Nifty
Sensex
:
:
8165.15
28265.31
-88.65 (-1.07%)
-1203.18 (-4.08%)

IT - Education

Rating :
51/99  (View)

BSE: 532475 | NSE: APTECHT

82.20
-0.55 (-0.66%)
03-Apr-2020 | 9:19AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  85.00
  •  85.00
  •  82.20
  •  82.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4427
  •  3.64
  •  193.45
  •  65.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 333.71
  • 13.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 292.23
  • 4.22%
  • 1.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.43%
  • 4.27%
  • 32.88%
  • FII
  • DII
  • Others
  • 10.3%
  • 0.00%
  • 3.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 4.11
  • -0.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.41
  • -6.24
  • -9.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.50
  • 3.05
  • -1.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.54
  • 31.70
  • 33.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.99
  • 2.56
  • 3.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.21
  • 19.74
  • 23.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
54
43
26%
72
51
41%
52
52
0%
63
66
-3%
Expenses
44
40
10%
54
38
40%
45
47
-4%
55
57
-3%
EBITDA
10
3
209%
18
12
44%
7
5
37%
8
9
-6%
EBIDTM
19%
8%
25%
25%
13%
10%
13%
13%
Other Income
1
0
246%
1
1
-7%
1
2
-25%
1
2
-66%
Interest
0
0
0
0
0
0
0
0
3200%
0
0
0
Depreciation
3
3
28%
3
3
9%
3
3
27%
3
3
-7%
PBT
8
1
691%
16
11
43%
4
4
10%
6
8
-23%
Tax
1
-1
-
5
3
74%
1
0
196%
2
1
49%
PAT
7
2
291%
11
8
33%
3
4
-13%
5
7
-35%
PATM
12%
4%
15%
16%
6%
7%
7%
11%
EPS
1.69
0.43
293%
2.75
2.06
33%
0.77
0.89
-13%
1.18
1.82
-35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
240
209
229
212
163
170
182
172
174
191
158
Net Sales Growth
14%
-9%
8%
30%
-4%
-6%
6%
-2%
-9%
21%
 
Cost Of Goods Sold
3
3
3
3
0
0
0
0
0
0
0
Gross Profit
237
205
226
209
163
170
182
172
174
191
158
GP Margin
99%
98%
99%
99%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
197
190
205
183
143
145
146
142
150
169
137
Power & Fuel Cost
-
2
2
1
1
2
2
2
2
2
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
56
75
55
39
39
38
36
35
38
43
% Of Sales
-
27%
33%
26%
24%
23%
21%
21%
20%
20%
27%
Manufacturing Exp.
-
3
4
5
7
63
63
53
61
68
12
% Of Sales
-
1%
2%
2%
4%
37%
35%
31%
35%
36%
8%
General & Admin Exp.
-
85
92
98
79
23
24
25
23
26
24
% Of Sales
-
41%
40%
46%
48%
14%
13%
15%
13%
14%
16%
Selling & Distn. Exp.
-
15
15
11
12
14
14
16
13
13
13
% Of Sales
-
7%
7%
5%
7%
8%
7%
9%
7%
7%
9%
Miscellaneous Exp.
-
26
13
11
5
4
6
10
17
21
13
% Of Sales
-
13%
6%
5%
3%
3%
3%
6%
10%
11%
7%
EBITDA
43
18
25
29
20
25
35
29
24
22
21
EBITDA Margin
18%
9%
11%
14%
13%
15%
19%
17%
14%
11%
13%
Other Income
5
15
8
4
4
5
9
11
62
38
5
Interest
1
0
0
0
1
1
1
1
0
3
4
Depreciation
12
11
11
11
10
10
8
9
10
13
16
PBT
35
22
21
23
13
19
36
31
77
43
7
Tax
9
4
4
4
3
3
6
7
1
0
33
Tax Rate
26%
19%
10%
15%
21%
18%
16%
19%
1%
1%
332%
PAT
25
18
33
19
10
16
30
31
76
45
-22
PAT before Minority Interest
25
18
33
19
10
16
30
31
75
43
-23
Minority Interest
0
0
0
0
0
0
0
0
1
2
1
PAT Margin
11%
9%
14%
9%
6%
9%
16%
18%
44%
24%
-14%
PAT Growth
23%
-45%
70%
89%
-35%
-47%
-5%
-59%
69%
302%
 
