Nifty
Sensex
:
:
11662.60
39131.04
74.25 (0.64%)
234.33 (0.60%)

Power Generation/Distribution

Rating :
75/99  (View)

BSE: 539254 | NSE: ADANITRANS

222.20
0.15 (0.07%)
16-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  223.00
  •  225.55
  •  221.35
  •  222.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49846
  •  110.76
  •  256.30
  •  141.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,410.28
  • 43.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34,173.13
  • N/A
  • 5.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.24%
  • 1.46%
  • FII
  • DII
  • Others
  • 2.56%
  • 0.00%
  • 20.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 45.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,545.56
809.94
214.29%
2,830.02
1,780.98
58.90%
1,390.73
745.08
86.66%
620.70
608.48
2.01%
Expenses
1,642.24
319.25
414.41%
1,790.12
344.02
420.35%
792.65
299.01
165.09%
115.68
156.19
-25.94%
EBITDA
903.32
490.69
84.09%
1,039.90
1,436.96
-27.63%
598.08
446.07
34.08%
505.02
452.29
11.66%
EBIDTM
35.49%
60.58%
36.75%
80.68%
43.00%
59.87%
81.36%
74.33%
Other Income
23.60
68.10
-65.35%
91.05
25.52
256.78%
66.44
6.83
872.77%
74.28
10.26
623.98%
Interest
435.51
226.27
92.47%
570.30
236.17
141.48%
324.27
215.84
50.24%
211.04
207.35
1.78%
Depreciation
276.31
142.84
93.44%
345.64
146.02
136.71%
218.43
145.99
49.62%
146.06
144.56
1.04%
PBT
215.10
189.68
13.40%
215.01
1,080.29
-80.10%
121.82
91.07
33.77%
222.20
110.64
100.83%
Tax
68.40
39.41
73.56%
25.79
238.41
-89.18%
26.62
24.38
9.19%
52.86
26.54
99.17%
PAT
146.70
150.27
-2.38%
189.22
841.88
-77.52%
95.20
66.69
42.75%
169.34
84.10
101.36%
PATM
5.76%
18.55%
6.69%
47.27%
6.85%
8.95%
27.28%
13.82%
EPS
1.33
1.37
-2.92%
1.72
7.65
-77.52%
0.87
0.61
42.62%
1.54
0.76
102.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
7,387.01
3,944.48
2,875.71
2,197.01
135.34
0.00
Net Sales Growth
87.27%
37.17%
30.89%
1523.33%
0
 
Cost Of Goods Sold
907.08
0.00
0.00
0.00
0.00
0.00
Gross Profit
6,479.93
3,944.48
2,875.71
2,197.01
135.34
0.00
GP Margin
87.72%
100%
100%
100%
100%
0
Total Expenditure
4,340.69
1,118.47
892.62
270.47
34.08
0.00
Power & Fuel Cost
-
5.39
8.36
0.00
0.01
0.00
% Of Sales
-
0.14%
0.29%
0%
0.01%
0
Employee Cost
-
42.25
45.91
30.71
16.21
0.00
% Of Sales
-
1.07%
1.60%
1.40%
11.98%
0
Manufacturing Exp.
-
993.74
782.46
190.58
1.78
0.00
% Of Sales
-
25.19%
27.21%
8.67%
1.32%
0
General & Admin Exp.
-
58.60
38.88
33.32
9.48
0.00
% Of Sales
-
1.49%
1.35%
1.52%
7.00%
0
Selling & Distn. Exp.
-
0.00
0.00
3.65
5.53
0.00
% Of Sales
-
0%
0%
0.17%
4.09%
0
Miscellaneous Exp.
-
18.49
17.01
12.21
1.07
0.00
% Of Sales
-
0.47%
0.59%
0.56%
0.79%
0
EBITDA
3,046.32
2,826.01
1,983.09
1,926.54
101.26
0.00
EBITDA Margin
41.24%
71.64%
68.96%
87.69%
74.82%
0
Other Income
255.37
110.71
22.10
70.38
3.29
0.00
Interest
1,541.12
885.63
904.01
957.29
72.53
0.00
Depreciation
986.44
579.41
569.25
559.65
37.07
0.00
PBT
774.13
1,471.68
531.93
479.98
-5.05
0.00
Tax
173.67
328.74
115.50
112.04
1.70
0.00
Tax Rate
22.43%
22.34%
21.71%
23.34%
-33.66%
0.00%
PAT
600.46
1,142.94
416.43
367.94
-6.75
0.00
PAT before Minority Interest
600.46
1,142.94
416.43
367.94
-6.75
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.13%
28.98%
14.48%
16.75%
-4.99%
0
PAT Growth
-47.46%
174.46%
13.18%
5550.96%
0
 
