Nifty
Sensex
:
:
11662.60
39131.04
74.25 (0.64%)
234.33 (0.60%)

Trading

Rating :
66/99  (View)

BSE: 512599 | NSE: ADANIENT

140.15
2.20 (1.59%)
16-Jul-2019 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  137.90
  •  140.95
  •  136.60
  •  137.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4950528
  •  6938.16
  •  236.65
  •  113.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,171.88
  • 21.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31,202.93
  • 0.29%
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.68%
  • 2.19%
  • FII
  • DII
  • Others
  • 0.64%
  • 1.90%
  • 19.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • -6.99
  • 4.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.49
  • -19.06
  • 14.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.69
  • -24.62
  • -18.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 15.35
  • 18.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.15
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.61
  • 10.43
  • 10.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
13,236.62
10,234.03
29.34%
10,429.67
9,379.50
11.20%
9,154.59
8,546.29
7.12%
7,953.79
8,547.80
-6.95%
Expenses
12,529.66
9,577.68
30.82%
9,986.60
8,746.04
14.18%
8,712.96
8,127.54
7.20%
7,474.77
8,134.37
-8.11%
EBITDA
706.96
656.35
7.71%
443.07
633.46
-30.06%
441.63
418.75
5.46%
479.02
413.43
15.86%
EBIDTM
5.34%
6.41%
4.25%
6.75%
4.82%
4.90%
6.02%
4.84%
Other Income
236.35
343.18
-31.13%
118.47
91.03
30.14%
110.72
77.77
42.37%
110.22
89.58
23.04%
Interest
337.09
354.18
-4.83%
491.59
308.34
59.43%
395.42
337.40
17.20%
406.54
278.24
46.11%
Depreciation
108.55
162.91
-33.37%
-34.43
192.21
-
158.23
246.45
-35.80%
173.29
92.89
86.55%
PBT
337.13
298.95
12.77%
105.35
223.94
-52.96%
0.29
-87.33
-
9.41
131.88
-92.86%
Tax
127.32
95.65
33.11%
59.65
30.24
97.26%
-18.87
-8.52
-
6.20
39.58
-84.34%
PAT
209.81
203.30
3.20%
45.70
193.70
-76.41%
19.16
-78.81
-
3.21
92.30
-96.52%
PATM
1.59%
1.99%
0.44%
2.07%
0.21%
-0.92%
0.04%
1.08%
EPS
2.58
1.71
50.88%
0.84
3.19
-73.67%
1.56
0.54
188.89%
1.54
1.45
6.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
40,774.67
38,339.60
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
39,355.63
26,405.47
25,889.87
26,258.28
Net Sales Growth
11.08%
2.96%
9.74%
-47.46%
17.28%
18.52%
18.06%
49.04%
1.99%
-1.40%
 
