Nifty
Sensex
:
:
12113.45
41281.69
-61.20 (-0.50%)
-178.10 (-0.43%)

IT - Education

Rating :
54/99  (View)

BSE: 532475 | NSE: APTECHT

151.90
5.65 (3.86%)
14-Feb-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  147.05
  •  156.70
  •  146.40
  •  146.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  703948
  •  1069.30
  •  193.45
  •  111.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 609.86
  • 23.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 568.38
  • 2.31%
  • 2.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.43%
  • 4.27%
  • 32.88%
  • FII
  • DII
  • Others
  • 10.3%
  • 0.00%
  • 3.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 4.11
  • -0.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.41
  • -6.24
  • -9.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.50
  • 3.05
  • -1.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.35
  • 31.77
  • 34.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.55
  • 3.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.14
  • 19.69
  • 24.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
53.84
42.90
25.50%
71.52
50.64
41.23%
51.56
51.74
-0.35%
63.27
65.50
-3.40%
Expenses
43.55
39.57
10.06%
53.66
38.23
40.36%
44.66
46.71
-4.39%
54.97
56.70
-3.05%
EBITDA
10.29
3.33
209.01%
17.86
12.41
43.92%
6.90
5.03
37.18%
8.30
8.80
-5.68%
EBIDTM
19.11%
7.76%
24.97%
24.51%
13.38%
9.72%
13.12%
13.44%
Other Income
1.35
0.39
246.15%
1.19
1.28
-7.03%
1.26
1.67
-24.55%
0.83
2.42
-65.70%
Interest
0.17
0.00
0.00
0.37
0.00
0.00
0.33
0.01
3,200.00%
0.08
0.00
0.00
Depreciation
3.48
2.71
28.41%
3.00
2.76
8.70%
3.39
2.67
26.97%
2.61
2.81
-7.12%
PBT
7.99
1.01
691.09%
15.68
10.93
43.46%
4.44
4.02
10.45%
6.44
8.41
-23.42%
Tax
1.26
-0.71
-
4.71
2.70
74.44%
1.36
0.46
195.65%
1.73
1.16
49.14%
PAT
6.73
1.72
291.28%
10.97
8.23
33.29%
3.08
3.56
-13.48%
4.71
7.25
-35.03%
PATM
12.50%
4.01%
15.34%
16.25%
5.97%
6.88%
7.44%
11.07%
EPS
1.69
0.43
293.02%
2.75
2.06
33.50%
0.77
0.89
-13.48%
1.18
1.82
-35.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
240.19
208.55
229.14
212.18
163.33
170.49
181.71
171.57
174.42
190.75
157.64
Net Sales Growth
13.95%
-8.99%
7.99%
29.91%
-4.20%
-6.17%
5.91%
-1.63%
-8.56%
21.00%
 
