Nifty
Sensex
:
:
10607.35
36012.93
55.65 (0.53%)
169.23 (0.47%)

IT - Software

Rating :
53/99  (View)

BSE: Not Listed | NSE: AIRAN

12.60
0.30 (2.44%)
03-Jul-2020 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.20
  •  12.75
  •  11.85
  •  12.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43399
  •  5.47
  •  24.00
  •  8.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 153.77
  • 22.87
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 162.11
  • N/A
  • 2.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.58%
  • 6.53%
  • 19.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.17
  • 15.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.57
  • 13.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.55
  • 36.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
16
0
0
16
11
45%
13
14
-6%
13
10
31%
Expenses
14
0
0
12
9
39%
10
11
-4%
10
8
37%
EBITDA
2
0
0
3
2
74%
3
3
-11%
3
2
13%
EBIDTM
14%
0%
21%
18%
21%
22%
20%
24%
Other Income
0
0
0
1
1
-15%
1
1
-28%
0
1
-38%
Interest
0
0
0
0
0
-18%
0
0
-48%
0
0
-15%
Depreciation
1
0
0
1
1
-11%
1
1
-27%
1
1
-28%
PBT
1
0
0
3
1
128%
2
2
-5%
2
1
32%
Tax
-1
0
-
1
0
129%
1
1
31%
1
0
30%
PAT
2
0
0
2
1
127%
1
2
-16%
1
1
33%
PATM
14%
0%
10%
6%
12%
13%
10%
10%
EPS
0.18
0.00
0
0.13
0.06
117%
0.12
0.14
-14%
0.11
0.08
38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
49
37
29
Net Sales Growth
-
30%
29%
 
Cost Of Goods Sold
-
0
0
1
Gross Profit
-
49
37
28
GP Margin
-
100%
99%
98%
Total Expenditure
-
40
30
24
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
1%
1%
Employee Cost
-
18
15
16
% Of Sales
-
37%
39%
54%
Manufacturing Exp.
-
16
9
2
% Of Sales
-
32%
24%
8%
General & Admin Exp.
-
5
4
5
% Of Sales
-
10%
10%
19%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
1%
1%
1%
Miscellaneous Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
EBITDA
-
9
8
5
EBITDA Margin
-
18%
21%
16%
Other Income
-
3
3
2
Interest
-
1
1
1
Depreciation
-
2
2
2
PBT
-
9
7
3
Tax
-
2
2
1
Tax Rate
-
28%
27%
26%
PAT
-
6
5
2
PAT before Minority Interest
-
6
5
2
Minority Interest
-
0
0
0
PAT Margin
-
13%
14%
8%
PAT Growth
-
22%
120%
 
EPS
-
0.50
0.41
0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
84
80
36
Share Capital
12
12
12
Total Reserves
71
68
23
Non-Current Liabilities
6
9
12
Secured Loans
6
9
12
Unsecured Loans
0
0
0
Long Term Provisions
0
0
0
Current Liabilities
7
11
2
Trade Payables
0
0
1
Other Current Liabilities
2
3
1
Short Term Borrowings
5
7
0
Short Term Provisions
0
1
0
Total Liabilities
97
100
51
Net Block
56
57
15
Gross Block
75
71
25
Accumulated Depreciation
19
14
10
Non Current Assets
61
64
16
Capital Work in Progress
0
0
0
Non Current Investment
0
0
0
Long Term Loans & Adv.
5
7
1
Other Non Current Assets
0
0
0
Current Assets
37
35
34
Current Investments
6
10
0
Inventories
0
0
0
Sundry Debtors
9
8
14
Cash & Bank
3
1
12
Other Current Assets
18
4
0
Short Term Loans & Adv.
17
12
8
Net Current Assets
29
25
32
Total Assets
97
100
51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
8
2
-10
PBT
9
7
3
Adjustment
1
3
3
Changes in Working Capital
1
-6
-15
Cash after chg. in Working capital
11
4
-9
Interest Paid
0
0
0
Tax Paid
-2
-2
-1
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
0
-14
1
Net Fixed Assets
-4
-44
Net Investments
4
-13
Others
0
43
Cash from Financing Activity
-6
1
18
Net Cash Inflow / Outflow
2
-11
10
Opening Cash & Equivalents
1
12
2
Closing Cash & Equivalent
3
1
12

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
4
3
3
ROA
6%
7%
5%
ROE
14%
13%
6%
ROCE
16%
16%
9%
Fixed Asset Turnover
0.67
0.77
1.14
Receivable days
63
106
176
Inventory Days
0
0
0
Payable days
0
5
13
Cash Conversion Cycle
63
101
164
Total Debt/Equity
0.23
0.36
0.35
Interest Cover
10
6
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.