Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Port

Rating :
67/99  (View)

BSE: 532921 | NSE: ADANIPORTS

405.50
-6.90 (-1.67%)
19-Jul-2019 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  414.55
  •  416.65
  •  401.75
  •  412.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1894624
  •  7682.70
  •  430.60
  •  292.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85,416.41
  • 21.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 105,524.39
  • 0.05%
  • 3.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.30%
  • 0.79%
  • 2.25%
  • FII
  • DII
  • Others
  • 0.47%
  • 12.45%
  • 21.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.00
  • 12.17
  • 8.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.45
  • 11.05
  • 4.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.46
  • 11.51
  • 0.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.22
  • 21.51
  • 20.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.63
  • 4.45
  • 3.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.98
  • 14.52
  • 13.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
3,082.49
3,182.86
-3.15%
2,823.91
2,688.85
5.02%
2,608.01
2,706.11
-3.63%
2,411.03
2,745.14
-12.17%
Expenses
1,150.36
1,533.59
-24.99%
980.45
904.63
8.38%
1,475.01
989.60
49.05%
1,205.14
1,273.41
-5.36%
EBITDA
1,932.13
1,649.27
17.15%
1,843.46
1,784.22
3.32%
1,133.00
1,716.51
-33.99%
1,205.89
1,471.73
-18.06%
EBIDTM
62.68%
51.82%
65.28%
66.36%
43.44%
63.43%
50.02%
53.61%
Other Income
519.34
304.43
70.59%
712.94
419.24
70.06%
366.31
256.01
43.08%
359.61
246.15
46.09%
Interest
443.01
329.59
34.41%
392.59
315.82
24.31%
347.77
294.56
18.06%
320.60
329.91
-2.82%
Depreciation
356.09
298.92
19.13%
342.90
293.65
16.77%
351.99
300.03
17.32%
322.50
295.77
9.04%
PBT
1,583.42
1,325.19
19.49%
1,820.91
1,438.81
26.56%
799.55
1,377.93
-41.97%
922.40
1,092.20
-15.55%
Tax
269.20
396.13
-32.04%
401.95
437.81
-8.19%
185.32
380.89
-51.35%
225.00
329.35
-31.68%
PAT
1,314.22
929.06
41.46%
1,418.96
1,001.00
41.75%
614.23
997.04
-38.39%
697.40
762.85
-8.58%
PATM
42.63%
29.19%
50.25%
37.23%
23.55%
36.84%
28.93%
27.79%
EPS
6.21
4.48
38.62%
6.80
4.80
41.67%
2.92
4.79
-39.04%
3.34
3.67
-8.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
10,925.44
11,322.96
8,439.35
7,108.65
6,151.98
4,829.61
3,576.63
2,697.26
2,000.11
1,495.52
Net Sales Growth
-
-3.51%
34.17%
18.72%
15.55%
27.38%
35.03%
32.60%
34.86%
33.74%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
10,925.44
11,322.96
8,439.35
7,108.65
6,151.98
4,829.61
3,576.63
2,697.26
2,000.11
1,495.52
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
4,333.88
4,260.84
3,024.66
2,534.62
2,249.67
1,910.40
1,200.65
950.65
700.71
551.22
Power & Fuel Cost
-
322.59
219.79
194.40
167.98
167.38
116.92
88.30
130.56
77.67
46.26
% Of Sales
-
2.95%
1.94%
2.30%
2.36%
2.72%
2.42%
2.47%
4.84%
3.88%
3.09%
Employee Cost
-
529.81
447.32
383.14
275.81
237.16
161.61
130.75
109.75
79.76
51.09
% Of Sales
-
4.85%
3.95%
4.54%
3.88%
3.86%
3.35%
3.66%
4.07%
3.99%
3.42%
Manufacturing Exp.
-
2,408.36
3,015.50
1,971.51
1,652.32
1,481.12
1,363.71
819.61
544.61
450.89
329.57
% Of Sales
-
22.04%
26.63%
23.36%
23.24%
24.08%
28.24%
22.92%
20.19%
22.54%
22.04%
General & Admin Exp.
-
430.03
318.43
282.09
215.48
188.86
139.28
94.43
71.50
43.70
59.60
% Of Sales
-
3.94%
2.81%
3.34%
3.03%
3.07%
2.88%
2.64%
2.65%
2.18%
3.99%
Selling & Distn. Exp.
-
47.58
17.41
21.73
31.42
12.84
9.45
5.56
9.50
2.32
1.95
% Of Sales
-
0.44%
0.15%
0.26%
0.44%
0.21%
0.20%
0.16%
0.35%
0.12%
0.13%
Miscellaneous Exp.
-
595.51
242.39
171.79
191.61
162.31
119.43
62.00
84.73
46.37
1.95
% Of Sales
-
5.45%
2.14%
2.04%
2.70%
2.64%
2.47%
1.73%
3.14%
2.32%
4.20%
EBITDA
-
6,591.56
7,062.12
5,414.69
4,574.03
3,902.31
2,919.21
2,375.98
1,746.61
1,299.40
944.30
EBITDA Margin
-
60.33%
62.37%
64.16%
64.34%
63.43%
60.44%
66.43%
64.75%
64.97%
63.14%
Other Income
-
1,405.45
1,010.93
1,317.55
801.98
685.64
684.77
264.44
51.50
110.03
193.88
Interest
-
1,428.30
1,495.37
1,393.18
1,193.61
1,175.06
976.76
541.84
281.46
167.10
217.75
Depreciation
-
1,373.48
1,188.37
1,160.19
1,062.96
911.68
649.48
421.97
315.93
238.76
186.80
PBT
-
5,195.23
5,389.31
4,178.87
3,119.44
2,501.21
1,977.74
1,676.61
1,200.72
1,003.58
733.63
Tax
-
1,081.47
1,544.18
286.63
282.81
176.72
236.74
88.26
89.57
87.41
60.05
Tax Rate
-
21.10%
29.50%
6.86%
9.07%
7.07%
11.97%
5.26%
7.46%
8.71%
8.19%
PAT
-
3,990.28
3,673.62
3,902.26
2,877.89
2,314.33
1,739.64
1,572.74
1,120.54
918.14
674.37
PAT before Minority Interest
-
4,044.81
3,689.95
3,892.24
2,836.63
2,324.49
1,741.00
1,588.35
1,111.15
916.17
673.57
Minority Interest
-
-54.53
-16.33
10.02
41.26
-10.16
-1.36
-15.61
9.39
1.97
0.80
PAT Margin
-
36.52%
32.44%
46.24%
40.48%
37.62%
36.02%
43.97%
41.54%
45.90%
45.09%
PAT Growth
-
8.62%
-5.86%
35.59%
24.35%
33.03%
10.61%
40.36%
22.04%
36.15%
 
