Nifty
Sensex
:
:
12352.35
41945.37
-3.15 (-0.03%)
12.81 (0.03%)

Construction - Real Estate

Rating :
57/99  (View)

BSE: 532811 | NSE: AHLUCONT

295.30
-3.30 (-1.11%)
17-Jan-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  298.60
  •  302.00
  •  294.10
  •  298.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5746
  •  16.97
  •  379.95
  •  250.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,999.58
  • 22.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,851.43
  • 0.10%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.00%
  • 0.45%
  • 2.83%
  • FII
  • DII
  • Others
  • 16.5%
  • 21.67%
  • 0.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 10.58
  • 7.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 13.50
  • 4.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.67
  • 12.83
  • 10.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.01
  • 22.07
  • 20.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.12
  • 4.01
  • 3.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.95
  • 10.96
  • 10.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
417.29
0.00
0.00
316.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
379.02
0.00
0.00
277.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
38.26
0.00
0.00
39.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
9.17%
0.00%
12.36%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.98
0.00
0.00
3.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
8.53
0.00
0.00
7.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7.94
0.00
0.00
7.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
23.77
0.00
0.00
27.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
11.17
0.00
0.00
9.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
12.60
0.00
0.00
17.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
3.02%
0.00%
5.62%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.88
0.00
0.00
2.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,752.18
1,646.59
1,426.58
1,249.58
1,059.92
960.60
1,430.87
1,445.85
1,752.98
1,617.50
Net Sales Growth
-
6.41%
15.42%
14.16%
17.89%
10.34%
-32.87%
-1.04%
-17.52%
8.38%
 
Cost Of Goods Sold
-
798.30
756.01
726.25
606.91
541.24
454.45
829.37
776.64
852.59
832.04
Gross Profit
-
953.88
890.58
700.33
642.67
518.68
506.15
601.50
669.22
900.39
785.46
GP Margin
-
54.44%
54.09%
49.09%
51.43%
48.94%
52.69%
42.04%
46.29%
51.36%
48.56%
Total Expenditure
-
1,535.94
1,427.35
1,252.96
1,088.76
945.18
939.37
1,462.61
1,424.98
1,590.92
1,439.07
Power & Fuel Cost
-
31.79
29.14
24.57
20.73
19.63
27.09
36.66
37.55
37.90
32.29
% Of Sales
-
1.81%
1.77%
1.72%
1.66%
1.85%
2.82%
2.56%
2.60%
2.16%
2.00%
Employee Cost
-
143.28
133.84
151.82
158.83
150.09
194.61
265.50
277.54
281.53
79.62
% Of Sales
-
8.18%
8.13%
10.64%
12.71%
14.16%
20.26%
18.56%
19.20%
16.06%
4.92%
Manufacturing Exp.
-
511.48
467.05
308.92
277.55
210.99
211.25
284.26
283.70
380.46
459.23
% Of Sales
-
29.19%
28.36%
21.65%
22.21%
19.91%
21.99%
19.87%
19.62%
21.70%
28.39%
General & Admin Exp.
-
35.47
35.47
34.54
21.01
21.82
28.68
38.51
45.57
32.99
27.69
% Of Sales
-
2.02%
2.15%
2.42%
1.68%
2.06%
2.99%
2.69%
3.15%
1.88%
1.71%
Selling & Distn. Exp.
-
0.54
0.40
0.34
0.22
0.30
0.22
0.40
0.73
0.77
0.71
% Of Sales
-
0.03%
0.02%
0.02%
0.02%
0.03%
0.02%
0.03%
0.05%
0.04%
0.04%
Miscellaneous Exp.
-
15.08
5.46
6.51
3.51
1.11
23.08
7.92
3.26
4.68
0.71
% Of Sales
-
0.86%
0.33%
0.46%
0.28%
0.10%
2.40%
0.55%
0.23%
0.27%
0.46%
EBITDA
-
216.24
219.24
173.62
160.82
114.74
21.23
-31.74
20.87
162.06
178.43
EBITDA Margin
-
12.34%
13.31%
12.17%
12.87%
10.83%
2.21%
-2.22%
1.44%
9.24%
11.03%
Other Income
-
9.77
6.31
8.36
13.58
11.69
27.02
16.97
12.39
7.86
6.68
Interest
-
19.22
25.08
27.08
35.20
38.60
38.64
37.08
30.95
23.88
23.68
Depreciation
-
27.56
25.63
23.90
20.06
21.18
12.41
40.48
47.45
37.42
35.38
PBT
-
179.23
174.83
131.00
119.14
66.65
-2.80
-92.33
-45.14
108.62
126.05
Tax
-
62.03
59.41
44.75
34.74
2.63
0.05
0.06
-1.92
36.57
44.28
Tax Rate
-
34.61%
33.98%
34.16%
29.16%
3.95%
0.23%
-0.08%
3.97%
33.67%
35.13%
PAT
-
117.20
115.42
86.24
84.40
64.02
21.74
-71.31
-46.43
72.05
81.78
PAT before Minority Interest
-
117.20
115.42
86.24
84.40
64.02
21.74
-71.31
-46.43
72.05
81.78
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.69%
7.01%
6.05%
6.75%
6.04%
2.26%
-4.98%
-3.21%
4.11%
5.06%
PAT Growth
-
1.54%
33.84%
2.18%
31.83%
194.48%
130.49%
-53.59%
-164.44%
-11.90%
 
