Nifty
Sensex
:
:
9039.25
30672.59
-67.00 (-0.74%)
-260.31 (-0.84%)

Logistics

Rating :
48/99  (View)

BSE: 531921 | NSE: AGARIND

55.35
-3.35 (-5.71%)
22-May-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  58.70
  •  58.70
  •  54.70
  •  58.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35632
  •  19.72
  •  170.05
  •  43.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56.32
  • 4.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 129.53
  • 3.28%
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.33%
  • 11.53%
  • 18.09%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 11.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.08
  • 18.81
  • 21.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.77
  • 18.11
  • 7.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.88
  • 18.00
  • 14.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.08
  • 17.05
  • 20.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.45
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.91
  • 11.44
  • 11.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
162
152
7%
52
50
5%
262
142
85%
0
0
0
Expenses
153
142
8%
44
43
4%
249
133
87%
0
0
0
EBITDA
9
9
1%
8
7
16%
13
8
55%
0
0
0
EBIDTM
6%
6%
16%
14%
5%
6%
0%
0%
Other Income
0
0
100%
0
0
-32%
0
0
33%
0
0
0
Interest
2
2
-9%
2
2
-11%
2
2
-3%
0
0
0
Depreciation
2
2
9%
2
2
9%
2
2
3%
0
0
0
PBT
5
5
6%
4
3
35%
9
4
115%
0
0
0
Tax
0
1
-86%
0
1
-51%
2
1
71%
0
0
0
PAT
5
3
43%
4
2
72%
7
3
133%
0
0
0
PATM
3%
2%
7%
4%
2%
2%
0%
0%
EPS
4.74
3.30
44%
3.67
2.13
72%
6.38
2.74
133%
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
531
414
297
281
224
182
121
82
58
38
Net Sales Growth
-
28%
39%
6%
25%
23%
51%
48%
40%
52%
 
Cost Of Goods Sold
-
423
316
214
213
167
138
84
51
34
18
Gross Profit
-
108
98
83
68
57
44
36
30
24
20
GP Margin
-
20%
24%
28%
24%
25%
24%
30%
37%
42%
52%
Total Expenditure
-
494
383
271
260
208
168
109
75
53
33
Power & Fuel Cost
-
2
2
1
0
0
0
0
0
0
0
% Of Sales
-
0%
1%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
4
4
3
3
2
2
1
1
1
0
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Manufacturing Exp.
-
55
51
45
36
33
26
22
20
16
14
% Of Sales
-
10%
12%
15%
13%
15%
14%
18%
25%
28%
36%
General & Admin Exp.
-
8
8
5
4
3
1
1
2
1
1
% Of Sales
-
1%
2%
2%
1%
1%
1%
1%
2%
2%
1%
Selling & Distn. Exp.
-
1
1
1
2
2
1
0
0
1
0
% Of Sales
-
0%
0%
0%
1%
1%
0%
0%
0%
1%
0%
Miscellaneous Exp.
-
1
1
1
0
0
0
1
0
1
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
1%
0%
EBITDA
-
37
31
26
21
16
14
11
7
5
5
EBITDA Margin
-
7%
7%
9%
8%
7%
8%
9%
8%
9%
14%
Other Income
-
1
1
1
1
1
1
0
1
1
1
Interest
-
9
9
7
7
4
4
2
1
1
1
Depreciation
-
8
8
6
5
4
4
4
3
3
2
PBT
-
20
15
14
10
8
6
5
3
2
2
Tax
-
7
4
5
3
2
1
2
1
1
1
Tax Rate
-
34%
30%
37%
31%
30%
21%
34%
20%
31%
36%
PAT
-
13
10
9
7
6
5
3
2
2
2
PAT before Minority Interest
-
13
10
9
7
6
5
3
2
2
2
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
3%
2%
3%
2%
3%
3%
3%
3%
3%
4%
PAT Growth
-
31%
15%
30%
17%
15%
50%
47%
52%
-3%
 
