Nifty
Sensex
:
:
12113.45
41281.69
-61.20 (-0.50%)
-178.10 (-0.43%)

Fertilizers

Rating :
50/99  (View)

BSE: 532935 | NSE: ARIES

65.90
0.00 (0%)
14-Feb-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  67.65
  •  67.65
  •  65.75
  •  65.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26085
  •  17.19
  •  92.70
  •  41.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85.89
  • 5.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 249.07
  • 2.73%
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.66%
  • 2.85%
  • 41.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.81
  • -2.73
  • 1.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.41
  • -4.59
  • 2.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.19
  • -14.52
  • 2.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.60
  • 11.44
  • 12.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 0.84
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.58
  • 6.53
  • 6.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
87.10
72.64
19.91%
94.51
87.66
7.81%
64.40
56.36
14.27%
55.19
46.37
19.02%
Expenses
74.49
61.63
20.87%
72.35
66.48
8.83%
52.05
45.87
13.47%
52.58
44.52
18.10%
EBITDA
12.61
11.02
14.43%
22.16
21.18
4.63%
12.35
10.49
17.73%
2.61
1.85
41.08%
EBIDTM
14.48%
15.16%
23.44%
24.16%
19.18%
18.61%
4.73%
4.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.07
-85.71%
1.61
1.75
-8.00%
Interest
6.64
7.71
-13.88%
6.69
5.60
19.46%
4.99
5.12
-2.54%
10.59
8.70
21.72%
Depreciation
0.79
0.60
31.67%
0.62
0.56
10.71%
0.60
0.56
7.14%
0.69
0.59
16.95%
PBT
5.18
2.71
91.14%
14.85
15.02
-1.13%
6.76
4.87
38.81%
-7.06
-5.69
-
Tax
0.57
1.02
-44.12%
3.81
5.83
-34.65%
3.32
2.35
41.28%
-1.35
-1.48
-
PAT
4.61
1.68
174.40%
11.03
9.20
19.89%
3.45
2.53
36.36%
-5.71
-4.21
-
PATM
5.29%
2.31%
11.67%
10.49%
5.35%
4.49%
-10.34%
-9.08%
EPS
3.65
2.33
56.65%
8.73
6.82
28.01%
3.05
2.43
25.51%
-3.98
-2.85
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
301.20
265.32
291.29
252.51
262.74
304.75
297.77
251.80
236.28
177.77
150.86
Net Sales Growth
14.51%
-8.92%
15.36%
-3.89%
-13.79%
2.34%
18.26%
6.57%
32.91%
17.84%
 
