337.09
341.70
-1.35%
Depreciation
121.58
-34.43
-
110.23
158.23
-30.34%
99.58
157.42
-36.74%
108.55
147.05
-26.18%
PBT
440.16
105.35
317.81%
-74.54
0.29
-
770.60
-74.84
-
337.13
231.75
45.47%
Tax
117.95
59.65
97.74%
-32.38
-18.87
-
271.93
-23.13
-
127.32
71.06
79.17%
PAT
322.21
45.70
605.05%
-42.16
19.16
-
498.67
-51.71
-
209.81
160.69
30.57%
PATM
2.94%
0.44%
-0.50%
0.21%
4.72%
-0.68%
1.59%
1.65%
EPS
3.88
0.84
361.90%
0.45
1.56
-71.15%
5.47
1.54
255.19%
2.58
1.71
50.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
43,210.35
41,056.41
38,423.59
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
39,355.63
26,405.47
25,889.87
Net Sales Growth
17.07%
6.85%
3.18%
9.74%
-47.46%
17.28%
18.52%
18.06%
49.04%
1.99%
 
Cost Of Goods Sold
34,971.39
33,807.02
31,196.13
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
30,853.22
20,310.88
22,693.01
Gross Profit
8,238.96
7,249.39
7,227.46
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
8,502.41
6,094.59
3,196.86
GP Margin
19.07%
17.66%
18.81%
16.11%
16.24%
33.71%
31.48%
26.87%
21.60%
23.08%
12.35%
Total Expenditure
40,596.82
38,913.67
35,165.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
34,357.81
22,312.77
24,201.89
Power & Fuel Cost
-
5.74
2.91
7.42
7.50
579.91
373.02
208.80
201.52
84.60
5.00
% Of Sales
-
0.01%
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
0.51%
0.32%
0.02%
Employee Cost
-
674.60
646.33
538.94
527.92
1,150.36
828.46
641.34
459.62
386.74
115.70
% Of Sales
-
1.64%
1.68%
1.45%
1.56%
1.78%
1.50%
1.38%
1.17%
1.46%
0.45%
Manufacturing Exp.
-
2,561.27
2,214.42
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
863.15
418.45
296.89
% Of Sales
-
6.24%
5.76%
5.07%
4.83%
5.89%
6.11%
6.03%
2.19%
1.58%
1.15%
General & Admin Exp.
-
328.65
249.19
292.22
259.50
704.07
624.72
646.58
234.97
159.36
84.32
% Of Sales
-
0.80%
0.65%
0.78%
0.76%
1.09%
1.13%
1.39%
0.60%
0.60%
0.33%
Selling & Distn. Exp.
-
892.76
670.22
736.49
1,089.35
2,267.02
1,861.47
1,651.23
560.80
315.90
517.16
% Of Sales
-
2.17%
1.74%
1.98%
3.21%
3.51%
3.38%
3.55%
1.42%
1.20%
2.00%
Miscellaneous Exp.
-
643.63
186.33
188.19
333.73
818.88
901.34
528.40
1,184.53
636.84
517.16
% Of Sales
-
1.57%
0.48%
0.51%
0.98%
1.27%
1.64%
1.14%
3.01%
2.41%
1.89%
EBITDA
2,613.53
2,142.74
3,258.06
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
4,997.82
4,092.70
1,687.98
EBITDA Margin
6.05%
5.22%
8.48%
6.30%
4.87%
19.27%
17.04%
12.93%
12.70%
15.50%
6.52%
Other Income
650.74
579.95
639.54
742.76
1,136.61
937.97
1,158.98
889.85
548.14
421.27
129.60
Interest
1,389.19
1,637.34
1,848.81
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
1,825.56
633.77
603.97
Depreciation
439.94
416.45
1,267.92
640.00
314.45
3,521.86
3,223.07
2,297.86
1,223.99
558.55
151.46
PBT
1,473.35
668.90
780.87
877.65
1,117.61
2,805.31
1,613.74
1,106.90
2,496.41
3,321.65
1,062.15
Tax
484.82
194.32
130.61
96.88
77.94
365.39
-1,031.92
787.66
476.06
447.19
94.48
Tax Rate
32.91%
38.03%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
19.07%
13.66%
8.85%
PAT
988.53
527.83
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
1,839.21
2,476.09
919.30
PAT before Minority Interest
1,139.78
316.60
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
2,020.33
2,825.90
973.04
Minority Interest
151.25
211.23
163.05
62.49
10.89
-349.96
-424.89
395.41
-181.12
-349.81
-53.74
PAT Margin
2.29%
1.29%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
4.67%
9.38%
3.55%
PAT Growth
468.64%
-2.32%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
-12.30%
-25.72%
169.35%
 
