Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

Trading

Rating :
87/99  (View)

BSE: 542066 | NSE: ADANIGAS

139.05
0.70 (0.51%)
19-Sep-2019 | 9:44AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  139.35
  •  139.90
  •  138.50
  •  138.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33750
  •  46.93
  •  184.15
  •  72.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,215.87
  • 60.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,450.08
  • 0.18%
  • 12.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.80%
  • 0.39%
  • 2.45%
  • FII
  • DII
  • Others
  • 0.51%
  • 0.00%
  • 21.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.80
  • 5.13
  • 16.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.89
  • 15.69
  • 10.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.89
  • 18.94
  • 31.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
478.99
0.00
0.00
494.17
0.00
0.00
484.84
348.74
39.03%
448.47
0.00
0.00
Expenses
344.12
0.00
0.00
354.58
0.00
0.00
377.88
263.75
43.27%
342.89
0.00
0.00
EBITDA
134.87
0.00
0.00
139.59
0.00
0.00
106.96
84.99
25.85%
105.58
0.00
0.00
EBIDTM
28.16%
0.00%
28.25%
0.00%
22.06%
24.37%
23.54%
0.00%
Other Income
10.72
0.00
0.00
11.64
0.00
0.00
11.68
25.77
-54.68%
27.57
0.00
0.00
Interest
10.34
0.00
0.00
10.50
0.00
0.00
10.42
36.86
-71.73%
31.33
0.00
0.00
Depreciation
12.55
0.00
0.00
18.20
0.00
0.00
17.11
15.33
11.61%
16.13
0.00
0.00
PBT
122.70
0.00
0.00
119.89
0.00
0.00
66.11
58.57
12.87%
85.69
0.00
0.00
Tax
43.43
0.00
0.00
44.21
0.00
0.00
20.61
21.30
-3.24%
33.50
0.00
0.00
PAT
79.27
0.00
0.00
75.68
0.00
0.00
45.50
37.27
22.08%
52.19
0.00
0.00
PATM
16.55%
0.00%
15.31%
0.00%
9.38%
10.69%
11.64%
0.00%
EPS
0.72
0.00
0.00
0.69
0.00
0.00
0.43
0.16
168.75%
0.46
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Net Sales
1,906.47
1,718.96
Net Sales Growth
446.67%
 
Cost Of Goods Sold
1,131.50
1,092.65
Gross Profit
774.97
626.31
GP Margin
40.65%
36.44%
Total Expenditure
1,419.47
1,264.32
Power & Fuel Cost
-
32.29
% Of Sales
-
1.88%
Employee Cost
-
42.00
% Of Sales
-
2.44%
Manufacturing Exp.
-
37.05
% Of Sales
-
2.16%
General & Admin Exp.
-
44.79
% Of Sales
-
2.61%
Selling & Distn. Exp.
-
9.28
% Of Sales
-
0.54%
Miscellaneous Exp.
-
6.26
% Of Sales
-
0.36%
EBITDA
487.00
454.64
EBITDA Margin
25.54%
26.45%
Other Income
61.61
86.68
Interest
62.59
89.85
Depreciation
63.99
67.31
PBT
394.39
384.16
Tax
141.75
127.81
Tax Rate
35.94%
35.85%
PAT
252.64
228.71
PAT before Minority Interest
252.64
228.71
Minority Interest
0.00
0.00
PAT Margin
13.25%
13.31%
PAT Growth
577.86%
 
Unadjusted EPS
2.30
2.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Shareholder's Funds
1,101.95
Share Capital
109.98
Total Reserves
991.97
Non-Current Liabilities
724.04
Secured Loans
345.71
Unsecured Loans
0.05
Long Term Provisions
3.06
Current Liabilities
222.12
Trade Payables
103.85
Other Current Liabilities
108.67
Short Term Borrowings
0.00
Short Term Provisions
9.60
Total Liabilities
2,048.11
Net Block
980.18
Gross Block
1,214.13
Accumulated Depreciation
233.95
Non Current Assets
1,374.55
Capital Work in Progress
190.47
Non Current Investment
175.97
Long Term Loans & Adv.
25.96
Other Non Current Assets
1.97
Current Assets
673.56
Current Investments
0.00
Inventories
43.96
Sundry Debtors
82.79
Cash & Bank
159.76
Other Current Assets
387.05
Short Term Loans & Adv.
368.88
Net Current Assets
451.44
Total Assets
2,048.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Cash From Operating Activity
356.10
PBT
356.52
Adjustment
111.15
Changes in Working Capital
10.85
Cash after chg. in Working capital
478.52
Interest Paid
0.00
Tax Paid
-122.42
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
791.01
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-1,077.14
Net Cash Inflow / Outflow
69.97
Opening Cash & Equivalents
89.28
Closing Cash & Equivalent
159.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Book Value (Rs.)
10.02
ROA
9.43%
ROE
21.60%
ROCE
24.06%
Fixed Asset Turnover
1.60
Receivable days
22.41
Inventory Days
8.62
Payable days
34.47
Cash Conversion Cycle
-3.44
Total Debt/Equity
0.36
Interest Cover
4.97

News Update


  • Adani Gas reports 44% rise in Q1 consolidated net profit
    8th Aug 2019, 11:15 AM

    Total consolidated income of the company increased by 13.41% at Rs 489.71 crore for Q1FY20

    Read More
  • Adani Gas - Quarterly Results
    7th Aug 2019, 16:50 PM

    Read More
  • Adani Gas, IOC to invest Rs 9,600 crore in city gas projects
    30th Jul 2019, 10:17 AM

    The two firms in 2013 had incorporated a 50:50 joint venture company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.