Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Air Conditioners

Rating :
72/99  (View)

BSE: 540902 | NSE: AMBER

821.90
-3.50 (-0.42%)
23-Aug-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  814.00
  •  825.95
  •  810.05
  •  825.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4099
  •  33.69
  •  1127.90
  •  622.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,576.42
  • 22.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,783.08
  • N/A
  • 2.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.02%
  • 24.78%
  • 9.02%
  • FII
  • DII
  • Others
  • 0.04%
  • 5.69%
  • 16.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.95
  • 15.14
  • 11.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.50
  • 16.00
  • 8.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.23
  • 30.96
  • 56.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,235.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,119.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
116.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
9.42%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
6.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
10.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
20.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
91.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
27.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
64.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
5.20%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
19.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
2,751.99
2,128.08
1,651.86
1,089.03
1,230.27
973.38
875.71
Net Sales Growth
-
29.32%
28.83%
51.68%
-11.48%
26.39%
11.15%
 
Cost Of Goods Sold
-
2,313.20
1,768.14
1,370.87
858.51
1,013.38
797.90
746.87
Gross Profit
-
438.79
359.94
280.99
230.52
216.88
175.49
128.84
GP Margin
-
15.94%
16.91%
17.01%
21.17%
17.63%
18.03%
14.71%
Total Expenditure
-
2,538.72
1,944.21
1,520.99
975.29
1,127.71
898.50
820.43
Power & Fuel Cost
-
27.57
21.64
20.42
14.89
17.91
14.07
11.45
% Of Sales
-
1.00%
1.02%
1.24%
1.37%
1.46%
1.45%
1.31%
Employee Cost
-
58.76
49.77
43.66
36.53
33.53
32.03
19.52
% Of Sales
-
2.14%
2.34%
2.64%
3.35%
2.73%
3.29%
2.23%
Manufacturing Exp.
-
60.68
36.77
27.14
28.63
28.86
18.14
17.64
% Of Sales
-
2.20%
1.73%
1.64%
2.63%
2.35%
1.86%
2.01%
General & Admin Exp.
-
28.92
25.46
26.37
14.35
12.56
10.56
10.52
% Of Sales
-
1.05%
1.20%
1.60%
1.32%
1.02%
1.08%
1.20%
Selling & Distn. Exp.
-
37.01
32.73
27.91
14.16
15.99
13.04
8.64
% Of Sales
-
1.34%
1.54%
1.69%
1.30%
1.30%
1.34%
0.99%
Miscellaneous Exp.
-
12.60
9.70
4.61
8.24
5.47
12.77
5.80
% Of Sales
-
0.46%
0.46%
0.28%
0.76%
0.44%
1.31%
0.66%
EBITDA
-
213.27
183.87
130.87
113.74
102.56
74.88
55.28
EBITDA Margin
-
7.75%
8.64%
7.92%
10.44%
8.34%
7.69%
6.31%
Other Income
-
9.95
8.72
8.81
3.09
6.20
6.32
6.63
Interest
-
24.98
54.17
63.86
53.25
42.79
32.27
20.31
Depreciation
-
62.31
49.02
40.11
30.86
25.57
18.42
12.45
PBT
-
135.93
89.40
35.71
32.71
40.40
30.52
29.14
Tax
-
41.16
27.10
13.56
8.61
11.63
8.31
9.44
Tax Rate
-
30.28%
30.31%
37.97%
26.32%
28.79%
27.23%
32.40%
PAT
-
93.66
62.31
22.14
24.10
28.77
22.20
19.70
PAT before Minority Interest
-
94.77
62.31
22.14
24.10
28.77
22.20
19.70
Minority Interest
-
-1.11
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.40%
2.93%
1.34%
2.21%
2.34%
2.28%
2.25%
PAT Growth
-
50.31%
181.44%
-8.13%
-16.23%
29.59%
12.69%
 
Unadjusted EPS
-
30.14
23.16
9.80
11.11
13.26
10.84
11.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
986.15
892.76
362.66
Share Capital
31.45
31.45
23.81
Total Reserves
954.70
861.31
338.85
Non-Current Liabilities
219.90
113.40
240.25
Secured Loans
143.34
43.30
221.90
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
8.18
9.77
8.99
Current Liabilities
1,171.01
742.84
661.07
Trade Payables
940.72
572.05
445.74
Other Current Liabilities
109.49
86.36
52.18
Short Term Borrowings
89.48
62.20
152.24
Short Term Provisions
31.32
22.23
10.90
Total Liabilities
2,396.04
1,749.00
1,263.98
Net Block
809.45
710.02
556.77
Gross Block
1,090.02
931.71
729.98
Accumulated Depreciation
280.56
221.69
173.21
Non Current Assets
890.32
770.21
605.02
Capital Work in Progress
33.68
29.75
21.34
Non Current Investment
0.00
5.71
0.00
Long Term Loans & Adv.
43.28
21.77
19.71
Other Non Current Assets
3.90
2.96
7.20
Current Assets
1,505.71
978.80
658.96
Current Investments
0.00
0.00
0.00
Inventories
560.62
395.64
268.50
Sundry Debtors
787.16
378.57
310.09
Cash & Bank
44.67
133.81
35.24
Other Current Assets
113.25
16.81
5.28
Short Term Loans & Adv.
65.24
53.96
39.85
Net Current Assets
334.70
235.95
-2.11
Total Assets
2,396.03
1,749.01
1,263.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-63.06
127.03
141.73
PBT
135.93
89.40
35.71
Adjustment
78.64
102.87
96.54
Changes in Working Capital
-247.70
-48.40
18.56
Cash after chg. in Working capital
-33.13
143.87
150.80
Interest Paid
0.00
0.00
0.00
Tax Paid
-29.93
-16.84
-9.07
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-111.70
-151.99
-84.47
Net Fixed Assets
-102.23
-84.30
Net Investments
0.78
-61.64
Others
-10.25
-6.05
Cash from Financing Activity
93.17
127.78
-46.48
Net Cash Inflow / Outflow
-81.60
102.82
10.77
Opening Cash & Equivalents
119.41
16.59
5.82
Closing Cash & Equivalent
40.13
119.41
16.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Book Value (Rs.)
313.59
283.90
152.32
96.52
74.16
ROA
4.57%
4.14%
1.86%
2.75%
2.62%
ROE
10.09%
9.93%
7.08%
12.98%
14.85%
ROCE
14.30%
16.17%
14.40%
13.50%
12.20%
Fixed Asset Turnover
2.72
2.61
2.55
2.67
2.70
Receivable days
77.31
57.88
58.67
60.73
72.41
Inventory Days
63.42
55.82
51.97
60.39
65.29
Payable days
107.10
95.21
85.84
88.67
103.36
Cash Conversion Cycle
33.62
18.48
24.80
32.45
34.34
Total Debt/Equity
0.25
0.13
1.10
1.51
2.06
Interest Cover
6.44
2.65
1.56
1.95
2.43

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.