Unadjusted EPS
-
19.27
17.74
18.89
13.99
11.18
8.45
7.68
5.58
4.58
3.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
24,538.20
21,068.83
17,525.98
13,505.49
10,767.87
8,768.10
6,396.27
4,815.28
4,189.87
3,453.85
Share Capital
414.19
414.19
414.19
414.19
416.82
416.82
403.49
403.49
403.49
403.49
Total Reserves
24,124.01
20,654.64
17,111.79
13,091.30
10,351.05
8,351.28
5,992.78
4,411.79
3,786.38
3,050.36
Non-Current Liabilities
20,399.25
20,801.83
17,372.39
15,656.75
15,686.14
13,065.39
11,484.19
17,719.00
2,716.37
4,687.45
Secured Loans
6,295.09
8,161.91
7,640.53
9,462.44
13,831.70
11,265.91
10,102.67
15,415.33
1,716.39
3,202.69
Unsecured Loans
13,588.23
12,467.06
10,352.71
6,357.23
18.08
22.50
154.83
30.91
0.46
1,203.07
Long Term Provisions
3.90
4.22
11.01
4.80
292.78
369.02
104.25
136.12
0.27
0.00
Current Liabilities
10,351.69
4,044.36
6,555.91
7,897.13
5,469.20
2,699.90
3,012.43
3,244.50
2,513.58
525.44
Trade Payables
572.07
489.73
455.66
403.29
362.34
263.23
169.35
402.52
131.60
206.38
Other Current Liabilities
3,105.94
2,554.62
2,557.00
3,768.56
3,321.37
1,704.24
2,138.33
1,575.86
1,565.94
208.39
Short Term Borrowings
6,545.87
773.17
3,262.12
3,633.32
1,305.55
405.55
404.70
1,005.20
711.32
0.00
Short Term Provisions
127.81
226.84
281.13
91.96
479.94
326.88
300.05
260.92
104.72
110.67
Total Liabilities
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.53
8,748.97
Net Block
28,121.42
22,670.01
21,053.50
20,883.22
20,526.89
13,162.98
11,382.46
18,427.93
6,391.20
4,852.91
Gross Block
33,252.29
26,468.56
23,463.15
21,999.63
24,749.97
15,881.99
13,374.57
20,041.00
7,462.00
5,637.08
Accumulated Depreciation
5,130.87
3,798.55
2,409.65
1,116.41
4,223.08
2,719.01
1,992.11
1,613.07
1,070.80
784.17
Non Current Assets
40,867.94
31,774.56
29,686.10
30,123.49
25,204.29
19,130.43
16,011.72
23,927.48
8,736.34
6,840.84
Capital Work in Progress
4,483.48
4,545.46
4,513.97
1,966.76
1,266.48
1,952.94
2,909.08
3,399.17
1,690.63
1,896.02
Non Current Investment
268.49
559.14
252.33
408.50
57.35
57.48
77.08
69.74
66.62
69.68
Long Term Loans & Adv.
6,031.09
2,960.68
2,204.24
5,973.60
2,922.45
3,595.78
1,227.86
1,311.05
451.19
0.00
Other Non Current Assets
1,963.46
1,039.27
1,662.06
891.41
422.05
289.36
373.11
481.05
110.64
0.00
Current Assets
14,631.14
14,290.02
11,907.42
7,059.84
6,790.86
5,445.22
5,023.48
1,986.18
782.20
1,908.10
Current Investments
513.81
519.78
909.03
136.68
202.87
5.94
144.51
0.00
0.00
152.26
Inventories
806.68
520.29
657.09
211.89
259.19
169.44
97.95
69.10
42.34
31.58
Sundry Debtors
2,789.66
4,309.91
2,692.99
2,436.09
1,287.77
923.26
720.02
302.22
281.26
176.44
Cash & Bank
5,967.30
2,967.55
1,976.80
1,278.24
633.78
513.92
830.55
1,118.42
228.32
999.69
Other Current Assets
4,553.69
1,667.16
