Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Power Generation/Distribution

Rating :
63/99  (View)

BSE: 541450 | NSE: ADANIGREEN

54.85
-0.70 (-1.26%)
17-Sep-2019 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  55.90
  •  57.20
  •  53.35
  •  55.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1969318
  •  1080.17
  •  57.50
  •  29.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,688.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,562.47
  • N/A
  • 11.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 1.72%
  • 2.38%
  • FII
  • DII
  • Others
  • 0.27%
  • 0.00%
  • 20.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 60.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 116.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
660.81
472.19
39.95%
680.95
405.59
67.89%
456.22
0.00
0.00
448.61
0.00
0.00
Expenses
167.09
209.21
-20.13%
233.87
188.49
24.08%
57.25
0.00
0.00
281.10
0.00
0.00
EBITDA
493.72
262.98
87.74%
447.08
217.10
105.93%
398.97
0.00
0.00
167.51
0.00
0.00
EBIDTM
74.71%
55.69%
65.66%
53.53%
87.45%
0.00%
37.34%
0.00%
Other Income
14.43
10.23
41.06%
40.04
20.44
95.89%
184.25
0.00
0.00
10.28
0.00
0.00
Interest
293.23
145.33
101.77%
274.05
142.47
92.36%
455.33
0.00
0.00
169.33
0.00
0.00
Depreciation
247.76
227.32
8.99%
292.98
165.59
76.93%
270.20
0.00
0.00
271.47
0.00
0.00
PBT
-131.25
-99.43
-
-79.90
-70.51
-
-142.31
0.00
-
-263.01
0.00
-
Tax
-33.24
-25.17
-
8.05
-27.73
-
-22.04
0.00
-
-75.06
0.00
-
PAT
-98.01
-74.27
-
-87.95
-42.79
-
-120.27
0.00
-
-187.95
0.00
-
PATM
-14.83%
-15.73%
-12.92%
-10.55%
-26.36%
0.00%
-41.90%
0.00%
EPS
-0.61
-0.47
-
-0.60
-0.27
-
-0.75
0.00
-
-1.20
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,246.59
2,057.98
868.09
501.65
27.61
Net Sales Growth
155.94%
137.07%
73.05%
1716.91%
 
Cost Of Goods Sold
233.63
0.00
0.00
0.00
0.00
Gross Profit
2,012.96
2,057.98
868.09
501.65
27.61
GP Margin
89.60%
100%
100%
100%
100%
Total Expenditure
739.31
532.52
197.31
98.46
14.28
Power & Fuel Cost
-
132.64
95.53
1.42
0.13
% Of Sales
-
6.45%
11.00%
0.28%
0.47%
Employee Cost
-
59.65
30.94
38.99
0.17
% Of Sales
-
2.90%
3.56%
7.77%
0.62%
Manufacturing Exp.
-
62.82
20.60
10.23
7.34
% Of Sales
-
3.05%
2.37%
2.04%
26.58%
General & Admin Exp.
-
77.30
31.16
44.89
6.07
% Of Sales
-
3.76%
3.59%
8.95%
21.98%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
200.11
19.08
2.92
0.58
% Of Sales
-
9.72%
2.20%
0.58%
2.10%
EBITDA
1,507.28
1,525.46
670.78
403.19
13.33
EBITDA Margin
67.09%
74.12%
77.27%
80.37%
48.28%
Other Income
249.00
112.97
33.64
143.61
6.84
Interest
1,191.94
1,161.13
396.93
397.45
38.60
Depreciation
1,082.41
1,061.96
448.31
333.27
5.80
PBT
-616.47
-584.66
-140.82
-183.91
-24.23
Tax
-122.29
-113.16
-76.00
-137.68
0.25
Tax Rate
19.84%
19.35%
53.97%
74.86%
-1.03%
PAT
-494.18
-470.39
-64.81
-46.23
-24.40
PAT before Minority Interest
-491.59
-471.49
-64.81
-46.23
-24.48
Minority Interest
2.59
1.10
0.00
0.00
0.08
PAT Margin
-22.00%
-22.86%
-7.47%
-9.22%
-88.37%
PAT Growth
0.00%
-625.80%
-40.19%
-89.47%
 
