Nifty
Sensex
:
:
11662.60
39131.04
74.25 (0.64%)
234.33 (0.60%)

IT - Software

Rating :
45/99  (View)

BSE: Not Listed | NSE: AIRAN

21.75
0.00 (0%)
16-Jul-2019 | 3:28PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.20
  •  21.75
  •  21.20
  •  21.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27868
  •  6.06
  •  49.60
  •  20.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 271.92
  • 43.88
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 286.04
  • N/A
  • 4.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.59%
  • 7.02%
  • 19.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
37.31
28.87
Net Sales Growth
-
29.23%
 
Cost Of Goods Sold
-
0.24
0.60
Gross Profit
-
37.07
28.27
GP Margin
-
99.36%
97.92%
Total Expenditure
-
29.62
24.28
Power & Fuel Cost
-
0.22
0.22
% Of Sales
-
0.59%
0.76%
Employee Cost
-
14.54
15.60
% Of Sales
-
38.97%
54.04%
Manufacturing Exp.
-
5.10
2.18
% Of Sales
-
13.67%
7.55%
General & Admin Exp.
-
7.75
5.40
% Of Sales
-
20.77%
18.70%
Selling & Distn. Exp.
-
0.26
0.16
% Of Sales
-
0.70%
0.55%
Miscellaneous Exp.
-
0.14
0.11
% Of Sales
-
0.38%
0.38%
EBITDA
-
7.69
4.59
EBITDA Margin
-
20.61%
15.90%
Other Income
-
2.82
1.95
Interest
-
1.43
1.08
Depreciation
-
2.18
2.36
PBT
-
6.89
3.11
Tax
-
1.83
0.81
Tax Rate
-
26.56%
26.05%
PAT
-
5.07
2.30
PAT before Minority Interest
-
5.07
2.30
Minority Interest
-
0.00
0.00
PAT Margin
-
13.59%
7.97%
PAT Growth
-
120.43%
 
Unadjusted EPS
-
4.05
1.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
80.37
35.97
Share Capital
12.50
12.50
Total Reserves
67.86
23.47
Non-Current Liabilities
8.61
12.27
Secured Loans
8.58
12.21
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
10.53
2.39
Trade Payables
0.01
0.74
Other Current Liabilities
3.92
1.20
Short Term Borrowings
6.60
0.45
Short Term Provisions
0.00
0.00
Total Liabilities
99.51
50.63
Net Block
56.54
15.26
Gross Block
70.84
25.40
Accumulated Depreciation
14.30
10.14
Non Current Assets
64.12
16.15
Capital Work in Progress
0.04
0.00
Non Current Investment
0.04
0.00
Long Term Loans & Adv.
7.49
0.89
Other Non Current Assets
0.00
0.00
Current Assets
35.34
34.49
Current Investments
10.44
0.00
Inventories
0.00
0.00
Sundry Debtors
7.63
13.96
Cash & Bank
1.06
12.16
Other Current Assets
16.22
0.41
Short Term Loans & Adv.
12.23
7.97
Net Current Assets
24.81
32.09
Total Assets
99.51
50.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
1.73
-9.77
PBT
6.89
3.11
Adjustment
2.61
3.05
Changes in Working Capital
-5.94
-15.06
Cash after chg. in Working capital
3.56
-8.89
Interest Paid
0.00
0.00
Tax Paid
-1.84
-0.88
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-13.88
1.41
Net Fixed Assets
-43.75
Net Investments
-12.68
Others
42.55
Cash from Financing Activity
1.04
18.05
Net Cash Inflow / Outflow
-11.12
9.68
Opening Cash & Equivalents
12.18
2.47
Closing Cash & Equivalent
1.06
12.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
3.37
2.88
ROA
6.75%
4.54%
ROE
12.98%
6.39%
ROCE
15.71%
8.61%
Fixed Asset Turnover
0.78
1.14
Receivable days
105.61
176.41
Inventory Days
0.00
0.00
Payable days
5.98
12.76
Cash Conversion Cycle
99.63
163.66
Total Debt/Equity
0.36
0.35
Interest Cover
5.83
3.89

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.