Nifty
Sensex
:
:
11914.40
40359.41
-54.00 (-0.45%)
-215.76 (-0.53%)

Trading

Rating :
68/99  (View)

BSE: 512599 | NSE: ADANIENT

203.45
-2.05 (-1.00%)
22-Nov-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  204.75
  •  206.30
  •  200.10
  •  205.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2545651
  •  5179.13
  •  212.25
  •  113.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,606.60
  • 22.03
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32,140.52
  • 0.19%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.72%
  • 2.53%
  • FII
  • DII
  • Others
  • 0.53%
  • 1.77%
  • 19.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.72
  • -8.66
  • 3.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.41
  • -29.66
  • -1.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.40
  • -22.98
  • -15.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.98
  • 15.20
  • 19.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 1.08
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.22
  • 10.37
  • 10.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
8,464.19
9,154.59
-7.54%
10,561.37
7,557.78
39.74%
13,236.62
9,766.64
35.53%
10,429.67
9,379.50
11.20%
Expenses
8,086.47
8,712.96
-7.19%
9,789.83
7,180.65
36.34%
12,529.66
9,112.51
37.50%
9,986.60
8,746.04
14.18%
EBITDA
377.72
441.63
-14.47%
771.54
377.13
104.58%
706.96
654.13
8.08%
443.07
633.46
-30.06%
EBIDTM
4.46%
4.82%
7.31%
4.99%
5.34%
6.70%
4.25%
6.75%
Other Income
162.75
110.72
46.99%
124.49
106.42
16.98%
236.35
339.50
-30.38%
118.47
91.03
30.14%
Interest
375.05
395.42
-5.15%
354.33
400.97
-11.63%
337.09
341.70
-1.35%
491.59
308.34
59.43%
Depreciation
110.23
158.23
-30.34%
99.58
157.42
-36.74%
108.55
147.05
-26.18%
-34.43
192.21
-
PBT
-74.54
0.29
-
770.60
-74.84
-
337.13
231.75
45.47%
105.35
223.94
-52.96%
Tax
-32.38
-18.87
-
271.93
-23.13
-
127.32
71.06
79.17%
59.65
30.24
97.26%
PAT
-42.16
19.16
-
498.67
-51.71
-
209.81
160.69
30.57%
45.70
193.70
-76.41%
PATM
-0.50%
0.21%
4.72%
-0.68%
1.59%
1.65%
0.44%
2.07%
EPS
0.45
1.56
-71.15%
5.47
1.54
255.19%
2.58
1.71
50.88%
0.84
3.19
-73.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
42,691.85
41,056.41
38,423.59
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
39,355.63
26,405.47
25,889.87
Net Sales Growth
19.06%
6.85%
3.18%
9.74%
-47.46%
17.28%
18.52%
18.06%
49.04%
1.99%
 