Cost Of Goods Sold
127.38
99.20
127.79
99.77
110.11
119.50
115.48
100.69
88.74
52.48
56.41
Gross Profit
173.82
166.11
163.50
152.73
152.63
185.25
182.28
151.11
147.54
125.30
94.46
GP Margin
57.71%
62.61%
56.13%
60.48%
58.09%
60.79%
61.22%
60.01%
62.44%
70.48%
62.61%
Total Expenditure
251.47
221.73
245.42
213.56
216.73
249.62
240.40
202.17
189.68
137.23
119.68
Power & Fuel Cost
-
2.54
2.42
2.83
4.07
5.02
5.12
2.59
2.52
1.31
0.89
% Of Sales
-
0.96%
0.83%
1.12%
1.55%
1.65%
1.72%
1.03%
1.07%
0.74%
0.59%
Employee Cost
-
28.27
26.07
24.78
22.69
24.21
22.16
19.68
17.37
13.84
10.78
% Of Sales
-
10.66%
8.95%
9.81%
8.64%
7.94%
7.44%
7.82%
7.35%
7.79%
7.15%
Manufacturing Exp.
-
29.45
35.00
35.58
31.81
30.89
28.44
11.04
13.49
14.32
14.68
% Of Sales
-
11.10%
12.02%
14.09%
12.11%
10.14%
9.55%
4.38%
5.71%
8.06%
9.73%
General & Admin Exp.
-
31.05
28.05
26.05
24.77
24.02
24.27
22.27
20.79
13.60
11.25
% Of Sales
-
11.70%
9.63%
10.32%
9.43%
7.88%
8.15%
8.84%
8.80%
7.65%
7.46%
Selling & Distn. Exp.
-
30.01
24.02
20.11
20.26
44.58
41.33
32.41
36.02
32.73
25.37
% Of Sales
-
11.31%
8.25%
7.96%
7.71%
14.63%
13.88%
12.87%
15.24%
18.41%
16.82%
Miscellaneous Exp.
-
1.19
2.07
4.43
3.02
1.41
3.59
13.48
10.76
8.95
25.37
% Of Sales
-
0.45%
0.71%
1.75%
1.15%
0.46%
1.21%
5.35%
4.55%
5.03%
0.21%
EBITDA
49.73
43.59
45.87
38.95
46.01
55.13
57.37
49.63
46.60
40.54
31.18
EBITDA Margin
16.51%
16.43%
15.75%
15.43%
17.51%
18.09%
19.27%
19.71%
19.72%
22.80%
20.67%
Other Income
1.62
3.32
1.99
3.06
1.42
1.34
1.92
2.63
4.65
3.12
3.05
Interest
28.91
28.95
28.89
23.37
24.68
24.13
25.27
23.92
22.63
12.48
8.01
Depreciation
2.70
2.42
2.26
6.69
10.58
9.85
8.69
8.09
7.55
3.15
2.36
PBT
19.73
15.54
16.71
11.95
12.17
22.48
25.32
20.25
21.07
28.03
23.86
Tax
6.35
7.84
7.62
6.50
4.01
3.28
6.88
4.37
5.69
7.81
6.47
Tax Rate
32.18%
50.45%
45.60%
54.39%
32.95%
14.59%
27.17%
21.58%
27.01%
27.86%
27.12%
PAT
13.38
7.70
9.09
7.06
7.23
16.87
15.91
13.98
14.33
18.59
16.23
PAT before Minority Interest
15.54
7.70
9.09
5.45
8.17
19.21
18.44
15.88
15.38
20.22
17.38
Minority Interest
2.16
0.00
0.00
1.61
-0.94
-2.34
-2.53
-1.90
-1.05
-1.63
-1.15
PAT Margin
4.44%
2.90%
3.12%
2.80%
2.75%
5.54%
5.34%
5.55%
6.06%
10.46%
10.76%
PAT Growth
45.43%
-15.29%
28.75%
-2.35%
-57.14%
6.03%
13.81%
-2.44%
-22.92%
14.54%
 
