Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Port

Rating :
64/99  (View)

BSE: 532921 | NSE: ADANIPORTS

366.30
-2.80 (-0.76%)
15-Nov-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  369.10
  •  370.90
  •  365.50
  •  369.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2362065
  •  8652.24
  •  430.60
  •  292.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 74,443.38
  • 15.60
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 96,021.74
  • 0.05%
  • 2.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.46%
  • 0.21%
  • 2.27%
  • FII
  • DII
  • Others
  • 0.19%
  • 13.59%
  • 21.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.00
  • 12.17
  • 8.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.45
  • 11.05
  • 4.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.46
  • 11.51
  • 0.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.86
  • 21.02
  • 20.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.49
  • 4.26
  • 3.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.49
  • 14.08
  • 13.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
2,821.16
2,608.01
8.17%
2,794.47
2,411.03
15.90%
3,082.49
3,182.86
-3.15%
2,823.91
2,688.85
5.02%
Expenses
1,510.07
1,475.01
2.38%
951.76
1,205.14
-21.02%
1,150.36
1,471.25
-21.81%
980.45
904.63
8.38%
EBITDA
1,311.09
1,133.00
15.72%
1,842.71
1,205.89
52.81%
1,932.13
1,711.61
12.88%
1,843.46
1,784.22
3.32%
EBIDTM
46.47%
43.44%
65.94%
50.02%
62.68%
53.78%
65.28%
66.36%
Other Income
549.02
366.31
49.88%
425.82
359.61
18.41%
519.34
304.43
70.59%
712.94
419.24
70.06%
Interest
563.38
347.77
62.00%
457.28
320.60
42.63%
443.01
391.93
13.03%
392.59
315.82
24.31%
Depreciation
410.39
351.99
16.59%
390.67
322.50
21.14%
356.09
298.92
19.13%
342.90
293.65
16.77%
PBT
886.34
799.55
10.85%
1,361.95
922.40
47.65%
1,583.42
1,325.19
19.49%
1,820.91
1,438.81
26.56%
Tax
-172.85
185.32
-
333.28
225.00
48.12%
269.20
396.13
-32.04%
401.95
437.81
-8.19%
PAT
1,059.19
614.23
72.44%
1,028.67
697.40
47.50%
1,314.22
929.06
41.46%
1,418.96
1,001.00
41.75%
PATM
37.54%
23.55%
36.81%
28.93%
42.63%
29.19%
50.25%
37.23%
EPS
5.19
2.92
77.74%
4.94
3.34
47.90%
6.21
4.48
38.62%
6.80
4.80
41.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
11,522.03
10,925.44
11,322.96
8,439.35
7,108.65
6,151.98
4,829.61
3,576.63
2,697.26
2,000.11
1,495.52
Net Sales Growth
5.80%
-3.51%
34.17%
18.72%
15.55%
27.38%
35.03%
32.60%
34.86%
33.74%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