Cost Of Goods Sold
33,556.86
31,020.87
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
30,853.22
20,310.88
22,693.01
22,885.84
Gross Profit
7,217.81
7,318.73
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
8,502.41
6,094.59
3,196.86
3,372.44
GP Margin
17.70%
19.09%
16.11%
16.24%
33.71%
31.48%
26.87%
21.60%
23.08%
12.35%
12.84%
Total Expenditure
38,703.99
35,081.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
34,357.81
22,312.77
24,201.89
25,253.99
Power & Fuel Cost
-
3.52
7.42
7.50
579.91
373.02
208.80
201.52
84.60
5.00
5.90
% Of Sales
-
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
0.51%
0.32%
0.02%
0.02%
Employee Cost
-
646.32
538.94
527.92
1,150.36
828.46
641.34
459.62
386.74
115.70
92.48
% Of Sales
-
1.69%
1.45%
1.56%
1.78%
1.50%
1.38%
1.17%
1.46%
0.45%
0.35%
Manufacturing Exp.
-
2,250.81
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
863.15
418.45
296.89
1,339.30
% Of Sales
-
5.87%
5.07%
4.83%
5.89%
6.11%
6.03%
2.19%
1.58%
1.15%
5.10%
General & Admin Exp.
-
294.90
292.22
259.50
704.07
624.72
646.58
234.97
159.36
84.32
123.65
% Of Sales
-
0.77%
0.78%
0.76%
1.09%
1.13%
1.39%
0.60%
0.60%
0.33%
0.47%
Selling & Distn. Exp.
-
672.91
736.49
1,089.35
2,267.02
1,861.47
1,651.23
560.80
315.90
517.16
427.13
% Of Sales
-
1.76%
1.98%
3.21%
3.51%
3.38%
3.55%
1.42%
1.20%
2.00%
1.63%
Miscellaneous Exp.
-
192.20
188.19
333.73
818.88
901.34
528.40
1,184.53
636.84
489.81
427.13
% Of Sales
-
0.50%
0.51%
0.98%
1.27%
1.64%
1.14%
3.01%
2.41%
1.89%
1.45%
EBITDA
2,070.68
3,258.07
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
4,997.82
4,092.70
1,687.98
1,004.29
EBITDA Margin
5.08%
8.50%
6.30%
4.87%
19.27%
17.04%
12.93%
12.70%
15.50%
6.52%
3.82%
Other Income
575.76
639.54
742.76
1,136.61
937.97
1,158.98
889.85
548.14
421.27
129.60
224.87
Interest
1,630.64
1,848.82
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
1,825.56
633.77
603.97
558.33
Depreciation
405.64
1,357.56
640.00
314.45
3,521.86
3,223.07
2,297.86
1,223.99
558.55
151.46
84.47
PBT
452.18
691.23
877.65
1,117.61
2,805.31
1,613.74
1,106.90
2,496.41
3,321.65
1,062.15
586.36
Tax
174.30
130.61
96.88
77.94
365.39
-1,031.92
787.66
476.06
447.19
94.48
78.48
Tax Rate
38.55%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
19.07%
13.66%
8.85%
13.44%
PAT
277.88
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
1,839.21
2,476.09
919.30
504.65
PAT before Minority Interest
489.08
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
2,020.33
2,825.90
973.04
505.44
Minority Interest
211.20
163.05
62.49
10.89
-349.96
-424.89
395.41
-181.12
-349.81
-53.74
-0.79
PAT Margin
0.68%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
4.67%
9.38%
3.55%
1.92%
PAT Growth
-32.31%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
-12.30%
-25.72%
169.35%
82.17%
 