Unadjusted EPS
-
17.50
17.23
12.87
12.60
9.99
3.46
-11.36
-7.40
11.48
13.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
734.29
621.34
504.76
421.92
337.52
226.09
204.38
275.71
322.15
253.03
Share Capital
13.40
13.40
13.40
13.40
13.40
12.55
12.55
12.55
12.55
12.55
Total Reserves
720.89
607.94
491.36
408.52
324.12
213.54
191.82
263.15
309.60
240.48
Non-Current Liabilities
38.05
9.32
51.82
70.66
45.26
87.74
63.96
37.32
99.58
138.44
Secured Loans
0.63
0.73
0.00
0.14
9.02
32.93
41.36
29.92
25.84
150.68
Unsecured Loans
0.00
0.00
0.00
0.04
0.00
0.00
0.00
0.00
0.00
0.23
Long Term Provisions
4.69
3.31
4.23
3.39
5.56
5.03
5.71
1.50
2.29
0.00
Current Liabilities
680.25
599.71
661.08
649.23
647.69
724.04
792.61
840.30
719.46
502.31
Trade Payables
428.52
377.76
352.21
294.57
269.28
290.56
306.86
337.68
311.28
223.95
Other Current Liabilities
189.04
181.91
215.92
220.64
229.83
237.24
276.37
305.52
243.34
269.55
Short Term Borrowings
60.24
28.89
89.97
132.87
146.04
193.53
208.83
196.49
161.12
0.00
Short Term Provisions
2.44
11.15
2.98
1.16
2.54
2.71
0.56
0.61
3.72
8.81
Total Liabilities
1,452.59
1,230.37
1,217.66
1,141.81
1,030.47
1,037.87
1,060.95
1,153.33
1,141.19
893.78
Net Block
101.54
98.90
106.69
117.80
121.45
135.75
159.96
195.34
201.26
163.61
Gross Block
168.37
142.25
127.75
354.13
339.57
338.94
358.96
384.91
345.13
270.19
Accumulated Depreciation
66.83
43.35
21.06
236.34
218.13
203.19
199.01
189.57
143.87
106.58
Non Current Assets
325.55
320.31
371.95
304.03
345.76
356.52
353.80
395.09
322.14
171.27
Capital Work in Progress
0.44
0.31
0.28
84.84
79.44
68.78
41.81
31.83
16.12
7.60
Non Current Investment
89.94
90.81
91.54
0.06
0.06
0.06
0.06
0.06
0.06
0.06
Long Term Loans & Adv.
118.21
114.10
153.33
90.83
128.63
142.30
142.93
112.78
101.48
0.00
Other Non Current Assets
15.42
16.21
20.11
10.50
16.19
9.62
9.03
55.08
3.22
0.00
Current Assets
1,127.04
910.05
845.71
837.79
684.72
681.36
707.15
758.23
819.05
722.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
0.00
0.00
Inventories
222.30
189.13
247.81
204.74
166.53
171.95
167.21
222.08
169.98
150.03
Sundry Debtors
649.00
565.88
454.92
499.67
416.75
404.50
421.31
453.10
514.83
345.08
Cash & Bank
209.26
124.75
122.56
88.28
76.51
54.56
86.18
49.41
106.29
174.76
Other Current Assets
46.47
6.87
6.69
6.37
24.93
50.35
32.45
31.64
27.95
52.65
Short Term Loans & Adv.
36.19
23.42
13.71
38.73
20.18
46.33
28.94
27.80
24.43
45.61
Net Current Assets
446.79
310.34
184.63
188.55
37.03
-42.68
-85.46
-82.07
99.59
220.20
Total Assets
1,452.59
1,230.36
1,217.66
1,141.82
1,030.48
1,037.88
1,060.95
