Nifty
Sensex
:
:
10607.35
36012.93
55.65 (0.53%)
169.23 (0.47%)

BPO/ITeS

Rating :
53/99  (View)

BSE: 532633 | NSE: ALLSEC

182.20
0.10 (0.05%)
03-Jul-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  187.60
  •  188.10
  •  182.00
  •  182.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5063
  •  9.22
  •  348.70
  •  106.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 279.85
  • 6.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 208.62
  • N/A
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 78.39%
  • 5.72%
  • 14.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.84
  • 11.60
  • -6.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 64.45
  • -8.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -36.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 9.40
  • 9.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 2.56
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.15
  • 6.66
  • 6.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
71
66
7%
72
63
15%
79
69
15%
67
63
7%
Expenses
53
51
3%
56
52
7%
58
65
-11%
49
53
-9%
EBITDA
19
15
23%
16
11
53%
21
4
436%
19
10
91%
EBIDTM
26%
23%
23%
17%
27%
6%
28%
16%
Other Income
1
2
-57%
0
1
-63%
1
2
-35%
1
2
-39%
Interest
0
0
34%
0
0
389%
1
0
578%
1
0
729%
Depreciation
5
1
277%
5
1
259%
5
1
282%
5
1
299%
PBT
14
3
407%
12
11
9%
17
5
268%
15
11
35%
Tax
3
5
-37%
3
3
-6%
4
3
36%
3
3
1%
PAT
11
-2
-
9
7
15%
13
2
586%
12
8
47%
PATM
15%
-3%
12%
12%
17%
3%
18%
13%
EPS
7.16
-1.23
-
5.63
4.89
15%
8.84
1.29
585%
7.84
5.34
47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
290
261
325
318
233
151
200
320
183
159
135
Net Sales Growth
11%
-20%
2%
36%
55%
-24%
-38%
75%
16%
18%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
290
261
325
318
233
151
200
320
183
159
135
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
215
222
264
255
199
160
237
284
184
156
142
Power & Fuel Cost
-
6
6
6
6
6
6
7
8
8
6
% Of Sales
-
2%
2%
2%
3%
4%
3%
2%
4%
5%
5%
Employee Cost
-
138
117
96
150
108
163
213
124
106
93
% Of Sales
-
53%
36%
30%
64%
72%
82%
67%
68%
67%
69%
Manufacturing Exp.
-
7
7
8
7
8
10
8
8
8
9
% Of Sales
-
3%
2%
3%
3%
5%
5%
3%
4%
5%
6%
General & Admin Exp.
-
64
130
141
34
32
41
42
40
32
29
% Of Sales
-
25%
40%
44%
15%
22%
21%
13%
22%
20%
22%
Selling & Distn. Exp.
-
4
1
1
0
1
2
3
0
0
0
% Of Sales
-
1%
0%
0%
0%
1%
1%
1%
0%
0%
0%
Miscellaneous Exp.
-
2
2
3
2
4
15
10
4
2
0
% Of Sales
-
1%
1%
1%
1%
3%
7%
3%
2%
1%
3%
EBITDA
75
40
61
63
34
-9
-37
36
-1
3
-7
EBITDA Margin
26%
15%
19%
20%
15%
-6%
-19%
11%
-1%
2%
-5%
Other Income
4
7
7
7
10
9
3
4
5
4
11
Interest
2
0
0
1
2
2
7
5
1
0
0
Depreciation
20
5
4
6
8
11
12
15
14
14
13
PBT
57
41
64
63
35
-12
-54
21
-10
-7
-10
Tax
12
13
4
2
4
2
-17
12
4
0
0
Tax Rate
22%
46%
6%
2%
10%
-14%
31%
57%
-40%
-3%
-1%
PAT
45
16
60
62
31
-14
-25
2
-17
-8
-10
PAT before Minority Interest
45
16
60
62
31
-14
-37
9
-15
-8
-10
Minority Interest
0
0
0
0
0
0
12
-7
-2
0
0
PAT Margin
15%
6%
18%
19%
13%
-9%
-13%
1%
-9%
-5%
-8%
PAT Growth
186%
-74%
-4%
99%
320%
44%
-1,382%
111%
-124%
25%
 