EPS
-
13.11
10.10
10.63
8.58
10.66
9.25
7.81
5.67
3.73
3.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
134
122
111
73
43
38
34
13
10
9
Share Capital
10
10
10
8
6
6
6
5
5
5
Total Reserves
120
108
96
61
38
33
29
8
6
4
Non-Current Liabilities
10
17
11
9
6
5
4
19
20
10
Secured Loans
5
13
8
7
5
4
2
8
8
9
Unsecured Loans
0
0
0
0
0
0
0
9
10
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
84
99
79
65
46
39
27
24
5
8
Trade Payables
7
14
2
2
6
3
3
7
1
6
Other Current Liabilities
14
14
18
9
6
8
5
1
1
0
Short Term Borrowings
63
71
58
53
32
27
18
16
2
0
Short Term Provisions
0
0
1
1
1
1
1
1
1
2
Total Liabilities
227
238
201
147
95
82
65
56
35
27
Net Block
57
62
44
39
31
30
27
23
23
19
Gross Block
79
76
50
79
62
57
50
42
39
31
Accumulated Depreciation
22
14
6
39
31
27
23
19
16
12
Non Current Assets
58
63
53
40
32
31
28
24
24
19
Capital Work in Progress
1
0
8
0
1
1
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
1
1
1
1
1
1
1
1
1
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
169
175
148
107
63
51
37
32
11
8
Current Investments
9
9
6
3
2
0
0
0
0
0
Inventories
27
37
17
7
10
5
5
9
2
0
Sundry Debtors
113
113
105
77
41
28
17
13
7
5
Cash & Bank
3
5
6
11
4
8
5
9
1
1
Other Current Assets
16
2
0
0
7
10
9
2
1
1
Short Term Loans & Adv.
15
10
14
8
7
10
9
2
1
1
Net Current Assets
85
76
69
42
17
12
10
8
6
1
Total Assets
227
238
201
147
95
82
65
56
35
27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
30
8
-12
13
2
3
0
0
-3
5
PBT
20
15
14
10
8
6
5
3
2
2
Adjustment
17
16
12
11
8
8
6
5
4
3
Changes in Working Capital
-3
-17
-35
-5
-13
-10
-11
-7
-9
0
Cash after chg. in Working capital
34
14
-8
17
4
4
0
1
-2
5
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-6
-3
-4
-2
-1
-1
-1
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-4
-20
-21
-9
-7
-7
-8
-3
-7
-5
Net Fixed Assets
-4
-18
20
-16
-5
-7
-8
-3
-5
Net Investments
0
-2
-5
-1
-2
0
0
0
-2
Others
-1
1
-37
8
0
0
0
0
0
Cash from Financing Activity
-27
10
27
-1
1
7
5
11
10
1
Net Cash Inflow / Outflow
-1
-1
-6
3
-3
2
-4
8
0
1
Opening Cash & Equivalents
4
5
11
4
8
5
9
1
1
0
Closing Cash & Equivalent
2
4
5
11
5
8
5
9
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
127
115
105
87
78
70
62
29
24
21
ROA
6%
5%
5%
6%
7%
7%
6%
5%
5%
6%
ROE
11%
9%
10%
12%
14%
14%
15%
21%
17%
19%
ROCE
14%
12%
13%
15%
16%
16%
15%
11%
13%
18%
Fixed Asset Turnover
6.88
6.61
4.64
4.01
3.79
3.41
2.64
2.03
1.66
1.22
Receivable days
78
96
112
76
56
45
46
44
37
48
Inventory Days
22
24
15
11
12
10
21
24
7
4
Payable days
8
7
3
6
8
6
17
16
21
58
Cash Conversion Cycle
92
113
124
82
60
49
49
51
24
-6
Total Debt/Equity
0.59
0.81
0.69
0.94
0.95
0.91
0.69
2.59
1.93
0.98
Interest Cover
3
3
3
2
3
3
3
3
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.