Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Hospital & Healthcare Services

Rating :
66/99  (View)

BSE: 508869 | NSE: APOLLOHOSP

1653.95
79.60 (5.06%)
04-Aug-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1570.00
  •  1667.05
  •  1568.05
  •  1574.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2098362
  •  34705.86
  •  1813.55
  •  1047.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,898.30
  • 48.13
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,222.62
  • 0.38%
  • 6.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.82%
  • 0.32%
  • 5.05%
  • FII
  • DII
  • Others
  • 46.58%
  • 10.68%
  • 6.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.85
  • 13.18
  • 9.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 7.68
  • 8.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.81
  • -6.59
  • 9.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.91
  • 67.14
  • 82.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.15
  • 5.34
  • 5.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.94
  • 23.23
  • 21.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
2,922
2,500
17%
2,912
2,495
17%
2,841
2,412
18%
2,572
2,210
16%
Expenses
2,542
2,220
15%
2,482
2,216
12%
2,427
2,140
13%
2,208
1,978
12%
EBITDA
380
280
36%
430
279
54%
413
273
52%
364
232
56%
EBIDTM
13%
11%
15%
11%
15%
11%
14%
11%
Other Income
4
12
-66%
10
12
-23%
4
3
37%
10
5
112%
Interest
135
85
58%
137
84
63%
134
81
66%
126
76
65%
Depreciation
164
105
56%
157
98
60%
155
97
59%
144
95
51%
PBT
283
101
180%
145
109
33%
128
97
32%
104
66
58%
Tax
74
39
89%
55
53
4%
51
42
21%
45
39
15%
PAT
209
62
238%
90
56
61%
78
55
41%
59
26
121%
PATM
7%
2%
3%
2%
3%
2%
2%
1%
EPS
15.04
4.45
238%
6.44
4.00
61%
5.58
3.96
41%
4.21
1.90
122%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
11,247
9,617
8,243
7,256
6,215
5,178
4,384
3,769
3,148
2,605
2,026
Net Sales Growth
17%
17%
14%
17%
20%
18%
16%
20%
21%
29%
 
Cost Of Goods Sold
5,499
4,661
4,033
3,599
3,055
2,581
2,150
1,856
1,562
1,315
1,014
Gross Profit
5,748
4,957
4,211
3,657
3,160
2,597
2,234
1,913
1,585
1,290
1,013
GP Margin
51%
52%
51%
50%
51%
50%
51%
51%
50%
50%
50%
Total Expenditure
9,660
8,554
7,450
6,549
5,534
4,444
3,712
3,161
2,634
2,186
1,726
Power & Fuel Cost
-
184
167
128
123
94
85
70
55
47
38
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
1,598
1,404
1,196
1,024
860
727
623
503
415
311
% Of Sales
-
17%
17%
16%
16%
17%
17%
17%
16%
16%
15%
Manufacturing Exp.
-
512
453
430
393
247
200
158
137
112
100
% Of Sales
-
5%
6%
6%
6%
5%
5%
4%
4%
4%
5%
General & Admin Exp.
-
1,461
1,272
1,101
863
612
516
423
350
278
242
% Of Sales
-
15%
15%
15%
14%
12%
12%
11%
11%
11%
12%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
138
121
95
78
50
33
31
27
19
0
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
1,587
1,064
793
707
680
735
672
608
513
419
301
EBITDA Margin
14%
11%
10%
10%
11%
14%
15%
16%
16%
16%
15%
Other Income
27
31
32
44
53
37
21
30
26
15
32
Interest
533
327
295
257
180
118
119
103
89
78
60
Depreciation
620
396
359
314
264
212
168
142
124
95
75
PBT
660
373
171
180
289
442
407
393
326
261
198
Tax
225
173
112
91
97
130
102
105
115
87
68
Tax Rate
34%
47%
65%
51%
32%
29%
25%
26%
35%
33%
34%
PAT
435
235
117
179
209
331
306
296
212
176
134
PAT before Minority Interest
458
199
59
89
208
325
305
294
211
174
130
Minority Interest
23
36
58
90
1
5
1
2
1
2
4
PAT Margin
4%
2%
1%
2%
3%
6%
7%
8%
7%
7%
7%
PAT Growth
118%
101%
-34%
-15%
-37%
8%
4%
39%
21%
31%
 