1,415.99
630.71
4,407.25
3,832.66
3,230.45
496.44
230.27
548.12
Short Term Loans & Adv.
2,044.05
4,305.33
4,255.52
2,366.23
3,715.52
3,217.02
1,729.60
177.02
190.90
483.83
Net Current Assets
4,279.45
10,245.66
5,351.51
-837.29
1,321.66
2,745.32
2,011.05
-1,258.32
-1,731.39
1,382.66
Total Assets
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.54
8,748.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6,029.40
5,608.14
4,062.57
2,380.52
3,057.07
1,131.90
1,379.10
1,199.71
1,209.28
1,048.70
PBT
5,126.28
5,234.13
4,178.87
3,119.44
2,501.21
1,977.74
1,727.09
1,182.25
1,003.58
733.63
Adjustment
1,977.93
2,080.28
1,833.29
1,411.79
1,443.82
948.13
654.05
813.69
176.59
192.57
Changes in Working Capital
31.70
-707.09
-1,226.31
-1,409.15
-401.14
-1,273.98
-628.54
-543.85
32.43
130.95
Cash after chg. in Working capital
7,135.91
6,607.32
4,785.85
3,122.08
3,543.89
1,651.89
1,752.60
1,452.09
1,212.60
1,057.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,106.51
-999.18
-723.28
-741.56
-486.82
-519.99
-373.50
-252.38
-3.32
-8.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,424.15
-3,845.84
-2,639.41
-4,153.16
-2,485.23
-2,510.03
-4,689.80
-13,876.03
-970.39
-1,801.87
Net Fixed Assets
-761.44
-191.11
-975.89
2,028.26
-515.06
205.44
-2,254.03
-2,041.11
-1,026.22
-1,375.16
Net Investments
-3,414.26
-131.94
-5,097.52
-347.72
-3,178.89
-458.96
510.25
-1,122.51
6.00
-305.83
Others
-248.45
-3,522.79
3,434.00
-5,833.70
1,208.72
-2,256.51
-2,946.02
-10,712.41
49.83
-120.88
Cash from Financing Activity
2,313.34
-1,889.03
-1,324.71
2,170.41
-236.53
772.50
4,211.11
12,976.29
-527.93
691.84
Net Cash Inflow / Outflow
3,918.59
-126.73
98.45
397.77
335.31
-605.63
900.41
299.97
-289.04
-61.33
Opening Cash & Equivalents
823.48
950.21
841.50
445.23
150.17
755.80
374.74
74.77
363.82
425.15
Closing Cash & Equivalent
4,798.19
823.48
950.21
843.00
485.49
150.17
755.80
374.74
74.77
363.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
118.49
101.74
84.63
65.21
51.58
41.85
31.91
24.02
20.90
17.23
ROA
7.97%
8.42%
9.88%
8.19%
8.19%
7.62%
6.77%
6.27%
10.03%
8.47%
ROE
17.74%
19.12%
25.09%
23.46%
24.04%
23.12%
28.35%
24.69%
23.99%
21.13%
ROCE
13.75%
16.21%
14.74%
13.42%
14.70%
14.92%
10.98%
9.81%
14.97%
13.28%
Fixed Asset Turnover
0.37
0.45
0.37
0.30
0.30
0.33
0.21
0.20
0.31
0.31
Receivable days
118.59
112.87
110.92
95.60
65.59
62.10
52.16
39.48
41.76
49.51
Inventory Days
22.17
18.98
18.79
12.09
12.72
10.10
8.52
7.54
6.74
7.11
Payable days
40.98
35.04
41.74
43.57
40.30
34.05
70.56
87.12
72.08
116.50
Cash Conversion Cycle
99.77
96.80
87.97
64.13
38.00
38.15
-9.88
-40.10
-23.57
-59.88
Total Debt/Equity
1.12
1.05
1.27
1.65
1.66
1.49
1.82
3.65
0.86
1.28
Interest Cover
4.59
4.50
4.00
3.61
3.13
3.02
4.09
5.27
7.01
4.37