Cost Of Goods Sold
35,072.38
33,807.02
31,196.13
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
30,853.22
20,310.88
22,693.01
Gross Profit
7,619.47
7,249.39
7,227.46
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
8,502.41
6,094.59
3,196.86
GP Margin
17.85%
17.66%
18.81%
16.11%
16.24%
33.71%
31.48%
26.87%
21.60%
23.08%
12.35%
Total Expenditure
40,392.56
38,913.67
35,165.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
34,357.81
22,312.77
24,201.89
Power & Fuel Cost
-
5.74
2.91
7.42
7.50
579.91
373.02
208.80
201.52
84.60
5.00
% Of Sales
-
0.01%
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
0.51%
0.32%
0.02%
Employee Cost
-
674.60
646.33
538.94
527.92
1,150.36
828.46
641.34
459.62
386.74
115.70
% Of Sales
-
1.64%
1.68%
1.45%
1.56%
1.78%
1.50%
1.38%
1.17%
1.46%
0.45%
Manufacturing Exp.
-
2,561.27
2,214.42
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
863.15
418.45
296.89
% Of Sales
-
6.24%
5.76%
5.07%
4.83%
5.89%
6.11%
6.03%
2.19%
1.58%
1.15%
General & Admin Exp.
-
328.65
249.19
292.22
259.50
704.07
624.72
646.58
234.97
159.36
84.32
% Of Sales
-
0.80%
0.65%
0.78%
0.76%
1.09%
1.13%
1.39%
0.60%
0.60%
0.33%
Selling & Distn. Exp.
-
892.76
670.22
736.49
1,089.35
2,267.02
1,861.47
1,651.23
560.80
315.90
517.16
% Of Sales
-
2.17%
1.74%
1.98%
3.21%
3.51%
3.38%
3.55%
1.42%
1.20%
2.00%
Miscellaneous Exp.
-
643.63
186.33
188.19
333.73
818.88
901.34
528.40
1,184.53
636.84
517.16
% Of Sales
-
1.57%
0.48%
0.51%
0.98%
1.27%
1.64%
1.14%
3.01%
2.41%
1.89%
EBITDA
2,299.29
2,142.74
3,258.06
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
4,997.82
4,092.70
1,687.98
EBITDA Margin
5.39%
5.22%
8.48%
6.30%
4.87%
19.27%
17.04%
12.93%
12.70%
15.50%
6.52%
Other Income
642.06
579.95
639.54
742.76
1,136.61
937.97
1,158.98
889.85
548.14
421.27
129.60
Interest
1,558.06
1,637.34
1,848.81
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
1,825.56
633.77
603.97
Depreciation
283.93
416.45
1,267.92
640.00
314.45
3,521.86
3,223.07
2,297.86
1,223.99
558.55
151.46
PBT
1,138.54
668.90
780.87
877.65
1,117.61
2,805.31
1,613.74
1,106.90
2,496.41
3,321.65
1,062.15
Tax
426.52
194.32
130.61
96.88
77.94
365.39
-1,031.92
787.66
476.06
447.19
94.48
Tax Rate
37.46%
38.03%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
19.07%
13.66%
8.85%
PAT
712.02
527.83
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
1,839.21
2,476.09
919.30
PAT before Minority Interest
832.15
316.60
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
2,020.33
2,825.90
973.04
Minority Interest
120.13
211.23
163.05
62.49
10.89
-349.96
-424.89
395.41
-181.12
-349.81
-53.74
PAT Margin
1.67%
1.29%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
4.67%
9.38%
3.55%
PAT Growth
121.23%
-2.32%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
-12.30%
-25.72%
169.35%
 