11,522.03
10,925.44
11,322.96
8,439.35
7,108.65
6,151.98
4,829.61
3,576.63
2,697.26
2,000.11
1,495.52
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,592.64
4,333.88
4,498.86
3,024.66
2,534.62
2,249.67
1,910.40
1,200.65
950.65
700.71
551.22
Power & Fuel Cost
-
322.59
219.79
194.40
167.98
167.38
116.92
88.30
130.56
77.67
46.26
% Of Sales
-
2.95%
1.94%
2.30%
2.36%
2.72%
2.42%
2.47%
4.84%
3.88%
3.09%
Employee Cost
-
529.81
447.32
383.14
275.81
237.16
161.61
130.75
109.75
79.76
51.09
% Of Sales
-
4.85%
3.95%
4.54%
3.88%
3.86%
3.35%
3.66%
4.07%
3.99%
3.42%
Manufacturing Exp.
-
2,408.36
3,015.50
1,971.51
1,652.32
1,481.12
1,363.71
819.61
544.61
450.89
329.57
% Of Sales
-
22.04%
26.63%
23.36%
23.24%
24.08%
28.24%
22.92%
20.19%
22.54%
22.04%
General & Admin Exp.
-
430.03
354.39
282.09
215.48
188.86
139.28
94.43
71.50
43.70
59.60
% Of Sales
-
3.94%
3.13%
3.34%
3.03%
3.07%
2.88%
2.64%
2.65%
2.18%
3.99%
Selling & Distn. Exp.
-
47.58
17.41
21.73
31.42
12.84
9.45
5.56
9.50
2.32
1.95
% Of Sales
-
0.44%
0.15%
0.26%
0.44%
0.21%
0.20%
0.16%
0.35%
0.12%
0.13%
Miscellaneous Exp.
-
595.51
444.45
171.79
191.61
162.31
119.43
62.00
84.73
46.37
1.95
% Of Sales
-
5.45%
3.93%
2.04%
2.70%
2.64%
2.47%
1.73%
3.14%
2.32%
4.20%
EBITDA
6,929.39
6,591.56
6,824.10
5,414.69
4,574.03
3,902.31
2,919.21
2,375.98
1,746.61
1,299.40
944.30
EBITDA Margin
60.14%
60.33%
60.27%
64.16%
64.34%
63.43%
60.44%
66.43%
64.75%
64.97%
63.14%
Other Income
2,207.12
1,405.45
1,010.93
1,317.55
801.98
685.64
684.77
264.44
51.50
110.03
193.88
Interest
1,856.26
1,428.30
1,257.35
1,393.18
1,193.61
1,175.06
976.76
541.84
281.46
167.10
217.75
Depreciation
1,500.05
1,373.48
1,188.37
1,160.19
1,062.96
911.68
649.48
421.97
315.93
238.76
186.80
PBT
5,652.62
5,195.23
5,389.31
4,178.87
3,119.44
2,501.21
1,977.74
1,676.61
1,200.72
1,003.58
733.63
Tax
831.58
1,081.47
1,544.18
286.63
282.81
176.72
236.74
88.26
89.57
87.41
60.05
Tax Rate
14.71%
21.10%
29.50%
6.86%
9.07%
7.07%
11.97%
5.26%
7.46%
8.71%
8.19%
PAT
4,821.04
3,990.28
3,673.62
3,902.26
2,877.89
2,314.33
1,739.64
1,572.74
1,120.54
918.14
674.37
PAT before Minority Interest
4,770.58
4,044.81
3,689.95
3,892.24
2,836.63
2,324.49
1,741.00
1,588.35
1,111.15
916.17
673.57
Minority Interest
-50.46
-54.53
-16.33
10.02
41.26
-10.16
-1.36
-15.61
9.39
1.97
0.80
PAT Margin
41.84%
36.52%
32.44%
46.24%
40.48%
37.62%
36.02%
43.97%
41.54%
45.90%
45.09%
PAT Growth
48.72%
8.62%
-5.86%
35.59%
24.35%
33.03%
10.61%
40.36%
22.04%
36.15%
 