Unadjusted EPS
6.39
4.57
8.24
4.84
2.55
3.92
6.70
6.41
15.59
9.28
-4.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
279
279
247
229
223
225
341
332
275
200
Share Capital
40
40
40
40
40
40
49
49
49
47
Total Reserves
224
221
202
189
183
185
292
284
224
150
Non-Current Liabilities
-11
-9
-13
314
38
34
30
24
27
24
Secured Loans
0
0
0
0
0
0
0
0
0
24
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
8
9
2
7
38
34
30
24
26
0
Current Liabilities
49
42
37
1,827
35
40
50
38
50
49
Trade Payables
19
16
14
818
10
8
14
11
14
15
Other Current Liabilities
30
25
22
326
16
20
22
10
13
3
Short Term Borrowings
0
0
0
450
0
0
0
0
0
0
Short Term Provisions
0
0
1
234
9
12
14
17
24
31
Total Liabilities
317
312
271
3,436
295
300
421
395
352
272
Net Block
28
28
33
1,989
32
32
95
98
106
40
Gross Block
59
50
43
156
149
142
198
200
203
121
Accumulated Depreciation
31
21
10
126
118
109
103
102
97
74
Non Current Assets
178
177
166
2,932
214
206
261
256
264
149
Capital Work in Progress
2
3
3
3
2
1
3
3
1
1
Non Current Investment
132
131
109
530
111
111
111
108
108
108
Long Term Loans & Adv.
15
14
21
321
69
62
52
48
48
0
Other Non Current Assets
1
1
1
1
0
0
0
0
0
0
Current Assets
139
136
105
2,193
81
93
160
138
89
123
Current Investments
0
8
18
541
0
0
0
5
10
0
Inventories
2
1
1
547
3
5
5
4
3
2
Sundry Debtors
69
61
42
232
34
33
26
24
20
27
Cash & Bank
41
44
29
135
38
47
120
99
47
39
Other Current Assets
27
15
2
38
6
8
9
7
9
55
Short Term Loans & Adv.
2
7
13
700
0
0
0
0
0
55
Net Current Assets
90
93
68
366
46
53
110
100
38
74
Total Assets
317
312
271
5,125
295
300
421
395
352
272

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
14
12
29
14
17
11
25
13
37
-41
PBT
22
37
23
13
19
36
39
76
43
10
Adjustment
17
13
17
5
4
-3
-4
-41
-6
18
Changes in Working Capital
-17
-29
-9
-4
-3
-20
-8
-24
-8
-50
Cash after chg. in Working capital
22
21
30
15
20
13
27
12
30
-23
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-9
-8
-2
0
-3
-2
-2
1
8
-19
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
2
-24
-14
-21
46
-24
-42
7
-111
Net Fixed Assets
-6
-3
79
-4
-5
-3
5
0
-2
-26
Net Investments
6
-11
-16
0
2
1
4
59
-35
-91
Others
0
16
-86
-10
-17
48
-32
-101
44
6
Cash from Financing Activity
-17
-14
0
0
-1
-60
0
0
-36
2
Net Cash Inflow / Outflow
-3
0
5
1
-4
-4
1
-29
8
-151
Opening Cash & Equivalents
13
14
9
9
13
17
15
45
39
190
Closing Cash & Equivalent
11
13
14
9
9
13
17
15
47
39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
66
65
61
57
56
56
70
68
56
42
ROA
6%
11%
7%
3%
5%
8%
8%
20%
14%
-8%
ROE
7%
13%
8%
5%
7%
11%
9%
25%
18%
-10%
ROCE
8%
14%
10%
6%
9%
13%
12%
25%
19%
5%
Fixed Asset Turnover
4
5
2
1
1
1
1
1
1
1
Receivable days
114
82
71
83
71
59
53
45
45
84
Inventory Days
2
1
3
6
9
10
10
8
5
6
Payable days
67
48
53
53
25
32
38
37
38
142
Cash Conversion Cycle
50
36
20
35
55
38
25
17
12
-52
Total Debt/Equity
0
0
0
0
0
0
0
0
0
0
Interest Cover
59
77
556
21
23
57
71
219
13
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.