EPS
29.47
10.31
39.16
40.61
20.36
-9.25
-16.44
1.28
-11.17
-4.99
-6.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
218
208
150
91
61
80
101
99
117
124
Share Capital
15
15
15
15
15
15
15
15
15
15
Total Reserves
203
192
134
76
46
64
86
84
100
108
Non-Current Liabilities
-11
-13
-6
3
7
-14
4
2
1
3
Secured Loans
0
1
0
3
8
3
3
0
0
3
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
3
3
1
1
1
0
0
2
0
0
Current Liabilities
24
30
26
42
26
52
46
34
28
19
Trade Payables
8
8
7
19
9
15
12
21
15
13
Other Current Liabilities
10
12
13
20
13
7
31
10
8
3
Short Term Borrowings
0
0
0
0
1
12
0
2
3
0
Short Term Provisions
6
10
6
3
4
19
3
1
3
3
Total Liabilities
231
225
170
137
95
118
161
138
146
146
Net Block
13
24
22
22
27
39
43
46
49
44
Gross Block
41
34
27
140
140
142
137
137
126
108
Accumulated Depreciation
28
10
5
118
113
103
94
90
77
64
Non Current Assets
28
38
35
38
51
63
71
78
80
44
Capital Work in Progress
0
0
1
0
0
0
7
0
3
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
14
13
13
15
22
23
21
31
28
0
Other Non Current Assets
0
0
0
0
3
1
0
1
0
0
Current Assets
203
188
135
99
43
55
91
60
66
102
Current Investments
82
73
61
19
2
11
9
5
19
13
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
35
41
37
59
29
33
56
44
28
41
Cash & Bank
72
67
29
15
7
9
16
7
15
27
Other Current Assets
13
7
8
5
5
3
10
4
4
22
Short Term Loans & Adv.
0
0
0
0
1
1
8
3
3
19
Net Current Assets
180
157
109
57
17
3
45
26
37
83
Total Assets
231
225
170
137
95
118
161
138
146
146

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
20
53
70
35
-6
-6
27
-11
6
-7
PBT
29
64
63
35
-12
-54
21
-10
-7
-10
Adjustment
11
0
4
5
9
30
21
13
12
8
Changes in Working Capital
-7
-2
5
-9
-3
17
-3
-6
7
-1
Cash after chg. in Working capital
33
62
72
31
-7
-7
39
-4
12
-3
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-13
-9
-2
4
1
1
-11
-6
-6
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-10
-14
-42
-19
8
-12
-22
5
-24
3
Net Fixed Assets
-5
-5
80
-1
3
3
10
-5
-9
-18
Net Investments
4
-5
-36
-14
9
-26
-4
11
-15
18
Others
-9
-3
-86
-4
-4
12
-27
-2
0
3
Cash from Financing Activity
-10
0
-9
-8
-2
10
3
-2
1
2
Net Cash Inflow / Outflow
0
38
19
8
0
-8
8
-7
-17
-2
Opening Cash & Equivalents
66
29
12
4
5
12
4
12
27
29
Closing Cash & Equivalent
72
66
29
12
4
5
12
4
12
27

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
143
136
98
60
40
52
67
65
76
81
ROA
7%
30%
40%
27%
-13%
-27%
6%
-10%
-5%
-7%
ROE
7%
33%
51%
40%
-20%
-41%
9%
-14%
-6%
-8%
ROCE
14%
36%
52%
42%
-12%
-46%
25%
-9%
-6%
-7%
Fixed Asset Turnover
6.97
10.59
3.80
1.67
1.07
1.43
2.34
1.40
1.36
1.36
Receivable days
53
44
55
69
75
81
57
71
79
104
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
18
20
40
30
32
25
25
42
37
35
Cash Conversion Cycle
35
24
14
39
43
56
32
29
42
70
Total Debt/Equity
0.00
0.00
0.00
0.09
0.23
0.21
0.05
0.02
0.03
0.02
Interest Cover
60
194
54
20
-7
-7
5
-12
-14
-24

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.