Unadjusted EPS
23.14
19.27
17.74
18.89
13.99
11.18
8.45
7.68
5.58
4.58
3.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
24,538.20
21,068.83
17,525.98
13,505.49
10,767.87
8,768.10
6,396.27
4,815.28
4,189.87
3,453.85
Share Capital
414.19
414.19
414.19
414.19
416.82
416.82
403.49
403.49
403.49
403.49
Total Reserves
24,124.01
20,654.64
17,111.79
13,091.30
10,351.05
8,351.28
5,992.78
4,411.79
3,786.38
3,050.36
Non-Current Liabilities
20,399.25
20,837.23
17,372.39
15,656.75
15,686.14
13,065.39
11,484.19
17,719.00
2,716.37
4,687.45
Secured Loans
6,295.09
8,161.91
7,640.53
9,462.44
13,831.70
11,265.91
10,102.67
15,415.33
1,716.39
3,202.69
Unsecured Loans
13,588.23
12,467.06
10,352.71
6,357.23
18.08
22.50
154.83
30.91
0.46
1,203.07
Long Term Provisions
3.90
4.22
11.01
4.80
292.78
369.02
104.25
136.12
0.27
0.00
Current Liabilities
10,351.69
4,008.96
6,555.91
7,897.13
5,469.20
2,699.90
3,012.43
3,244.50
2,513.58
525.44
Trade Payables
572.07
489.73
455.66
403.29
362.34
263.23
169.35
402.52
131.60
206.38
Other Current Liabilities
3,105.94
2,519.22
2,557.00
3,768.56
3,321.37
1,704.24
2,138.33
1,575.86
1,565.94
208.39
Short Term Borrowings
6,545.87
773.17
3,262.12
3,633.32
1,305.55
405.55
404.70
1,005.20
711.32
0.00
Short Term Provisions
127.81
226.84
281.13
91.96
479.94
326.88
300.05
260.92
104.72
110.67
Total Liabilities
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.53
8,748.97
Net Block
28,121.42
22,670.01
21,053.50
20,883.22
20,526.89
13,162.98
11,382.46
18,427.93
6,391.20
4,852.91
Gross Block
33,252.29
26,468.56
23,463.15
21,999.63
24,749.97
15,881.99
13,374.57
20,041.00
7,462.00
5,637.08
Accumulated Depreciation
5,130.87
3,798.55
2,409.65
1,116.41
4,223.08
2,719.01
1,992.11
1,613.07
1,070.80
784.17
Non Current Assets
40,867.94
31,777.68
29,686.10
30,123.49
25,204.29
19,130.43
16,011.72
23,927.48
8,736.34
6,840.84
Capital Work in Progress
4,483.48
4,545.46
4,513.97
1,966.76
1,266.48
1,952.94
2,909.08
3,399.17
1,690.63
1,896.02
Non Current Investment
268.49
559.14
252.33
408.50
57.35
57.48
77.08
69.74
66.62
69.68
Long Term Loans & Adv.
6,031.09
2,949.33
2,204.24
5,973.60
2,922.45
3,595.78
1,227.86
1,311.05
451.19
0.00
Other Non Current Assets
1,963.46
1,053.74
1,662.06
891.41
422.05
289.36
373.11
481.05
110.64
0.00
Current Assets
14,631.14
14,286.90
11,907.42
7,059.84
6,790.86
5,445.22
5,023.48
1,986.18
782.20
1,908.10
Current Investments
513.81
519.78
909.03
136.68
202.87
5.94
144.51
0.00
0.00
152.26
Inventories
806.68
520.29
657.09
211.89
259.19
169.44
97.95
69.10
42.34
31.58
Sundry Debtors
2,789.66
4,309.91
2,692.99
2,436.09
1,287.77
923.26
720.02
302.22
281.26
176.44
Cash & Bank
5,967.30
2,967.55
1,976.80
1,278.24
633.78
513.92
830.55
1,118.42
228.32
999.69
Other Current Assets
4,553.69
1,669.28
1,415.99
630.71
4,407.25
3,832.66
3,230.45
496.44
230.27
548.12
Short Term Loans & Adv.
2,044.05
4,300.09
4,255.52
2,366.23
3,715.52
3,217.02
1,729.60
177.02
190.90
483.83
Net Current Assets
4,279.45
10,277.94
5,351.51
-837.29
1,321.66
2,745.32
2,011.05
-1,258.32
-1,731.39
1,382.66
Total Assets
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.54
8,748.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6,029.40
