Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Hospital & Healthcare Services

Rating :
69/99  (View)

BSE: 508869 | NSE: APOLLOHOSP

1373.45
-14.60 (-1.05%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1388.15
  •  1398.95
  •  1367.05
  •  1388.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  294619
  •  4046.44
  •  1427.00
  •  910.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,302.22
  • 63.75
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,109.89
  • 0.36%
  • 4.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.40%
  • 0.94%
  • 5.38%
  • FII
  • DII
  • Others
  • 0.02%
  • 13.03%
  • 46.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.29
  • 13.22
  • 8.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.06
  • 5.97
  • 2.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.04
  • -6.75
  • -11.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.68
  • 55.01
  • 60.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 4.92
  • 4.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.49
  • 23.85
  • 22.20

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
8,243.47
7,255.70
6,214.65
5,178.45
4,384.22
3,768.71
3,147.53
2,605.35
2,026.46
1,614.21
Net Sales Growth
-
13.61%
16.75%
20.01%
18.12%
16.33%
19.74%
20.81%
28.57%
25.54%
 
Cost Of Goods Sold
-
4,032.66
3,598.88
3,054.74
2,581.20
2,150.13
1,855.83
1,562.33
1,314.86
979.06
791.67
Gross Profit
-
4,210.81
3,656.83
3,159.91
2,597.26
2,234.09
1,912.87
1,585.20
1,290.49
1,047.41
822.53
GP Margin
-
51.08%
50.40%
50.85%
50.16%
50.96%
50.76%
50.36%
49.53%
51.69%
50.96%
Total Expenditure
-
7,459.77
6,548.95
5,534.38
4,443.78
3,711.81
3,160.51
2,634.41
2,186.49
1,725.90
1,387.52
Power & Fuel Cost
-
166.68
127.89
122.80
93.98
85.33
69.93
54.87
47.39
38.26
31.94
% Of Sales
-
2.02%
1.76%
1.98%
1.81%
1.95%
1.86%
1.74%
1.82%
1.89%
1.98%
Employee Cost
-
1,404.39
1,196.50
1,023.55
860.02
727.45
623.13
502.86
415.12
310.65
243.81
% Of Sales
-
17.04%
16.49%
16.47%
16.61%
16.59%
16.53%
15.98%
15.93%
15.33%
15.10%
Manufacturing Exp.
-
454.00
430.28
393.04
246.61
200.01
157.83
136.68
112.21
134.72
107.73
% Of Sales
-
5.51%
5.93%
6.32%
4.76%
4.56%
4.19%
4.34%
4.31%
6.65%
6.67%
General & Admin Exp.
-
1,271.85
1,100.53
862.57
612.33
516.37
423.11
350.29
277.89
241.96
199.47
% Of Sales
-
15.43%
15.17%
13.88%
11.82%
11.78%
11.23%
11.13%
10.67%
11.94%
12.36%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
130.19
94.88
77.67
49.63
32.52
30.67
27.38
19.02
21.26
0.00
% Of Sales
-
1.58%
1.31%
1.25%
0.96%
0.74%
0.81%
0.87%
0.73%
1.05%
0.80%
EBITDA
-
783.70
706.75
680.27
734.67
672.41
608.20
513.12
418.86
300.56
226.69
EBITDA Margin
-
9.51%
9.74%
10.95%
14.19%
15.34%
16.14%
16.30%
16.08%
14.83%
14.04%
Other Income
-
41.64
44.33
52.54
36.75
21.46
30.17
25.91
15.05
32.24
20.80
Interest
-
295.07
257.35
180.02
117.85
119.38
103.25
89.14
77.85
60.21
45.88
Depreciation
-
359.03
314.04
263.83
211.65
167.79
142.34
123.91
94.75
74.95
63.22
PBT
-
171.24
179.69
288.95
441.92
406.71
392.78
325.97
261.32
197.64
138.39
Tax
-
111.91
90.96
96.90
130.00
101.76
105.04
114.96
87.30
67.61
48.99
Tax Rate
-
65.35%
50.62%
31.78%
28.55%
25.02%
26.32%
35.27%
33.41%
34.21%
36.46%
PAT
-
117.19
178.60
209.14
330.55
306.31
295.70
212.24
175.54
133.66
90.97
PAT before Minority Interest
-
59.33
88.73
207.99
325.41
304.94
294.04
211.01
174.02
130.03
85.38
Minority Interest
-
57.86
89.87
1.15
5.14
1.37
1.66
1.23
1.52
3.63
5.59
PAT Margin
-
1.42%
2.46%
3.37%
6.38%
6.99%
7.85%
6.74%
6.74%
6.60%
5.64%
PAT Growth
-
-34.38%
-14.60%
-36.73%
7.91%
3.59%
39.32%
20.91%
31.33%
46.93%
 