News Update


  • APSEZ gets nod to raise up to $700 million through foreign currency bonds
    15th Jul 2019, 11:18 AM

    The Board of directors of company at its meeting held on July 12, 2019, has approved the same

    Read More
  • APSEZ planning to raise up to $700 million through foreign currency bonds
    10th Jul 2019, 11:13 AM

    The board of directors at their meeting on July 12, 2019 will consider the same

    Read More
  • Adani Ports raises $750 million via notes
    4th Jul 2019, 10:57 AM

    The said Notes are expected to be listed on Singapore Exchange Securities Trading

    Read More
  • APSEZ gets nod to raise $750 million via Notes
    27th Jun 2019, 09:37 AM

    The company intends to use the proceeds primarily for capital expenditure

    Read More
  • Adani Ports & SEZ to raise up to $1 billion
    22nd Jun 2019, 10:16 AM

    The proposed issue has a 'Baa3' rating from the global ratings agency Moody's Investors Service

    Read More
  • Moody's assigns Baa3 to Adani Ports’ proposed bonds
    21st Jun 2019, 15:17 PM

    The company will apply the proceeds of the USD bond issuance to capital expenditure, refinancing part of existing indebtedness

    Read More
  • APSEZ suspends vessel operations at Tuna, Mundra Port
    13th Jun 2019, 09:09 AM

    The suspension of vessel operations is being done in view of an advisory issued by of India Meteorological Department

    Read More
  • Adani Ports reports 41% rise in Q4 consolidated net profit
    28th May 2019, 10:38 AM

    The company has reported a fall of 3.73% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • APSEZ gets nod to raise Rs 1,500 crore via NCDs
    28th May 2019, 09:43 AM

    The Board of Directors of the Company at its meeting held on May 27, 2019 has approved the same

    Read More
  • APSEZ signs agreement to develop, operate container terminal in Myanmar
    23rd May 2019, 10:57 AM

    The project site is located at city cluster and inner harbour of Yangon Port

    Read More
  • APSEZ planning to raise Rs 1,500 crore via NCDs
    23rd May 2019, 09:03 AM

    The Board of Directors of the Company at its meeting to be held on May 27, 2019 to consider the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.