Cost Of Goods Sold
3.21
3.20
3.18
2.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
236.98
205.35
225.97
209.24
163.33
170.49
181.71
171.57
174.42
190.75
157.64
GP Margin
98.66%
98.47%
98.62%
98.61%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
196.84
190.38
204.59
182.95
142.90
145.42
146.35
142.23
150.24
169.09
136.70
Power & Fuel Cost
-
1.50
1.55
1.24
1.34
1.61
1.76
1.78
1.62
2.11
2.30
% Of Sales
-
0.72%
0.68%
0.58%
0.82%
0.94%
0.97%
1.04%
0.93%
1.11%
1.46%
Employee Cost
-
56.21
75.11
54.65
38.88
38.87
37.73
35.94
34.96
38.08
43.28
% Of Sales
-
26.95%
32.78%
25.76%
23.80%
22.80%
20.76%
20.95%
20.04%
19.96%
27.45%
Manufacturing Exp.
-
2.93
4.28
4.70
7.33
63.36
62.79
53.38
60.82
68.08
11.89
% Of Sales
-
1.40%
1.87%
2.22%
4.49%
37.16%
34.56%
31.11%
34.87%
35.69%
7.54%
General & Admin Exp.
-
84.81
91.79
97.53
78.70
23.12
24.19
25.03
23.47
26.44
24.48
% Of Sales
-
40.67%
40.06%
45.97%
48.18%
13.56%
13.31%
14.59%
13.46%
13.86%
15.53%
Selling & Distn. Exp.
-
15.43
15.26
11.01
12.07
13.98
13.57
15.93
12.76
13.17
13.44
% Of Sales
-
7.40%
6.66%
5.19%
7.39%
8.20%
7.47%
9.28%
7.32%
6.90%
8.53%
Miscellaneous Exp.
-
26.31
13.44
10.88
4.58
4.48
6.32
10.18
16.61
21.21
13.44
% Of Sales
-
12.62%
5.87%
5.13%
2.80%
2.63%
3.48%
5.93%
9.52%
11.12%
6.65%
EBITDA
43.35
18.17
24.55
29.23
20.43
25.07
35.36
29.34
24.18
21.66
20.94
EBITDA Margin
18.05%
8.71%
10.71%
13.78%
12.51%
14.70%
19.46%
17.10%
13.86%
11.36%
13.28%
Other Income
4.63
15.37
8.22
4.35
3.51
4.67
8.85
10.63
62.47
38.00
5.06
Interest
0.95
0.39
0.48
0.04
0.64
0.85
0.63
0.55
0.35
3.48
3.62
Depreciation
12.48
10.75
11.26
10.73
10.33
9.77
7.98
8.80
9.74
12.74
15.68
PBT
34.55
22.40
21.02
22.81
12.97
19.11
35.59
30.61
76.57
43.44
6.71
Tax
9.06
4.18
3.71
3.51
2.78
3.42
5.77
7.21
0.59
0.50
32.86
Tax Rate
26.22%
18.66%
10.14%
15.39%
21.43%
17.90%
16.21%
18.67%
0.78%
1.15%
331.92%
PAT
25.49
18.22
32.87
19.30
10.19
15.68
29.81
31.40
76.12
45.08
-22.35
PAT before Minority Interest
25.49
18.22
32.87
19.30
10.19
15.68
29.81
31.40
75.49
42.94
-22.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.63
2.14
0.62
PAT Margin
10.61%
8.74%
14.34%
9.10%
6.24%
9.20%
16.41%
18.30%
43.64%
23.63%
-14.18%
PAT Growth
22.78%
-44.57%
70.31%
89.40%
-35.01%
-47.40%
-5.06%
-58.75%
68.86%
301.70%
 