Unadjusted EPS
-
8.44
15.88
16.99
24.43
22.77
21.62
16.83
14.84
22.29
17.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,251.51
3,313.20
3,331.13
3,171.33
2,976.68
2,746.77
2,506.82
1,898.94
1,653.48
1,468.88
Share Capital
69.56
73.01
69.56
69.56
69.56
69.56
67.23
62.35
61.78
60.24
Total Reserves
3,180.05
3,238.91
3,260.64
3,100.63
2,907.12
2,677.21
2,400.88
1,768.08
1,591.69
1,400.93
Non-Current Liabilities
4,423.17
4,398.65
2,700.91
2,138.49
1,557.42
1,315.77
736.78
1,045.99
966.80
715.24
Secured Loans
2,740.79
2,477.64
2,303.08
1,563.22
1,050.25
1,057.48
514.29
650.49
676.47
640.14
Unsecured Loans
183.01
475.74
146.70
164.83
172.13
21.41
60.08
97.51
236.73
30.45
Long Term Provisions
784.96
701.39
3.27
3.45
2.20
2.79
2.17
208.06
0.00
0.00
Current Liabilities
1,567.27
963.36
1,249.83
1,076.33
796.77
734.03
726.44
632.56
597.34
413.69
Trade Payables
588.82
501.19
550.19
419.14
280.37
221.76
190.33
192.25
226.97
119.33
Other Current Liabilities
501.70
295.59
446.16
439.91
320.99
336.90
282.93
228.20
108.80
95.49
Short Term Borrowings
379.17
70.69
182.93
85.74
62.50
57.88
174.99
142.73
0.00
0.00
Short Term Provisions
97.57
95.89
70.55
131.54
132.92
117.49
78.19
69.38
261.56
198.87
Total Liabilities
9,374.39
8,799.79
7,359.80
6,459.16
5,349.65
4,813.91
3,982.60
3,602.37
3,241.76
2,624.35
Net Block
4,765.71
4,583.29
3,997.42
3,244.12
2,681.29
2,340.59
2,011.25
1,529.51
1,321.96
1,043.82
Gross Block
6,023.63
5,499.02
4,609.14
4,285.44
3,570.60
3,096.80
2,640.88
2,047.83
1,745.02
1,395.11
Accumulated Depreciation
1,257.92
915.73
611.73
1,041.32
889.31
756.22
625.76
514.46
423.06
351.30
Non Current Assets
7,154.26
6,670.57
5,385.23
4,520.29
3,848.77
3,260.51
2,920.16
2,723.60
2,042.18
1,664.42
Capital Work in Progress
712.20
346.86
561.56
532.64
491.31
403.39
209.27
361.00
303.71
244.56
Non Current Investment
300.84
307.96
270.65
165.08
166.07
147.95
442.17
386.14
416.51
376.05
Long Term Loans & Adv.
1,272.38
1,325.53
498.28
578.45
510.11
368.57
248.89
443.86
0.00
0.00
Other Non Current Assets
103.13
106.93
57.33
0.00
0.00
0.00
8.57
3.09
0.00
0.00
Current Assets
2,220.13
2,129.22
1,974.57
1,938.88
1,500.89
1,553.41
1,062.44
878.77
1,199.57
959.88
Current Investments
57.87
105.84
81.73
145.57
155.50
378.76
121.98
115.86
0.07
215.38
Inventories
565.84
466.87
406.13
350.26
278.55
218.68
191.54
158.44
141.22
116.16
Sundry Debtors
884.62
750.53
609.37
609.27
519.77
473.30
386.73
300.31
222.84
174.41
Cash & Bank
417.25
524.50
378.79
377.33
274.15
320.06
236.84
178.12
311.67
87.60
Other Current Assets
294.54
58.44
61.30
36.44
272.93
162.60
125.35
126.04
523.76
366.31
Short Term Loans & Adv.
221.58
223.03
437.25
419.99
240.72
138.97
98.44
98.84
511.55
355.70
Net Current Assets
652.86
1,165.86
724.74
862.55
704.12
819.37
336.00
246.21
602.23
546.19
Total Assets
9,374.39
8,799.79
7,359.80
6,459.17
5,349.66
4,813.92
3,982.60
3,602.37
3,241.76
2,624.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
536.96
622.55
597.17
469.95
373.39
442.75
387.05
258.83
198.63
91.15
PBT
59.56
131.12
305.25
455.41
406.71
399.08
325.97
261.32
197.64
138.39
Adjustment
809.63
703.53
425.00
274.83
289.98
226.59
210.32
168.93
116.70
