Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

IT - Software

Rating :
47/99  (View)

BSE: Not Listed | NSE: AIRAN

14.50
0.50 (3.57%)
23-Sep-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.40
  •  14.50
  •  14.25
  •  14.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17468
  •  2.53
  •  49.60
  •  10.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 175.03
  • 29.88
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 183.36
  • N/A
  • 2.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.60%
  • 7.02%
  • 19.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.17
  • 15.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.57
  • 13.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.55
  • 36.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
12.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
10.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
2.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
20.26%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
10.38%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
48.65
37.31
28.87
Net Sales Growth
-
30.39%
29.23%
 
Cost Of Goods Sold
-
0.00
0.24
0.60
Gross Profit
-
48.65
37.07
28.27
GP Margin
-
100%
99.36%
97.92%
Total Expenditure
-
39.84
29.62
24.28
Power & Fuel Cost
-
0.24
0.22
0.22
% Of Sales
-
0.49%
0.59%
0.76%
Employee Cost
-
17.87
14.54
15.60
% Of Sales
-
36.73%
38.97%
54.04%
Manufacturing Exp.
-
15.71
5.10
2.18
% Of Sales
-
32.29%
13.67%
7.55%
General & Admin Exp.
-
4.91
7.75
5.40
% Of Sales
-
10.09%
20.77%
18.70%
Selling & Distn. Exp.
-
0.38
0.26
0.16
% Of Sales
-
0.78%
0.70%
0.55%
Miscellaneous Exp.
-
0.11
0.14
0.11
% Of Sales
-
0.23%
0.38%
0.38%
EBITDA
-
8.81
7.69
4.59
EBITDA Margin
-
18.11%
20.61%
15.90%
Other Income
-
2.84
2.82
1.95
Interest
-
0.93
1.43
1.08
Depreciation
-
2.07
2.18
2.36
PBT
-
8.65
6.89
3.11
Tax
-
2.45
1.83
0.81
Tax Rate
-
28.32%
26.56%
26.05%
PAT
-
6.20
5.07
2.30
PAT before Minority Interest
-
6.20
5.07
2.30
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
12.74%
13.59%
7.97%
PAT Growth
-
22.29%
120.43%
 
Unadjusted EPS
-
0.99
4.05
1.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
83.50
80.37
35.97
Share Capital
12.50
12.50
12.50
Total Reserves
71.00
67.86
23.47
Non-Current Liabilities
6.43
8.61
12.27
Secured Loans
6.33
8.58
12.21
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
7.25
10.53
2.39
Trade Payables
0.09
0.01
0.74
Other Current Liabilities
2.38
3.92
1.20
Short Term Borrowings
4.70
6.60
0.45
Short Term Provisions
0.08
0.00
0.00
Total Liabilities
97.18
99.51
50.63
Net Block
55.75
56.54
15.26
Gross Block
75.23
70.84
25.40
Accumulated Depreciation
19.47
14.30
10.14
Non Current Assets
60.56
64.12
16.15
Capital Work in Progress
0.00
0.04
0.00
Non Current Investment
0.00
0.04
0.00
Long Term Loans & Adv.
4.81
7.49
0.89
Other Non Current Assets
0.00
0.00
0.00
Current Assets
36.58
35.34
34.49
Current Investments
6.33
10.44
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
9.26
7.63
13.96
Cash & Bank
2.70
1.06
12.16
Other Current Assets
18.28
3.99
0.41
Short Term Loans & Adv.
17.40
12.23
7.97
Net Current Assets
29.33
24.81
32.09
Total Assets
97.18
99.51
50.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
8.08
1.73
-9.77
PBT
8.65
6.89
3.11
Adjustment
1.17
2.61
3.05
Changes in Working Capital
0.71
-5.94
-15.06
Cash after chg. in Working capital
10.54
3.56
-8.89
Interest Paid
0.00
0.00
0.00
Tax Paid
-2.45
-1.84
-0.88
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-0.25
-13.88
1.41
Net Fixed Assets
-4.09
-43.75
Net Investments
3.93
-12.68
Others
-0.09
42.55
Cash from Financing Activity
-6.22
1.04
18.05
Net Cash Inflow / Outflow
1.62
-11.12
9.68
Opening Cash & Equivalents
1.08
12.18
2.47
Closing Cash & Equivalent
2.70
1.06
12.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
3.86
3.37
2.88
ROA
6.30%
6.75%
4.54%
ROE
13.71%
12.98%
6.39%
ROCE
16.43%
15.71%
8.61%
Fixed Asset Turnover
0.67
0.78
1.14
Receivable days
63.38
105.61
176.41
Inventory Days
0.00
0.00
0.00
Payable days
0.49
5.98
12.76
Cash Conversion Cycle
62.89
99.63
163.66
Total Debt/Equity
0.23
0.36
0.35
Interest Cover
10.32
5.83
3.89

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.