Unadjusted EPS
12.38
6.52
6.89
8.98
9.19
17.71
20.19
14.67
16.72
23.28
18.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
14,755.94
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
19,471.85
17,726.56
6,037.69
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
49.80
Total Reserves
14,645.96
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
19,361.87
17,616.58
5,987.89
Non-Current Liabilities
4,533.87
6,011.09
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
54,142.23
27,490.70
17,508.78
Secured Loans
2,872.16
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
46,566.12
22,355.96
11,901.20
Unsecured Loans
120.06
105.44
2,226.42
1,744.17
3,525.83
420.40
374.72
2,328.18
1,896.52
5,537.65
Long Term Provisions
49.93
46.13
43.90
43.58
498.07
776.22
296.74
366.21
84.16
0.00
Current Liabilities
22,380.66
34,299.54
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
29,889.30
14,828.74
5,017.60
Trade Payables
11,988.73
8,549.00
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
4,515.71
3,486.92
3,263.00
Other Current Liabilities
3,341.79
13,072.45
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
8,408.52
4,711.91
1,433.37
Short Term Borrowings
6,959.14
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
16,336.56
6,349.08
0.00
Short Term Provisions
91.00
78.71
70.58
79.25
991.17
957.01
723.43
628.51
280.83
321.23
Total Liabilities
42,058.24
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
Net Block
8,998.09
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
37,735.03
17,465.56
4,577.28
Gross Block
10,450.07
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
40,885.24
19,261.40
4,960.33
Accumulated Depreciation
1,451.98
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
3,150.21
1,795.84
383.05
Non Current Assets
19,058.86
20,721.28
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
81,226.75
47,982.68
18,331.49
Capital Work in Progress
5,764.92
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
37,220.72
25,361.48
13,336.59
Non Current Investment
1,530.55
1,424.73
981.61
773.92
153.21
144.10
131.93
441.74
296.25
417.62
Long Term Loans & Adv.
2,617.54
2,822.76
2,293.44
790.71
4,174.48
5,603.57
5,075.15
4,764.65
4,403.84
0.00
Other Non Current Assets
147.76
428.43
405.20
271.50
3,098.28
1,300.44
697.81
1,064.61
455.55
0.00
Current Assets
22,999.38
35,456.38
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
25,733.71
15,572.25
12,071.20
Current Investments
2.82
71.69
96.76
31.03
590.90
144.29
191.11
100.40
37.80
281.36
Inventories
2,668.82
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
5,214.78
4,621.27
3,385.49
Sundry Debtors
14,178.40
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
9,389.44
6,125.32
3,026.44
Cash & Bank
1,709.28
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
6,513.91
2,653.37
2,918.78
Other Current Assets
4,440.06
14,021.45
548.29
390.22
9,082.39
8,999.50
7,946.55
4,515.18
2,134.49
2,459.13
Short Term Loans & Adv.
3,481.64
5,037.66
5,404.88
7,888.69
4,596.29
5,236.25
5,310.20
3,337.19
1,467.76
2,438.48
Net Current Assets
618.72
1,156.84
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
-4,155.59
743.51
7,053.60
Total Assets
42,058.24
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
3,326.70
2,942.39
774.07
4,609.77
8,456.56
8,227.72
7,666.23
477.57
2,798.98
1,294.21
PBT
510.92
507.94
904.60
1,177.05
2,663.39
1,613.74
2,005.23
2,496.39
3,273.09
1,067.52
Adjustment
1,617.75
2,954.34
1,438.93
788.08
9,862.40
7,846.49
4,032.24
2,174.25
1,045.12
500.70
Changes in Working Capital
1,408.94
-269.79
-1,349.96
2,869.22
-3,235.45
-592.46
2,197.21
-3,759.46
-1,420.49
-218.88
Cash after chg. in Working capital
3,537.61
3,192.49
993.57
4,834.35
9,290.34
8,867.77
8,234.68
911.18
2,897.72
1,349.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-210.91
-250.10
-219.50
-224.58
-833.78
-640.05
-568.45
-433.61
-98.74
-55.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,809.13
-7,706.47
-1,228.88
-2,093.87
-11,685.40
-8,268.93
-14,621.39
-34,827.23
-23,388.04
-9,204.28
Net Fixed Assets
-192.51
29.10
70.24
-563.69
-74.65
-154.90
-73.59
-728.46
-159.74
17.61
Net Investments
1,064.73
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
-155.36
-1,091.76
-163.32
Others
936.91
-7,817.80
691.17
-7,374.32
-11,207.92
-5,629.13
-14,109.24
-33,943.41
-22,136.54
-9,058.57
Cash from Financing Activity
-6,158.41
5,119.57
715.82
-2,972.58
3,740.99
-846.97
7,549.68
35,039.68
20,218.30
8,343.23
Net Cash Inflow / Outflow
-1,022.58
355.49
261.01
-456.68
512.15
-888.18
594.52
690.02
-370.76
433.16
Opening Cash & Equivalents
1,409.46
996.35
966.24
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
767.43
2,755.97
Closing Cash & Equivalent
973.88
1,409.46
996.35
1,040.71
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
3,189.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
134.17
137.20
128.53
121.64
233.93
216.01
194.54
177.05
161.18
120.97
ROA
0.64%
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
2.37%
6.01%
3.85%
ROE
2.12%
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
10.86%
23.80%
21.58%
ROCE
7.32%
6.96%
7.34%
3.40%
9.48%
7.88%
6.15%
6.20%
10.54%
8.67%
Fixed Asset Turnover
3.68
2.91
2.94
0.63
0.74
0.83
0.98
1.31
2.18
7.30
Receivable days
116.80
117.98
112.15
136.88
71.73
63.09
72.07
71.83
63.16
45.30
Inventory Days
22.28
18.97
14.44
28.88
22.58
25.28
35.06
45.54
55.25
45.71
Payable days
86.63
78.99
66.94
61.66
38.17
40.72
40.43
40.33
54.46
45.58
Cash Conversion Cycle
52.45
57.96
59.65
104.10
56.15
47.64
66.70
77.05
63.95
45.43
Total Debt/Equity
0.76
1.17
1.47
1.43
3.25
3.03
3.21
3.55
1.86
2.89
Interest Cover
1.31
1.27
1.58
1.78
1.38
1.28
1.57
2.37
6.16
2.77

