Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Trading

Rating :
86/99  (View)

BSE: 542066 | NSE: ADANIGAS

146.55
-0.85 (-0.58%)
15-Nov-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  147.50
  •  147.85
  •  146.05
  •  147.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  498918
  •  731.16
  •  184.15
  •  77.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,106.72
  • 49.97
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,340.93
  • 0.17%
  • 12.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.80%
  • 0.40%
  • 2.62%
  • FII
  • DII
  • Others
  • 0.45%
  • 0.01%
  • 21.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.80
  • 5.13
  • 16.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.89
  • 15.69
  • 10.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.89
  • 18.94
  • 31.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
502.82
448.47
12.12%
478.99
0.00
0.00
494.17
0.00
0.00
484.84
348.74
39.03%
Expenses
366.99
342.89
7.03%
344.12
0.00
0.00
354.58
0.00
0.00
377.88
263.75
43.27%
EBITDA
135.83
105.58
28.65%
134.87
0.00
0.00
139.59
0.00
0.00
106.96
84.99
25.85%
EBIDTM
27.01%
23.54%
28.16%
0.00%
28.25%
0.00%
22.06%
24.37%
Other Income
11.61
27.57
-57.89%
10.72
0.00
0.00
11.64
0.00
0.00
11.68
25.77
-54.68%
Interest
10.79
31.33
-65.56%
10.34
0.00
0.00
10.50
0.00
0.00
10.42
36.86
-71.73%
Depreciation
11.67
16.13
-27.65%
12.55
0.00
0.00
18.20
0.00
0.00
17.11
15.33
11.61%
PBT
124.98
85.69
45.85%
122.70
0.00
0.00
119.89
0.00
0.00
66.11
58.57
12.87%
Tax
4.55
33.50
-86.42%
43.43
0.00
0.00
44.21
0.00
0.00
20.61
21.30
-3.24%
PAT
120.43
52.19
130.75%
79.27
0.00
0.00
75.68
0.00
0.00
45.50
37.27
22.08%
PATM
23.95%
11.64%
16.55%
0.00%
15.31%
0.00%
9.38%
10.69%
EPS
1.09
0.46
136.96%
0.72
0.00
0.00
0.69
0.00
0.00
0.43
0.16
168.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
1,960.82
1,718.96
1,373.66
Net Sales Growth
145.96%
25.14%
 
Cost Of Goods Sold
1,141.53
1,092.65
873.04
Gross Profit
819.29
626.31
500.62
GP Margin
41.78%
36.44%
36.44%
Total Expenditure
1,443.57
1,264.32
1,008.80
Power & Fuel Cost
-
32.29
26.80
% Of Sales
-
1.88%
1.95%
Employee Cost
-
42.00
38.90
% Of Sales
-
2.44%
2.83%
Manufacturing Exp.
-
37.05
32.79
% Of Sales
-
2.16%
2.39%
General & Admin Exp.
-
44.79
27.70
% Of Sales
-
2.61%
2.02%
Selling & Distn. Exp.
-
9.28
2.87
% Of Sales
-
0.54%
0.21%
Miscellaneous Exp.
-
6.26
6.70
% Of Sales
-
0.36%
0.49%
EBITDA
517.25
454.64
364.86
EBITDA Margin
26.38%
26.45%
26.56%
Other Income
45.65
86.68
80.45
Interest
42.05
89.85
125.33
Depreciation
59.53
67.31
61.01
PBT
433.68
384.16
258.97
Tax
112.80
127.81
94.39
Tax Rate
26.01%
35.85%
36.45%
PAT
320.88
228.71
164.58
PAT before Minority Interest
320.88
228.71
164.58
Minority Interest
0.00
0.00
0.00
PAT Margin
16.36%
13.31%
11.98%
PAT Growth
258.69%
38.97%
 
Unadjusted EPS
2.93
2.08
1.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
1,101.95
869.41
Share Capital
109.98
256.74
Total Reserves
991.97
759.43
Non-Current Liabilities
724.04
1,568.68
Secured Loans
345.71
1,234.21
Unsecured Loans
0.05
0.05
Long Term Provisions
3.06
2.31
Current Liabilities
222.12
364.45
Trade Payables
103.85
137.15
Other Current Liabilities
108.67
221.68
Short Term Borrowings
0.00
0.00
Short Term Provisions
9.60
5.62
Total Liabilities
2,048.11
2,802.54
Net Block
980.18
896.72
Gross Block
1,214.13
1,064.93
Accumulated Depreciation
233.95
168.21
Non Current Assets
1,374.55
2,151.58
Capital Work in Progress
190.47
101.83
Non Current Investment
175.97
114.49
Long Term Loans & Adv.
25.96
1,036.72
Other Non Current Assets
1.97
1.82
Current Assets
673.56
650.96
Current Investments
0.00
65.25
Inventories
43.96
42.16
Sundry Debtors
82.79
141.16
Cash & Bank
159.76
24.48
Other Current Assets
387.05
3.98
Short Term Loans & Adv.
368.88
373.93
Net Current Assets
451.44
286.51
Total Assets
2,048.11
2,802.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
356.10
276.86
PBT
356.52
258.97
Adjustment
111.15
106.33
Changes in Working Capital
10.85
0.30
Cash after chg. in Working capital
478.52
365.60
Interest Paid
0.00
0.00
Tax Paid
-122.42
-88.74
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
791.01
-987.65
Net Fixed Assets
-237.84
Net Investments
3.75
Others
1,025.10
Cash from Financing Activity
-1,077.14
778.84
Net Cash Inflow / Outflow
69.97
68.05
Opening Cash & Equivalents
89.28
21.23
Closing Cash & Equivalent
159.25
89.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
10.02
39.58
ROA
9.43%
5.87%
ROE
21.60%
16.20%
ROCE
24.06%
17.36%
Fixed Asset Turnover
1.60
1.37
Receivable days
22.41
35.35
Inventory Days
8.62
10.56
Payable days
34.47
48.36
Cash Conversion Cycle
-3.44
-2.46
Total Debt/Equity
0.36
1.32
Interest Cover
4.97
3.07

News Update


  • Adani Gas reports over 2-fold jump in Q2 consolidated net profit
    13th Nov 2019, 10:59 AM

    Total consolidated income of the company increased by 8.06% at Rs 514.43 crore for Q2FY20

    Read More
  • Adani Gas - Quarterly Results
    12th Nov 2019, 14:25 PM

    Read More
  • Adani Gas, TOTAL to create India‚Äôs premier integrated gas utility
    14th Oct 2019, 09:48 AM

    The partnership and equity support from the partners will help the company accelerate project executions in all its new geographical areas

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.