Unadjusted EPS
11.45
7.60
8.06
5.43
5.56
12.97
12.24
10.47
10.60
14.03
11.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
189.10
182.91
175.19
171.59
178.47
176.82
159.18
139.81
129.43
113.61
Share Capital
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
Total Reserves
176.10
169.90
162.19
158.59
165.47
163.82
146.18
126.81
116.43
100.60
Non-Current Liabilities
19.25
21.95
19.74
17.42
18.42
26.34
23.61
19.36
25.53
89.26
Secured Loans
2.94
4.67
0.74
1.13
1.64
6.37
14.72
14.61
21.20
78.71
Unsecured Loans
10.33
11.75
13.25
10.66
11.62
12.48
1.62
1.95
2.24
9.06
Long Term Provisions
2.12
1.01
1.93
1.80
1.40
1.13
0.88
0.66
0.04
0.00
Current Liabilities
262.24
245.78
216.85
215.65
210.72
216.14
224.83
204.47
175.44
37.57
Trade Payables
56.25
57.83
34.96
28.94
40.23
41.23
34.91
42.90
45.73
26.48
Other Current Liabilities
46.96
34.51
53.63
30.56
14.44
19.50
17.07
26.05
33.45
3.53
Short Term Borrowings
154.32
150.30
121.81
152.31
146.21
148.23
167.38
127.70
88.29
0.00
Short Term Provisions
4.71
3.14
6.44
3.84
9.84
7.18
5.47
7.83
7.97
7.56
Total Liabilities
494.34
476.89
450.00
447.55
443.58
448.20
429.46
379.65
345.07
245.39
Net Block
95.43
87.57
70.99
87.19
87.49
100.23
101.48
84.87
91.71
39.62
Gross Block
169.41
157.30
138.41
159.87
148.71
137.31
128.59
103.99
104.18
49.04
Accumulated Depreciation
73.98
69.74
67.42
72.68
61.22
37.09
27.11
19.12
12.47
9.42
Non Current Assets
109.95
101.19
93.19
105.76
98.82
113.04
116.87
106.47
112.03
56.82
Capital Work in Progress
14.52
13.62
22.20
16.41
9.29
10.85
13.61
19.94
18.86
15.73
Non Current Investment
0.00
0.00
0.00
2.16
2.04
1.96
1.78
1.66
1.46
1.47
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
384.39
375.70
356.81
341.79
344.76
335.17
312.52
273.01
232.73
188.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
129.79
127.15
141.51
142.38
144.72
136.76
134.80
127.71
108.38
55.90
Sundry Debtors
185.89
182.18
142.39
118.33
131.35
131.80
100.64
88.08
55.27
66.22
Cash & Bank
8.67
10.39
11.10
9.21
9.09
12.66
20.81
18.52
41.18
8.28
Other Current Assets
60.04
1.12
0.97
1.30
59.61
53.95
56.28
38.71
27.91
57.78
Short Term Loans & Adv.
59.26
54.86
60.85
70.57
57.83
52.13
54.07
35.78
26.54
57.47
Net Current Assets
122.15
129.92
139.97
126.14
134.04
119.02
87.69
68.53
57.30
150.60
Total Assets
494.34
476.89
450.00
447.55
443.58
448.21
429.47
379.66
345.06
245.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
44.36
13.93
47.71
33.72
35.43
30.87
8.73
-24.56
2.31
-1.89
PBT
15.54
16.71
11.95
12.17
22.48
25.32
20.25
21.07
28.03
23.86
Adjustment
30.82
29.39
33.63
30.92
29.48
32.09
27.73
21.66
-17.05
3.90
Changes in Working Capital
6.13
-25.21
8.64
-5.50
-10.65
-19.65
-38.75
-61.15
-1.07
-24.23
Cash after chg. in Working capital
52.49
20.89
54.22
37.59
41.32
37.77
9.22
-18.42
9.90
3.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.13
-6.97
-6.51
-3.87
-5.55
-6.58
-0.12
-5.59
-7.25
-5.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.94
-1.84
12.60
-25.45
-11.44
2.47
-22.74
-8.88
-24.63
-0.65
Net Fixed Assets
-7.33
-10.09
-6.17
-4.88
0.33
3.72
-1.32
-0.17
-4.53
-1.36
Net Investments
0.00
0.01
0.00
0.00
0.00
0.00
0.00
-2.22
-3.42
-8.07
Others
-2.61
8.24
18.77
-20.57
-11.77
-1.25
-21.42
-6.49
-16.68
8.78
Cash from Financing Activity
-36.03
-11.74
-58.69
-8.67
-27.56
-41.49
16.31
10.77
55.22
9.24
Net Cash Inflow / Outflow
-1.60
0.35
1.62
-0.39
-3.57
-8.16
2.29
-22.66
32.91
6.70
Opening Cash & Equivalents
6.09
5.74
4.12
4.51
12.66
20.81
18.52
41.18
8.28
1.58
Closing Cash & Equivalent
4.48
6.09
5.74
4.12
9.09
12.66
20.81
18.52
41.18
8.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
145.42
140.65
134.72
131.95
137.24
130.52
116.68
101.49
93.20
80.73
ROA
1.59%
1.96%
1.21%
1.83%
4.31%
4.20%
3.93%
4.24%
6.85%
7.62%
ROE
4.14%
5.08%
3.14%
4.67%
11.03%
11.47%
11.19%
12.15%
17.88%
17.41%
ROCE
12.45%
13.69%
10.85%
10.79%
13.46%
14.68%
14.02%
16.59%
18.79%
17.81%
Fixed Asset Turnover
1.96
2.37
2.10
1.88
2.17
2.27
2.19
2.30
2.35
3.25
Receivable days
209.71
169.18
152.06
157.25
155.03
140.27
135.17
109.44
123.14
146.50
Inventory Days
146.39
140.04
165.58
180.83
165.83
163.87
188.02
180.25
166.51
132.11
Payable days
105.33
77.56
58.10
62.03
62.56
60.88
77.44
93.97
89.18
77.19
Cash Conversion Cycle
250.78
231.66
259.54
276.05
258.31
243.25
245.75
195.71
200.47
201.42
Total Debt/Equity
0.91
0.93
0.78
0.97
0.93
1.05
1.25
1.18
0.97
0.84
Interest Cover
1.54
1.58
1.51
1.49
1.93
2.00
1.85
1.93
3.24
3.98

News Update


  • Aries Agro launches two new products
    28th Nov 2019, 11:57 AM

    The company has celebrated its Golden Jubilee Day on November 27, 2019

    Read More
  • Aries Agro to incorporate wholly owned subsidiary company
    14th Nov 2019, 09:52 AM

    The Board of Directors of the Company at its meeting held on November 13, 2019 has approved the same

    Read More
  • Aries Agro wins India Agribusiness Award
    11th Nov 2019, 09:21 AM

    The company has been conferred with Award by Indian Chamber of Food and Agriculture's National Jury

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.