94.57
Changes in Working Capital
-207.13
-78.48
10.82
-160.83
-214.04
-90.08
-87.29
-104.22
-29.42
-78.94
Cash after chg. in Working capital
662.06
756.17
741.07
569.42
482.64
535.58
449.00
326.03
284.93
154.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-125.10
-133.62
-141.19
-100.28
-110.38
-92.74
-62.72
-67.51
-86.47
-59.45
Other Direct Exp. Paid
0.00
0.00
-2.71
0.81
1.12
-0.09
0.77
0.31
0.17
-3.41
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-404.91
-1,151.88
-888.21
-759.07
-355.83
-732.52
-467.96
-441.46
-201.69
-270.81
Net Fixed Assets
-797.07
-582.72
-278.38
-570.07
-501.10
-523.07
-322.80
-267.98
-350.99
-347.92
Net Investments
163.94
-186.58
-164.16
-22.99
206.00
-131.91
-140.01
-134.32
139.49
76.73
Others
228.22
-382.58
-445.67
-166.01
-60.73
-77.54
-5.15
-39.16
9.81
0.38
Cash from Financing Activity
-108.50
476.95
329.93
392.31
-63.48
372.99
135.40
46.74
226.79
139.41
Net Cash Inflow / Outflow
23.55
-52.37
38.89
103.19
-45.92
83.23
54.49
-135.89
223.73
-40.24
Opening Cash & Equivalents
282.78
335.15
339.90
274.15
320.06
236.84
182.35
314.01
87.94
127.85
Closing Cash & Equivalent
306.33
282.78
378.79
377.33
274.15
320.06
236.84
178.12
311.67
87.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
233.02
237.25
238.81
227.87
213.96
197.43
183.55
146.78
133.81
121.28
ROA
0.65%
1.10%
3.01%
5.51%
6.00%
6.69%
5.56%
5.09%
4.43%
3.51%
ROE
1.81%
2.68%
6.41%
10.59%
10.66%
11.28%
9.82%
9.99%
8.35%
6.22%
ROCE
7.12%
6.94%
8.57%
12.09%
12.71%
13.79%
13.43%
12.51%
10.96%
9.08%
Fixed Asset Turnover
1.43
1.44
1.40
1.32
1.32
1.31
1.34
1.37
1.29
1.25
Receivable days
36.20
34.21
35.79
39.79
41.34
41.65
39.84
36.65
35.78
35.81
Inventory Days
22.86
21.96
22.21
22.16
20.70
19.86
20.29
20.99
23.18
22.89
Payable days
30.56
33.50
36.33
29.38
27.43
26.31
29.25
35.67
33.61
25.67
Cash Conversion Cycle
28.50
22.66
21.67
32.58
34.61
35.20
30.88
21.97
25.34
33.03
Total Debt/Equity
1.06
0.95
0.85
0.63
0.45
0.44
0.33
0.52
0.55
0.46
Interest Cover
1.58
1.70
2.69
4.86
4.41
4.87
4.66
4.36
4.28
3.93

News Update


  • Apollo Hospitals signs MoU with Woman Doctors Wing of IMA
    25th Jun 2019, 12:22 PM

    The company has signed MoU to drive organ donation across the country

    Read More
  • Apollo Hospitals Enterprise to sell 9.69% stake in Apollo Munich to HDFC
    20th Jun 2019, 09:53 AM

    The Board of Directors of the Company at its meeting held on June 19, 2019 has approved the same

    Read More
  • Apollo Hospitals joins hands with Abbott: Report
    13th Jun 2019, 10:39 AM

    These two companies will collect heart health data of Apollo patients including troponin levels measured using Abbott’s blood test

    Read More
  • Apollo Hospitals Enterprise reports 29% rise in Q4 net profit
    30th May 2019, 15:18 PM

    For the year ended March 31, 2019, the company has reported a rise of 29.83% in its net profit

    Read More
  • Apollo Hospitals launches ‘Department of Women & Child Care’ in Bangalore
    10th May 2019, 11:48 AM

    The hospital is well equipped with all that is necessary at the face of an emergency and to enhance safe delivery

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.