5,608.14
4,062.57
2,380.52
3,057.07
1,131.90
1,379.10
1,199.71
1,209.28
1,048.70
PBT
5,126.28
5,234.13
4,178.87
3,119.44
2,501.21
1,977.74
1,727.09
1,182.25
1,003.58
733.63
Adjustment
1,977.93
2,080.28
1,833.29
1,411.79
1,443.82
948.13
654.05
813.69
176.59
192.57
Changes in Working Capital
31.70
-707.09
-1,226.31
-1,409.15
-401.14
-1,273.98
-628.54
-543.85
32.43
130.95
Cash after chg. in Working capital
7,135.91
6,607.32
4,785.85
3,122.08
3,543.89
1,651.89
1,752.60
1,452.09
1,212.60
1,057.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,106.51
-999.18
-723.28
-741.56
-486.82
-519.99
-373.50
-252.38
-3.32
-8.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,424.15
-3,845.84
-2,639.41
-4,153.16
-2,485.23
-2,510.03
-4,689.80
-13,876.03
-970.39
-1,801.87
Net Fixed Assets
-761.44
-191.11
-975.89
2,028.26
-515.06
205.44
-2,254.03
-2,041.11
-1,026.22
-1,375.16
Net Investments
-3,414.26
-131.94
-5,097.52
-347.72
-3,178.89
-458.96
510.25
-1,122.51
6.00
-305.83
Others
-248.45
-3,522.79
3,434.00
-5,833.70
1,208.72
-2,256.51
-2,946.02
-10,712.41
49.83
-120.88
Cash from Financing Activity
2,313.34
-1,889.03
-1,324.71
2,170.41
-236.53
772.50
4,211.11
12,976.29
-527.93
691.84
Net Cash Inflow / Outflow
3,918.59
-126.73
98.45
397.77
335.31
-605.63
900.41
299.97
-289.04
-61.33
Opening Cash & Equivalents
823.48
950.21
841.50
445.23
150.17
755.80
374.74
74.77
363.82
425.15
Closing Cash & Equivalent
4,798.19
823.48
950.21
843.00
485.49
150.17
755.80
374.74
74.77
363.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
118.49
101.74
84.63
65.21
51.58
41.85
31.91
24.02
20.90
17.23
ROA
7.97%
8.42%
9.88%
8.19%
8.19%
7.62%
6.77%
6.27%
10.03%
8.47%
ROE
17.74%
19.12%
25.09%
23.46%
24.04%
23.12%
28.35%
24.69%
23.99%
21.13%
ROCE
13.75%
15.64%
14.74%
13.42%
14.70%
14.92%
10.98%
9.81%
14.97%
13.28%
Fixed Asset Turnover
0.37
0.45
0.37
0.30
0.30
0.33
0.21
0.20
0.31
0.31
Receivable days
118.59
112.87
110.92
95.60
65.59
62.10
52.16
39.48
41.76
49.51
Inventory Days
22.17
18.98
18.79
12.09
12.72
10.10
8.52
7.54
6.74
7.11
Payable days
40.98
35.04
41.74
43.57
40.30
34.05
70.56
87.12
72.08
116.50
Cash Conversion Cycle
99.77
96.80
87.97
64.13
38.00
38.15
-9.88
-40.10
-23.57
-59.88
Total Debt/Equity
1.12
1.05
1.27
1.65
1.66
1.49
1.82
3.65
0.86
1.28
Interest Cover
4.59
5.16
4.00
3.61
3.13
3.02
4.09
5.27
7.01
4.37

News Update


  • Adani Ports reports 72% rise in Q2 consolidated net profit
    11th Nov 2019, 16:30 PM

    Total income of the company increased by 13.84% at Rs 3326.90 crore for Q2FY20

    Read More
  • Adani Ports &Special - Quarterly Results
    11th Nov 2019, 15:35 PM

    Read More
  • Adani Ports wins 'Honorary Special Mention' award
    1st Nov 2019, 11:31 AM

    The company was recognized for 'CSR in Challenging Circumstances' in the western region and creating sustainable impact on incomes and overall living standards of the fishermen community in Gujarat

    Read More
  • NCLAT gives go ahead to NCLT Mumbai to decide on Adani Ports' bid for Dighi Port
    18th Oct 2019, 11:13 AM

    The outcome would be subject to its final order

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.