Unadjusted EPS
6.52
6.89
8.98
9.19
17.71
20.19
14.67
16.72
23.28
18.55
10.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
19,471.85
17,726.56
6,037.69
3,018.92
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
49.80
24.66
Total Reserves
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
19,361.87
17,616.58
5,987.89
2,994.01
Non-Current Liabilities
6,683.95
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
54,142.23
27,490.70
17,508.78
12,136.45
Secured Loans
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
46,566.12
22,355.96
11,901.20
6,699.16
Unsecured Loans
384.05
2,226.42
1,744.17
3,525.83
420.40
374.72
2,328.18
1,896.52
5,537.65
5,385.08
Long Term Provisions
46.13
43.90
43.58
498.07
776.22
296.74
366.21
84.16
0.00
0.00
Current Liabilities
34,399.24
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
29,889.30
14,828.74
5,017.60
4,512.77
Trade Payables
9,186.87
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
4,515.71
3,486.92
3,263.00
2,681.07
Other Current Liabilities
12,534.28
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
8,408.52
4,711.91
1,433.37
1,588.56
Short Term Borrowings
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
16,336.56
6,349.08
0.00
0.00
Short Term Provisions
78.71
70.58
79.25
991.17
957.01
723.43
628.51
280.83
321.23
243.14
Total Liabilities
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
20,145.06
Net Block
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
37,735.03
17,465.56
4,577.28
1,918.47
Gross Block
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
40,885.24
19,261.40
4,960.33
2,130.52
Accumulated Depreciation
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
3,150.21
1,795.84
383.05
212.05
Non Current Assets
20,801.79
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
81,226.75
47,982.68
18,331.49
9,158.31
Capital Work in Progress
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
37,220.72
25,361.48
13,336.59
6,958.92
Non Current Investment
1,424.73
981.61
773.92
153.21
144.10
131.93
441.74
296.25
417.62
280.92
Long Term Loans & Adv.
2,833.90
2,293.44
790.71
4,174.48
5,603.57
5,075.15
4,764.65
4,403.84
0.00
0.00
Other Non Current Assets
497.80
405.20
271.50
3,098.28
1,300.44
697.81
1,064.61
455.55
0.00
0.00
Current Assets
35,869.82
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
25,733.71
15,572.25
12,071.20
10,962.84
Current Investments
71.69
96.76
31.03
590.90
144.29
191.11
100.40
37.80
281.36
183.78
Inventories
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
5,214.78
4,621.27
3,385.49
3,098.34
Sundry Debtors
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
9,389.44
6,125.32
3,026.44
3,400.57
Cash & Bank
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
6,513.91
2,653.37
2,918.78
2,583.20
Other Current Assets
19,472.55
548.29
390.22
4,486.10
8,999.50
7,946.55
4,515.18
2,134.49
2,459.13
1,696.95
Short Term Loans & Adv.
5,451.10
5,404.88
7,888.69
4,596.29
5,236.25
5,310.20
3,337.19
1,467.76
2,438.48
1,685.43
Net Current Assets
1,470.58
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
-4,155.59
743.51
7,053.60
6,450.07
Total Assets
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
20,145.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
2,932.40
774.07
4,609.77
8,456.56
8,227.72
7,666.23
477.57
2,798.98
1,294.21
-197.23
PBT
507.94
904.60
1,177.05
2,663.39
1,613.74
2,005.23
2,496.39
3,273.09
1,067.52
583.92
Adjustment
2,954.35
1,438.93
788.08
9,862.40
7,846.49
4,032.24
2,174.25
1,045.12
500.70
506.24
Changes in Working Capital
-279.79
-1,349.96
2,869.22
-3,235.45
-592.46
2,197.21
-3,759.46
-1,420.49
-218.88
-1,225.82
Cash after chg. in Working capital
3,182.50
993.57
4,834.35
9,290.34
8,867.77
8,234.68
911.18
2,897.72
1,349.34
-135.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-250.10
-219.50
-224.58
-833.78
-640.05
-568.45
-433.61
-98.74
-55.13
-61.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,696.47
-1,228.88
-2,093.87
-11,685.40
-8,268.93
-14,621.39
-34,827.23
-23,388.04
-9,204.28
-4,777.98
Net Fixed Assets
28.33
70.24
-563.69
-74.65
-154.90
-73.59
-728.46
-159.74
17.61
-21.25
Net Investments
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
-155.36
-1,091.76
-163.32
-722.92
Others
-7,807.03
691.17
-7,374.32
-11,207.92
-5,629.13
-14,109.24
-33,943.41
-22,136.54
-9,058.57
-4,033.81
Cash from Financing Activity
5,119.56
715.82
-2,972.58
3,740.99
-846.97
7,549.68
35,039.68
20,218.30
8,343.23
6,028.30
Net Cash Inflow / Outflow
355.49
261.01
-456.68
512.15
-888.18
594.52
690.02
-370.76
433.16
1,053.09
Opening Cash & Equivalents
996.35
966.24
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
767.43
2,755.97
1,702.88
Closing Cash & Equivalent
1,409.46
996.35
1,040.71
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
3,189.13
2,755.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
137.20
128.53
121.64
233.93
216.01
194.54
177.05
161.18
120.97
60.79
ROA
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
2.37%
6.01%
3.85%
3.11%
ROE
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
10.86%
23.80%
21.58%
19.80%
ROCE
6.93%
7.34%
3.40%
9.48%
7.88%
6.15%
6.20%
10.54%
8.67%
9.80%
Fixed Asset Turnover
2.91
2.94
0.63
0.74
0.83
0.98
1.31
2.18
7.30
17.17
Receivable days
117.98
112.15
136.88
71.73
63.09
72.07
71.83
63.16
45.30
33.41
Inventory Days
18.97
14.44
28.88
22.58
25.28
35.06
45.54
55.25
45.71
44.26
Payable days
82.27
66.94
61.66
38.17
40.72
40.43
40.33
54.46
45.58
32.67
Cash Conversion Cycle
54.69
59.65
104.10
56.15
47.64
66.70
77.05
63.95
45.43
44.99
Total Debt/Equity
1.19
1.47
1.43
3.25
3.03
3.21
3.55
1.86
2.89
4.04
Interest Cover
1.27
1.58
1.78
1.38
1.28
1.57
2.37
6.16
2.77
2.05

News Update


  • Adani Australia gets final environmental approval for Carmichael mine
    13th Jun 2019, 12:04 PM

    The level of construction activity will then steadily increase over the coming weeks

    Read More
  • Adani Enterprises reports 31% rise in Q4 consolidated net profit
    29th May 2019, 15:35 PM

    The company has reported over 5-fold jump in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • Adani Enterprises’ arm acquires Alpha Design Technologies
    22nd Apr 2019, 08:53 AM

    The acquired company provides Adani Defence and Aerospace a strong Tier - I capability for building a base for graduating to platform capabilities

    Read More
  • Adani Enterprises’ arm incorporates subsidiary company
    15th Apr 2019, 10:06 AM

    SKRPL is yet to commence its business operations

    Read More
  • Adani Enterprises gets approval for groundwater management plan in Australia
    10th Apr 2019, 10:31 AM

    The project still needs nine further approvals from the Federal and Queensland state governments before mining can start

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.