News Update


  • Adani Enterprises’ arms ink pact with AAI for development of airports
    14th Feb 2020, 15:40 PM

    The concession period is 50 years from the commercial operation date

    Read More
  • Adani Enterprises’ arm incorporates wholly-owned subsidiary in India
    14th Feb 2020, 11:43 AM

    Adani Airport Holdings has incorporated a WOS namely ‘Srahmaputra Metropolis Solutions’

    Read More
  • Adani Enterprises’ arm incorporates three wholly-owned subsidiaries
    12th Feb 2020, 09:11 AM

    The company has incorporated three subsidiaries for operating and maintaining the airports and carrying out the commercial activities in and outside the airports

    Read More
  • Adani Enterprises’ arm inks MoU with Airbus India to explore aerospace, aircraft services sector
    7th Feb 2020, 09:47 AM

    Airbus and Adani Defence will explore opportunities for collaboration in the area of aircraft services for Indian and South Asian market

    Read More
  • Adani Enterprises reports over 4-fold jump in Q3 consolidated net profit
    5th Feb 2020, 15:28 PM

    Total income of the company increased by 5.00% at Rs 11075.32 crore for Q3FY20

    Read More
  • Adani Enterprises clears technical criteria for Jewar airport
    28th Nov 2019, 10:55 AM

    The financial bid will be opened on November 29 at Noida International Airport office in Greater Noida

    Read More
  • Adani Enterprises - Quarterly Results
    12th Nov 2019, 15:44 PM

    Read More
  • Adani Enterprises acquires 49% stake in Adani Power Resources
    9th Nov 2019, 09:53 AM

    The company has acquired 49% stake in ARPL from Adani Power Maharashtra and Adani Power Rajasthan

    Read More
  • Adani Enterprises incorporates WOS company
    9th Nov 2019, 09:19 AM

    The company has incorporated a WOS company namely ‘Gare Palma II Collieries’ on November 07, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.