EPS
31.27
16.90
8.42
12.84
15.04
23.76
22.02
21.26
15.26
12.62
9.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
3,333
3,252
3,313
3,331
3,171
2,977
2,747
2,507
1,899
1,653
Share Capital
70
70
73
70
70
70
70
67
62
62
Total Reserves
3,261
3,180
3,239
3,261
3,101
2,907
2,677
2,401
1,768
1,592
Non-Current Liabilities
4,613
4,423
4,399
2,701
2,138
1,557
1,316
737
1,046
967
Secured Loans
2,869
2,728
2,478
2,303
1,563
1,050
1,057
514
650
676
Unsecured Loans
83
195
476
147
165
172
21
60
98
237
Long Term Provisions
883
785
701
3
3
2
3
2
208
0
Current Liabilities
1,955
1,567
963
1,250
1,076
797
734
726
633
597
Trade Payables
713
606
501
550
419
280
222
190
192
227
Other Current Liabilities
641
502
296
446
440
321
337
283
228
109
Short Term Borrowings
498
379
71
183
86
62
58
175
143
0
Short Term Provisions
103
80
96
71
132
133
117
78
69
262
Total Liabilities
10,037
9,374
8,800
7,360
6,459
5,350
4,814
3,983
3,602
3,242
Net Block
4,975
4,766
4,583
3,997
3,244
2,681
2,341
2,011
1,530
1,322
Gross Block
6,599
6,024
5,499
4,609
4,285
3,571
3,097
2,641
2,048
1,745
Accumulated Depreciation
1,624
1,258
916
612
1,041
889
756
626
514
423
Non Current Assets
7,756
7,154
6,671
5,385
4,520
3,849
3,261
2,920
2,724
2,042
Capital Work in Progress
822
712
347
562
533
491
403
209
361
304
Non Current Investment
399
301
308
271
165
166
148
442
386
417
Long Term Loans & Adv.
1,432
1,255
1,326
498
578
510
369
249
444
0
Other Non Current Assets
128
120
107
57
0
0
0
9
3
0
Current Assets
2,282
2,220
2,129
1,975
1,939
1,501
1,553
1,062
879
1,200
Current Investments
69
58
106
82
146
156
379
122
116
0
Inventories
585
566
467
406
350
279
219
192
158
141
Sundry Debtors
1,023
825
751
609
609
520
473
387
300
223
Cash & Bank
347
417
524
379
377
274
320
237
178
312
Other Current Assets
258
242
58
61
456
273
163
125
126
524
Short Term Loans & Adv.
88
112
223
437
420
241
139
98
99
512
Net Current Assets
326
653
1,166
725
863
704
819
336
246
602
Total Assets
10,037
9,374
8,800
7,360
6,459
5,350
4,814
3,983
3,602
3,242

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
905
537
623
597
470
373
443
387
259
199
PBT
200
60
131
305
455
407
399
326
261
198
Adjustment
943
808
704
425
275
290
227
210
169
117
Changes in Working Capital
-46
-205
-78
11
-161
-214
-90
-87
-104
-29
Cash after chg. in Working capital
1,097
662
756
741
569
483
536
449
326
285
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-192
-125
-134
-141
-100
-110
-93
-63
-68
-86
Other Direct Exp. Paid
0
0
0
-3
1
1
0
1
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-711
-405
-1,152
-888
-759
-356
-733
-468
-441
-202
Net Fixed Assets
-621
-797
-583
-278
-570
-501
-523
-323
-268
-351
Net Investments
-185
163
-187
-164
-23
206
-132
-140
-134
139
Others
96
228
-383
-446
-166
-61
-78
-5
-39
10
Cash from Financing Activity
-215
-108
477
330
392
-63
373
135
47
227
Net Cash Inflow / Outflow
-20
24
-52
39
103
-46
83
54
-136
224
Opening Cash & Equivalents
306
283
335
340
274
320
237
182
314
88
Closing Cash & Equivalent
286
306
283
379
377
274
320
237
178
312

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
239
233
237
239
228
214
197
184
147
134
ROA
2%
1%
1%
3%
6%
6%
7%
6%
5%
4%
ROE
6%
2%
3%
6%
11%
11%
11%
10%
10%
8%
ROCE
10%
7%
7%
9%
12%
13%
14%
13%
13%
11%
Fixed Asset Turnover
1.52
1.43
1.44
1.40
1.32
1.32
1.31
1.34
1.37
1.29
Receivable days
35
35
34
36
40
41
42
40
37
36
Inventory Days
22
23
22
22
22
21
20
20
21
23
Payable days
33
31
34
36
32
27
26
29
36
34
Cash Conversion Cycle
24
26
22
22
30
35
35
31
22
25
Total Debt/Equity
1.10
1.06
0.95
0.85
0.63
0.45
0.44
0.33
0.52
0.55
Interest Cover
2
2
2
3
5
4
5
5
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.