Unadjusted EPS
9.34
6.52
6.89
8.98
9.19
17.71
20.19
14.67
16.72
23.28
18.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
14,755.94
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
19,471.85
17,726.56
6,037.69
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
49.80
Total Reserves
14,645.96
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
19,361.87
17,616.58
5,987.89
Non-Current Liabilities
4,533.87
6,011.09
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
54,142.23
27,490.70
17,508.78
Secured Loans
2,872.16
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
46,566.12
22,355.96
11,901.20
Unsecured Loans
120.06
105.44
2,226.42
1,744.17
3,525.83
420.40
374.72
2,328.18
1,896.52
5,537.65
Long Term Provisions
49.93
46.13
43.90
43.58
498.07
776.22
296.74
366.21
84.16
0.00
Current Liabilities
22,380.66
34,299.54
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
29,889.30
14,828.74
5,017.60
Trade Payables
11,988.73
8,549.00
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
4,515.71
3,486.92
3,263.00
Other Current Liabilities
3,341.79
13,072.45
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
8,408.52
4,711.91
1,433.37
Short Term Borrowings
6,959.14
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
16,336.56
6,349.08
0.00
Short Term Provisions
91.00
78.71
70.58
79.25
991.17
957.01
723.43
628.51
280.83
321.23
Total Liabilities
42,058.24
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
Net Block
8,998.09
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
37,735.03
17,465.56
4,577.28
Gross Block
10,450.07
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
40,885.24
19,261.40
4,960.33
Accumulated Depreciation
1,451.98
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
3,150.21
1,795.84
383.05
Non Current Assets
19,058.86
20,721.28
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
81,226.75
47,982.68
18,331.49
Capital Work in Progress
5,764.92
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
37,220.72
25,361.48
13,336.59
Non Current Investment
1,530.55
1,424.73
981.61
773.92
153.21
144.10
131.93
441.74
296.25
417.62
Long Term Loans & Adv.
2,617.54
2,822.76
2,293.44
790.71
4,174.48
5,603.57
5,075.15
4,764.65
4,403.84
0.00
Other Non Current Assets
147.76
428.43
405.20
271.50
3,098.28
1,300.44
697.81
1,064.61
455.55
0.00
Current Assets
22,999.38
35,456.38
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
25,733.71
15,572.25
12,071.20
Current Investments
2.82
71.69
96.76
31.03
590.90
144.29
191.11
100.40
37.80
281.36
Inventories
2,668.82
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
5,214.78
4,621.27
3,385.49
Sundry Debtors
14,178.40
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
9,389.44
6,125.32
3,026.44
Cash & Bank
1,709.28
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
6,513.91
2,653.37
2,918.78
Other Current Assets
4,440.06
14,021.45
548.29
390.22
9,082.39
8,999.50
7,946.55
4,515.18
2,134.49
2,459.13
Short Term Loans & Adv.
3,481.64
5,037.66
5,404.88
7,888.69
4,596.29
5,236.25
5,310.20
3,337.19
1,467.76
2,438.48
Net Current Assets
618.72
1,156.84
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
-4,155.59
743.51
7,053.60
Total Assets
42,058.24
56,177.66
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
3,326.70
2,942.39
774.07
4,609.77
8,456.56
8,227.72
7,666.23
477.57
2,798.98
1,294.21
PBT
510.92
507.94
904.60
1,177.05
2,663.39
1,613.74
2,005.23
2,496.39
3,273.09
1,067.52
Adjustment
1,617.75
2,954.34
1,438.93
788.08
9,862.40
7,846.49
4,032.24
2,174.25
1,045.12
500.70
Changes in Working Capital
1,408.94
-269.79
-1,349.96
2,869.22
-3,235.45
-592.46
2,197.21
-3,759.46
-1,420.49
-218.88
Cash after chg. in Working capital
3,537.61
3,192.49
993.57
4,834.35
9,290.34
8,867.77
8,234.68
911.18
2,897.72
1,349.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-210.91
-250.10
-219.50
-224.58
-833.78
-640.05
-568.45
-433.61
-98.74
-55.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,809.13
-7,706.47
-1,228.88
-2,093.87
-11,685.40
-8,268.93
-14,621.39
-34,827.23
-23,388.04
-9,204.28
Net Fixed Assets
-192.51
29.10
70.24
-563.69
-74.65
-154.90
-73.59
-728.46
-159.74
17.61
Net Investments
1,064.73
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
-155.36
-1,091.76
-163.32
Others
936.91
-7,817.80
691.17
-7,374.32
-11,207.92
-5,629.13
-14,109.24
-33,943.41
-22,136.54
-9,058.57
Cash from Financing Activity
-6,158.41
5,119.57
715.82
-2,972.58
3,740.99
-846.97
7,549.68
35,039.68
20,218.30
8,343.23
Net Cash Inflow / Outflow
-1,022.58
355.49
261.01
-456.68
512.15
-888.18
594.52
690.02
-370.76
433.16
Opening Cash & Equivalents
1,409.46
996.35
966.24
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
767.43
2,755.97
Closing Cash & Equivalent
973.88
1,409.46
996.35
1,040.71
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
3,189.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
134.17
137.20
128.53
121.64
233.93
216.01
194.54
177.05
161.18
120.97
ROA
0.64%
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
2.37%
6.01%
3.85%
ROE
2.12%
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
10.86%
23.80%
21.58%
ROCE
7.32%
6.96%
7.34%
3.40%
9.48%
7.88%
6.15%
6.20%
10.54%
8.67%
Fixed Asset Turnover
3.68
2.91
2.94
0.63
0.74
0.83
0.98
1.31
2.18
7.30
Receivable days
116.80
117.98
112.15
136.88
71.73
63.09
72.07
71.83
63.16
45.30
Inventory Days
22.28
18.97
14.44
28.88
22.58
25.28
35.06
45.54
55.25
45.71
Payable days
86.63
78.99
66.94
61.66
38.17
40.72
40.43
40.33
54.46
45.58
Cash Conversion Cycle
52.45
57.96
59.65
104.10
56.15
47.64
66.70
77.05
63.95
45.43
Total Debt/Equity
0.76
1.17
1.47
1.43
3.25
3.03
3.21
3.55
1.86
2.89
Interest Cover
1.31
1.27
1.58
1.78
1.38
1.28
1.57
2.37
6.16
2.77