1,153.32
1,141.19
893.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
85.74
80.97
126.49
76.80
92.68
20.82
-9.88
-12.55
-17.09
92.99
PBT
179.23
174.83
131.00
119.14
66.65
21.79
-71.25
-48.35
108.62
126.05
Adjustment
41.88
32.86
40.57
36.84
44.30
18.74
46.93
71.29
52.70
48.63
Changes in Working Capital
-56.25
-71.17
-33.24
-71.78
-55.18
0.45
43.15
-6.44
-136.35
-35.64
Cash after chg. in Working capital
164.86
136.53
138.33
84.19
55.78
40.98
18.83
16.50
24.98
139.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-79.12
-55.55
-11.84
-7.39
36.90
-20.16
-28.71
-29.05
-42.07
-46.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42.61
-19.83
-8.69
-25.25
21.07
32.57
9.57
-54.11
-79.76
-44.42
Net Fixed Assets
-26.25
-14.53
306.24
-19.96
-11.30
-30.30
-10.27
-61.63
-63.51
-2.93
Net Investments
0.87
0.73
-87.56
0.00
-4.85
0.00
12.00
-5.45
0.00
-6.54
Others
-17.23
-6.03
-227.37
-5.29
37.22
62.87
7.84
12.97
-16.25
-34.95
Cash from Financing Activity
19.10
-69.64
-70.14
-57.47
-98.15
-68.85
-6.62
17.68
28.38
36.12
Net Cash Inflow / Outflow
62.23
-8.50
47.67
-5.93
15.60
-15.47
-6.93
-48.99
-68.47
84.70
Opening Cash & Equivalents
75.46
83.96
36.30
42.24
26.64
42.11
49.05
98.03
174.76
90.06
Closing Cash & Equivalent
137.69
75.46
83.96
36.32
42.24
26.64
42.11
49.05
106.29
174.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
109.62
92.75
75.35
62.98
50.28
35.91
32.45
43.81
51.21
40.19
ROA
8.74%
9.43%
7.31%
7.77%
6.19%
2.07%
-6.44%
-4.05%
7.08%
10.03%
ROE
17.29%
20.50%
18.61%
22.25%
22.78%
10.13%
-29.80%
-15.57%
25.12%
38.16%
ROCE
27.44%
32.09%
27.28%
28.75%
21.61%
12.84%
-6.83%
-3.32%
28.53%
44.63%
Fixed Asset Turnover
11.28
12.20
5.92
3.60
3.12
2.75
3.85
3.96
5.70
6.04
Receivable days
126.54
113.14
122.12
133.84
141.40
156.89
111.40
122.18
89.52
74.53
Inventory Days
42.85
48.43
57.90
54.22
58.28
64.43
49.59
49.49
33.32
32.16
Payable days
97.01
94.14
95.27
94.66
107.97
120.68
80.29
82.60
61.16
48.72
Cash Conversion Cycle
72.38
67.43
84.75
93.41
91.71
100.64
80.70
89.06
61.68
57.98
Total Debt/Equity
0.08
0.05
0.18
0.34
0.51
1.06
1.35
0.90
0.64
0.60
Interest Cover
10.32
7.97
5.84
4.38
2.73
1.56
-0.92
-0.56
5.55
6.32

News Update


  • Ahluwalia Contracts secures new orders worth Rs 536.66 crore
    14th Nov 2019, 12:22 PM

    The total order inflow during the FY 2019- 2020 stands at Rs.1985.96 crore

    Read More
  • Ahluwalia Contracts bags orders worth Rs 521.71 crore
    31st Oct 2019, 16:01 PM

    The total order inflow during the FY 2019- 20 stands at Rs 1449.30 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.