Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Gas Transmission/Marketing

Rating :
73/99  (View)

BSE: 542066 | NSE: ADANIGAS

159.20
2.70 (1.73%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  157.45
  •  162.40
  •  154.35
  •  156.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2577253
  •  4102.99
  •  194.50
  •  76.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,201.03
  • 39.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,514.58
  • 0.16%
  • 11.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.80%
  • 0.69%
  • 3.76%
  • FII
  • DII
  • Others
  • 19.92%
  • 0.01%
  • 0.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.65
  • 10.68
  • 10.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.94
  • 18.01
  • 10.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.61
  • 39.87
  • 38.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
490
494
-1%
519
485
7%
503
448
12%
479
396
21%
Expenses
322
355
-9%
363
378
-4%
367
343
7%
344
294
17%
EBITDA
168
140
20%
156
107
46%
136
106
29%
135
103
32%
EBIDTM
34%
28%
30%
22%
27%
24%
28%
26%
Other Income
12
12
1%
10
12
-12%
12
28
-58%
11
36
-70%
Interest
10
10
-4%
10
10
-5%
11
31
-66%
10
38
-72%
Depreciation
14
18
-26%
13
17
-24%
12
16
-28%
13
16
-21%
PBT
156
120
30%
144
66
117%
125
86
46%
123
85
45%
Tax
34
44
-23%
29
21
41%
5
34
-86%
43
29
47%
PAT
122
76
61%
114
46
152%
120
52
131%
79
55
43%
PATM
25%
15%
22%
9%
24%
12%
17%
14%
EPS
1.11
0.69
61%
1.04
0.41
154%
1.10
0.47
134%
0.72
0.50
44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
-
1,875
1,719
1,374
Net Sales Growth
-
9%
25%
 
Cost Of Goods Sold
-
1,060
1,093
873
Gross Profit
-
815
626
501
GP Margin
-
43%
36%
36%
Total Expenditure
-
1,280
1,264
1,009
Power & Fuel Cost
-
35
32
27
% Of Sales
-
2%
2%
2%
Employee Cost
-
47
42
39
% Of Sales
-
3%
2%
3%
Manufacturing Exp.
-
46
37
33
% Of Sales
-
2%
2%
2%
General & Admin Exp.
-
80
45
28
% Of Sales
-
4%
3%
2%
Selling & Distn. Exp.
-
5
9
3
% Of Sales
-
0%
1%
0%
Miscellaneous Exp.
-
6
6
7
% Of Sales
-
0%
0%
0%
EBITDA
-
595
455
365
EBITDA Margin
-
32%
26%
27%
Other Income
-
44
87
80
Interest
-
41
90
125
Depreciation
-
51
67
61
PBT
-
547
384
259
Tax
-
111
128
94
Tax Rate
-
20%
36%
36%
PAT
-
436
229
165
PAT before Minority Interest
-
436
229
165
Minority Interest
-
0
0
0
PAT Margin
-
23%
13%
12%
PAT Growth
-
91%
39%
 
EPS
-
3.97
2.08
1.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1,471
1,102
869
Share Capital
110
110
257
Total Reserves
1,361
992
759
Non-Current Liabilities
414
724
1,569
Secured Loans
298
346
1,234
Unsecured Loans
0
0
0
Long Term Provisions
4
3
2
Current Liabilities
591
222
364
Trade Payables
83
104
137
Other Current Liabilities
446
109
222
Short Term Borrowings
57
0
0
Short Term Provisions
5
10
6
Total Liabilities
2,476
2,048
2,803
Net Block
1,198
980
897
Gross Block
1,483
1,214
1,065
Accumulated Depreciation
285
234
168
Non Current Assets
1,918
1,375
2,152
Capital Work in Progress
342
190
102
Non Current Investment
282
176
114
Long Term Loans & Adv.
95
26
1,037
Other Non Current Assets
2
2
2
Current Assets
558
674
651
Current Investments
0
0
65
Inventories
41
44
42
Sundry Debtors
61
83
141
Cash & Bank
89
160
24
Other Current Assets
366
18
4
Short Term Loans & Adv.
322
369
374
Net Current Assets
-33
451
287
Total Assets
2,476
2,048
2,803

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
449
356
277
PBT
547
357
259
Adjustment
54
111
106
Changes in Working Capital
-19
11
0
Cash after chg. in Working capital
582
479
366
Interest Paid
0
0
0
Tax Paid
-133
-122
-89
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-461
791
-988
Net Fixed Assets
-421
-238
Net Investments
-106
4
Others
65
1,025
Cash from Financing Activity
-58
-1,077
779
Net Cash Inflow / Outflow
-71
70
68
Opening Cash & Equivalents
159
89
21
Closing Cash & Equivalent
89
159
89

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
13
10
40
ROA
19%
9%
6%
ROE
34%
22%
16%
ROCE
35%
24%
17%
Fixed Asset Turnover
1.48
1.60
1.37
Receivable days
13
22
35
Inventory Days
8
9
11
Payable days
27
34
48
Cash Conversion Cycle
-6
-3
-2
Total Debt/Equity
0.27
0.36
1.32
Interest Cover
14
5
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.