News Update


  • Adani Enterprises - Quarterly Results
    12th Nov 2019, 15:44 PM

    Read More
  • Adani Enterprises acquires 49% stake in Adani Power Resources
    9th Nov 2019, 09:53 AM

    The company has acquired 49% stake in ARPL from Adani Power Maharashtra and Adani Power Rajasthan

    Read More
  • Adani Enterprises incorporates WOS company
    9th Nov 2019, 09:19 AM

    The company has incorporated a WOS company namely ‘Gare Palma II Collieries’ on November 07, 2019

    Read More
  • Adani Enterprises, DIAL among 4 bidders for proposed Jewar International Airport
    7th Nov 2019, 10:34 AM

    Now evaluation for their technical qualification as developer for the airport will be done and a concessionaire finalized on the basis of that on November 29

    Read More
  • Adani Group partners with Digital Realty to build India’s data center infrastructure
    29th Oct 2019, 09:37 AM

    Both the company will jointly evaluate developing and operating data centers, data center parks and cultivating undersea cable provider communities of interest across India

    Read More
  • Adani Enterprises incorporates two new subsidiary companies
    24th Oct 2019, 10:54 AM

    The company has incorporated Adani Iron Ore Mining, a wholly owned subsidiary, for carrying out mining of minerals and ores activities

    Read More
  • Adani Enterprises incorporates wholly owned subsidiary
    18th Oct 2019, 10:26 AM

    Adani Metro Transport yet to commence its business operations

    Read More
  • Adani Enterprises incorporates wholly owned subsidiary
    5th Oct 2019, 09:01 AM

    The company has incorporated ‘Stratatech Mineral Resources’ for carrying out mining activities in any part of India or elsewhere

    Read More
  • Adani Enterprises incorporates ‘Adani Jaipur International Airport’
    26th Sep 2019, 16:32 PM

    Adani Jaipur International Airport will carry out the operations and maintenance related activities of Jaipur International Airport located at Jaipur

    Read More
  • Adani Enterprises incorporates subsidiary company
    26th Sep 2019, 16:00 PM

    The company has incorporated a company namely ‘Adani Ahmedabad International Airport’ on September 26, 2019

    Read More
  • Adani Enterprises incorporates subsidiary company
    25th Sep 2019, 16:34 PM

    The company has incorporated a company namely ‘Adani Mangalore International Airport’ on September 25, 2019

    Read More
  • Adani Enterprises incorporates subsidiary company
    25th Sep 2019, 15:54 PM

    Adani Trivandrum International Airport will carry out the operations & maintenance related activities of Trivandrum International Airport

    Read More
  • Adani Enterprises incorporates subsidiary company
    24th Sep 2019, 14:57 PM

    The company has incorporated a company namely ‘Adani Guwahati International Airport’ on September 23, 2019

    Read More
  • Adani Enterprises incorporates subsidiary company
    7th Sep 2019, 14:11 PM

    The company has incorporated a company namely ‘Adani Lucknow International Airport’ on September 06, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.