Unadjusted EPS
-3.16
-3.57
-0.48
-0.67
-586.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
840.01
1,240.60
1,202.94
135.52
Share Capital
1,564.01
1,376.75
1,273.90
160.00
Total Reserves
-724.01
-136.15
-70.96
-24.48
Non-Current Liabilities
10,743.72
7,032.64
3,529.33
3,949.95
Secured Loans
9,540.92
6,292.51
2,684.71
2,514.28
Unsecured Loans
1,500.53
942.05
978.33
1,027.14
Long Term Provisions
10.01
7.07
4.01
2.55
Current Liabilities
2,699.00
3,574.78
1,289.92
1,465.11
Trade Payables
161.25
53.19
8.19
1.15
Other Current Liabilities
1,790.25
2,584.38
645.83
875.90
Short Term Borrowings
742.22
934.29
634.95
587.45
Short Term Provisions
5.28
2.92
0.96
0.60
Total Liabilities
14,281.63
11,848.02
6,022.19
5,551.05
Net Block
10,388.35
7,983.77
4,341.14
2,775.20
Gross Block
12,329.20
8,763.35
4,671.34
2,787.42
Accumulated Depreciation
1,940.85
779.58
330.20
12.22
Non Current Assets
12,208.08
10,274.30
4,818.05
4,898.11
Capital Work in Progress
742.87
1,659.09
266.99
1,949.51
Non Current Investment
36.72
1.47
0.00
0.00
Long Term Loans & Adv.
679.86
408.25
95.59
140.71
Other Non Current Assets
360.29
221.72
114.33
32.69
Current Assets
2,073.55
1,573.71
1,204.15
652.93
Current Investments
40.44
21.41
26.47
6.94
Inventories
135.88
14.54
0.49
400.64
Sundry Debtors
757.89
584.33
336.47
64.28
Cash & Bank
361.47
421.61
186.75
105.96
Other Current Assets
777.88
167.87
78.25
17.35
Short Term Loans & Adv.
494.86
363.95
575.71
57.76
Net Current Assets
-625.45
-2,001.06
-85.78
-812.18
Total Assets
14,281.63
11,848.01
6,022.20
5,551.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,666.60
300.82
27.78
-97.77
PBT
-584.66
-140.82
-183.91
-24.23
Adjustment
2,147.41
835.40
588.56
44.10
Changes in Working Capital
132.87
-387.99
-375.28
-117.29
Cash after chg. in Working capital
1,695.63
306.60
29.37
-97.42
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-29.02
-5.77
-1.59
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,708.33
-3,760.90
-1,510.34
-4,197.04
Net Fixed Assets
-1.78
0.04
-1.48
Net Investments
-500.05
-175.90
-1,188.52
Others
-2,206.50
-3,585.04
-320.34
Cash from Financing Activity
1,045.21
3,597.74
1,559.09
4,304.31
Net Cash Inflow / Outflow
3.48
137.66
76.53
9.50
Opening Cash & Equivalents
250.60
85.35
9.50
0.00
Closing Cash & Equivalent
254.08
223.01
85.35
9.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
5.37
9.01
9.44
8.47
ROA
-3.17%
-0.73%
-0.80%
-0.44%
ROE
-47.29%
-5.30%
-6.91%
-18.07%
ROCE
4.75%
3.40%
4.35%
0.34%
Fixed Asset Turnover
0.18
0.13
0.13
0.01
Receivable days
142.43
193.58
145.79
849.79
Inventory Days
162.12
3.16
145.93
5296.57
Payable days
35.87
18.76
4.43
31.26
Cash Conversion Cycle
268.68
177.98
287.30
6115.10
Total Debt/Equity
14.57
6.67
3.61
30.47
Interest Cover
0.50
0.65
0.54
0.37

News Update


  • Adani Green Energy inks agreement to acquire 205 MW solar assets
    30th Aug 2019, 09:01 AM

    The target entities comprises of 10 operating Solar PV Companies with combined capacity of 205 MWac

    Read More
  • Adani Green Energy’s arm commissions balance 100 MWac capacity solar power project
    22nd Aug 2019, 11:38 AM

    The first 100 MWac capacity of the said project has already been commissioned on August 2, 2019

    Read More
  • Adani Green Energy - Quarterly Results
    7th Aug 2019, 17:45 PM

    Read More
  • Adani Green Energy’s arm commissions 100 MWac capacity solar power project
    3rd Aug 2019, 10:01 AM

    The company's portfolio of renewable generation capacity in India stands at 5.29 GWac

    Read More
  • Adani Green Energy planning to add 800 MW renewable energy projects in FY20
    26th Jul 2019, 12:03 PM

    The company is also planning to add 3300 MW in two more years

    Read More
  • Adani Green Energy to raise Rs 5,000 crore via various means
    15th Jul 2019, 09:37 AM

    The company's annual general meeting will be held on August 7, 2019

    Read More
  • Adani Green Energy’s arm receives LoA for 130 MW wind power project
    20th Jun 2019, 14:14 PM

    The project is expected to be commissioned by Q4 FY 2021

    Read More
  • Adani Green Energy’s arm receives LoA for 600 MW Hybrid Projects
    19th Jun 2019, 16:16 PM

    The company had won bids for setting up 600 MWac ISTS-connected Wind-Solar Hybrid Power Projects in a Tender issued by SECI

    Read More
  • Adani Green Energy raises Rs 402 crore through offer for sale
    14th Jun 2019, 14:25 PM

    The company came up with an OFS to offload equity shares

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.