Unadjusted EPS
6.39
4.57
8.24
4.84
2.55
3.92
6.70
6.41
15.59
9.28
-4.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
278.76
279.23
247.43
228.59
223.00
224.95
341.03
332.47
274.85
199.72
Share Capital
39.89
39.89
39.89
39.89
39.89
39.89
48.79
48.79
48.77
46.55
Total Reserves
223.85
221.26
201.73
188.70
183.11
185.05
292.11
283.55
224.08
150.48
Non-Current Liabilities
-10.91
-9.14
-12.83
313.59
37.50
34.24
29.73
24.09
27.19
23.81
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.60
9.27
2.06
7.17
37.50
34.24
29.73
24.09
26.38
0.00
Current Liabilities
49.41
42.27
36.64
1,827.01
34.59
40.50
50.47
38.19
50.41
48.58
Trade Payables
18.55
16.37
13.93
817.59
9.74
8.23
13.79
10.91
13.70
14.59
Other Current Liabilities
30.46
25.48
21.73
325.68
15.72
20.40
22.31
10.12
13.09
3.10
Short Term Borrowings
0.00
0.00
0.00
449.75
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.41
0.41
0.99
233.99
9.13
11.87
14.38
17.15
23.62
30.89
Total Liabilities
317.26
312.36
271.24
3,436.23
295.09
299.69
421.23
394.75
352.46
272.29
Net Block
28.14
28.23
33.01
1,989.43
31.67
32.49
94.81
97.77
105.82
40.41
Gross Block
59.47
49.67
43.18
155.50
149.23
141.70
198.04
200.27
202.86
121.40
Accumulated Depreciation
31.33
21.43
10.17
126.35
117.56
109.21
103.23
102.50
97.04
74.36
Non Current Assets
178.30
176.62
166.36
2,932.40
214.16
206.45
261.00
256.29
263.60
149.28
Capital Work in Progress
1.71
2.63
2.53
3.49
2.11
1.43
2.82
2.60
1.26
0.73
Non Current Investment
132.20
130.68
108.81
529.99
110.83
110.84
110.89
108.26
108.35
108.13
Long Term Loans & Adv.
15.11
13.93
20.86
321.41
69.43
61.60
52.46
47.64
48.17
0.00
Other Non Current Assets
1.13
1.15
1.15
0.74
0.12
0.08
0.02
0.02
0.01
0.00
Current Assets
138.97
135.73
104.89
2,192.72
80.93
93.24
160.23
138.46
88.86
123.01
Current Investments
0.00
7.51
18.03
540.86
0.00
0.00
0.00
4.69
10.03
0.00
Inventories
1.69
0.73
0.99
546.51
3.15
5.14
4.63
4.42
3.39
1.63
Sundry Debtors
69.11
61.41
41.82
231.81
33.65
32.92
26.18
23.84
19.52
27.38
Cash & Bank
41.48
43.51
28.95
135.41
37.89
47.10
120.22
98.65
47.03
39.39
Other Current Assets
26.68
15.42
2.03
38.50
6.25
8.08
9.20
6.86
8.90
54.61
Short Term Loans & Adv.
2.39
7.16
13.06
699.63
0.19
0.46
0.00
0.00
0.39
54.61
Net Current Assets
89.55
93.46
68.24
365.71
46.34
52.74
109.76
100.27
38.45
74.42
Total Assets
317.27
312.35
271.25
5,125.12
295.09
299.69
421.23
394.75
352.46
272.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
13.84
12.38
28.80
14.42
17.30
10.73
25.30
12.85
37.18
-41.28
PBT
22.40
36.58
22.81
12.97
19.11
35.59
38.62
76.08
43.44
9.89
Adjustment
17.09
12.91
16.91
5.39
3.90
-2.56
-3.76
-40.88
-6.08
17.96
Changes in Working Capital
-17.05
-28.88
-9.34
-3.73
-2.65
-19.88
-7.86
-23.57
-7.72
-50.49
Cash after chg. in Working capital
22.44
20.61
30.38
14.63
20.37
13.14
27.00
11.62
29.63
-22.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.59
-8.24
-1.58
-0.21
-3.06
-2.42
-1.69
1.23
7.55
-18.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.30
1.67
-23.55
-13.72
-20.79
45.92
-23.86
-42.14
6.88
-111.30
Net Fixed Assets
-5.77
-3.20
78.93
-3.60
-5.33
-3.38
4.57
-0.41
-2.36
-26.30
Net Investments
5.99
-11.35
-16.00
-0.39
1.62
0.99
3.90
59.31
-34.52
-91.17
Others
0.08
16.22
-86.48
-9.73
-17.08
48.31
-32.33
-101.04
43.76
6.17
Cash from Financing Activity
-16.93
-14.46
-0.11
-0.07
-0.51
-60.39
-0.18
0.03
-36.42
1.79
Net Cash Inflow / Outflow
-2.78
-0.42
5.15
0.63
-4.00
-3.74
1.26
-29.25
7.64
-150.79
Opening Cash & Equivalents
13.30
13.72
8.57
8.79
12.79
16.53
15.27
44.52
39.39
190.17
Closing Cash & Equivalent
10.51
13.30
13.72
9.42
8.79
12.79
16.53
15.27
47.03
39.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
66.11
65.46
60.57
57.30
55.90
56.39
69.87
68.11
55.94
42.33
ROA
5.79%
11.27%
6.78%
3.44%
5.27%
8.27%
7.70%
20.21%
13.75%
-7.77%
ROE
6.94%
13.08%
8.21%
4.51%
7.00%
10.54%
9.33%
24.95%
18.28%
-10.25%
ROCE
8.17%
14.08%
9.60%
6.03%
8.91%
12.80%
11.63%
25.17%
18.83%
5.42%
Fixed Asset Turnover
3.82
4.94
2.14
1.07
1.17
1.07
0.86
0.87
1.18
1.27
Receivable days
114.22
82.22
70.59
82.57
71.25
59.36
53.20
45.36
44.87
83.64
Inventory Days
2.12
1.37
2.64
5.85
8.88
9.82
9.63
8.17
4.80
6.38
Payable days
66.84
48.05
52.96
53.45
24.92
31.57
38.02
36.91
38.14
142.02
Cash Conversion Cycle
49.50
35.54
20.27
34.96
55.21
37.60
24.81
16.62
11.53
-52.01
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
Interest Cover
58.76
76.63
556.10
21.36
23.39
57.07
70.83
219.18
13.49
3.74

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.