Unadjusted EPS
5.46
9.94
3.79
3.35
-1.19
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
6,056.49
2,946.53
2,671.81
1,083.25
0.05
Share Capital
2,948.44
1,099.81
1,099.81
1,090.00
0.05
Total Reserves
3,108.05
1,846.72
1,572.00
-6.75
0.00
Non-Current Liabilities
8,887.00
8,257.03
5,102.70
5,322.56
0.00
Secured Loans
8,594.56
7,729.08
5,093.78
5,311.96
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.57
281.30
5.57
7.50
0.00
Current Liabilities
2,930.20
1,884.18
3,971.17
5,086.59
0.00
Trade Payables
39.49
27.15
8.08
48.94
0.00
Other Current Liabilities
1,272.43
923.42
1,071.54
1,448.74
0.00
Short Term Borrowings
1,010.65
931.28
2,845.42
3,585.81
0.00
Short Term Provisions
607.63
2.33
46.13
3.10
0.00
Total Liabilities
17,873.69
13,087.74
11,745.68
11,492.40
0.05
Net Block
9,291.24
9,853.23
10,060.42
10,573.32
0.00
Gross Block
10,999.55
10,982.13
10,620.07
10,984.97
0.00
Accumulated Depreciation
1,708.31
1,128.90
559.65
411.65
0.00
Non Current Assets
15,521.81
11,710.76
10,443.55
10,593.32
0.00
Capital Work in Progress
2,352.79
1,342.64
258.22
9.83
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2,711.51
482.20
95.31
10.17
0.00
Other Non Current Assets
1,166.27
32.69
29.60
0.00
0.00
Current Assets
2,351.88
1,376.98
1,302.13
883.63
0.05
Current Investments
0.00
105.00
19.82
0.00
0.00
Inventories
35.34
38.66
21.76
20.61
0.00
Sundry Debtors
257.83
189.56
182.35
448.76
0.00
Cash & Bank
665.49
393.18
151.38
15.09
0.05
Other Current Assets
1,393.22
636.71
3.46
396.62
0.00
Short Term Loans & Adv.
625.04
13.87
923.36
2.55
0.00
Net Current Assets
-578.32
-507.20
-2,669.04
-4,202.96
0.05
Total Assets
17,873.69
13,087.74
11,745.68
11,492.40
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
2,197.43
2,188.75
1,543.54
-34.69
0.00
PBT
1,471.68
531.93
479.98
-5.05
0.00
Adjustment
1,356.21
1,452.39
1,446.78
113.96
0.00
Changes in Working Capital
-310.58
378.48
-310.78
-129.66
0.00
Cash after chg. in Working capital
2,517.31
2,362.80
1,615.98
-20.75
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-319.88
-174.05
-72.44
-13.94
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,210.54
-1,760.78
-816.12
-1,865.31
0.00
Net Fixed Assets
0.00
-0.01
-0.73
0.00
Net Investments
32.01
-128.92
-2.65
-3,683.13
Others
-3,242.55
-1,631.85
-812.74
1,817.82
Cash from Financing Activity
1,590.06
-454.53
-721.66
1,901.59
0.00
Net Cash Inflow / Outflow
576.95
-26.56
5.76
1.59
0.00
Opening Cash & Equivalents
13.36
9.12
3.09
0.05
0.00
Closing Cash & Equivalent
609.09
13.36
9.12
3.09
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
38.26
26.79
24.29
9.80
10.00
ROA
7.38%
3.35%
3.17%
-0.12%
0.00%
ROE
31.95%
14.82%
19.68%
-1.26%
0.00%
ROCE
16.60%
12.39%
13.05%
1.25%
0.00%
Fixed Asset Turnover
0.36
0.27
0.20
0.01
0.00
Receivable days
20.70
23.60
52.42
1210.27
0.00
Inventory Days
3.42
3.83
3.52
55.58
0.00
Payable days
7.49
4.57
13.22
146.97
0.00
Cash Conversion Cycle
16.63
22.87
42.73
1118.88
0.00
Total Debt/Equity
1.72
3.05
3.21
9.09
0.00
Interest Cover
2.66
1.59
1.50
0.93
0.00

News Update


  • Adani Transmission reports marginal fall in Q4 consolidated net profit
    28th May 2019, 15:01 PM

    Total consolidated income of the company reported 2-fold jump at Rs 2,569.16 crore for quarter under review

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.