Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Construction - Real Estate

Rating :
43/99  (View)

BSE: 506194 | NSE: ARIHANTSUP

17.15
0.05 (0.29%)
03-Jun-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.00
  •  17.70
  •  16.90
  •  17.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3185
  •  0.55
  •  63.95
  •  15.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 74.50
  • 26.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 437.33
  • 2.76%
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.14%
  • 5.03%
  • 12.85%
  • FII
  • DII
  • Others
  • 0.65%
  • 4.65%
  • 2.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.35
  • 17.27
  • 9.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.25
  • 16.93
  • -2.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.42
  • 6.14
  • -25.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.10
  • 19.57
  • 19.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 3.44
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.89
  • 12.87
  • 11.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
64
79
-20%
52
49
6%
57
43
31%
67
45
51%
Expenses
50
62
-19%
46
40
13%
47
29
65%
55
35
54%
EBITDA
13
17
-23%
7
9
-27%
10
15
-35%
13
9
38%
EBIDTM
21%
22%
13%
18%
17%
34%
19%
21%
Other Income
1
0
51%
1
1
-10%
1
0
198%
1
0
217%
Interest
7
9
-17%
8
7
23%
8
8
-6%
9
4
126%
Depreciation
0
0
-2%
0
0
9%
0
0
4%
0
0
7%
PBT
6
8
-27%
-1
3
-
3
6
-60%
5
5
-8%
Tax
2
1
59%
0
1
-73%
1
1
16%
1
2
-13%
PAT
4
7
-43%
-1
2
-
2
6
-72%
4
4
-6%
PATM
6%
9%
-3%
4%
3%
13%
5%
8%
EPS
1.00
1.73
-42%
-0.36
0.51
-
0.37
1.35
-73%
0.86
0.91
-5%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
240
239
188
185
122
108
100
70
65
102
13
Net Sales Growth
11%
27%
2%
51%
13%
8%
42%
9%
-36%
655%
 
Cost Of Goods Sold
158
144
112
94
66
67
67
51
44
83
-14
Gross Profit
82
95
76
90
56
41
33
20
21
18
28
GP Margin
34%
40%
40%
49%
46%
38%
33%
28%
32%
18%
205%
Total Expenditure
198
185
151
122
88
83
80
62
52
91
11
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
13
11
8
7
6
5
4
2
1
1
% Of Sales
-
5%
6%
4%
6%
5%
5%
6%
3%
1%
6%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
23
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
170%
General & Admin Exp.
-
9
9
8
7
6
4
4
4
3
0
% Of Sales
-
4%
5%
4%
5%
6%
4%
5%
7%
3%
4%
Selling & Distn. Exp.
-
16
15
11
7
5
4
4
2
3
0
% Of Sales
-
7%
8%
6%
6%
4%
4%
5%
3%
3%
3%
Miscellaneous Exp.
-
3
3
1
0
0
0
0
0
0
0
% Of Sales
-
1%
2%
0%
0%
0%
0%
0%
0%
0%
1%
EBITDA
42
54
37
63
35
25
20
8
13
10
3
EBITDA Margin
18%
23%
20%
34%
28%
23%
20%
11%
20%
10%
21%
Other Income
4
3
1
2
1
2
1
1
2
3
0
Interest
32
32
15
10
4
6
14
9
5
2
1
Depreciation
2
2
1
1
1
1
1
0
0
0
0
PBT
12
23
22
53
31
19
7
-1
9
11
2
Tax
5
4
8
17
10
8
4
2
4
4
1
Tax Rate
38%
19%
34%
32%
33%
40%
60%
-402%
42%
33%
34%
PAT
8
14
13
33
19
10
1
-3
5
7
1
PAT before Minority Interest
3
18
15
36
21
11
3
-3
5
7
1
Minority Interest
-5
-5
-2
-3
-2
-1
-1
0
0
0
0
PAT Margin
3%
6%
7%
18%
16%
9%
1%
-4%
8%
7%
10%
PAT Growth
-59%
9%
-62%
72%
88%
674%
144%
-155%
-26%
455%
 
EPS
1.86
3.32
3.05
7.97
4.63
2.46
0.32
-0.72
1.30
1.76
0.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
122
118
114
81
62
53
52
40
37
15
Share Capital
41
41
41
41
41
41
41
27
27
15
Total Reserves
81
76
73
40
21
12
11
12
9
0
Non-Current Liabilities
238
172
200
178
97
29
34
0
9
1
Secured Loans
161
98
128
91
40
29
33
0
9
0
Unsecured Loans
77
74
73
87
57
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
356
377
282
229
225
227
165
121
76
48
Trade Payables
40
38
29
15
8
10
8
6
11
5
Other Current Liabilities
164
221
176
158
162
110
55
35
22
41
Short Term Borrowings
140
105
55
33
49
99
92
72
38
0
Short Term Provisions
12
14
21
23
5
7
11
8
5
2
Total Liabilities
729
676
604
492
386
311
251
161
121
64
Net Block
11
10
4
5
5
5
4
3
3
1
Gross Block
15
12
5
8
8
7
4
3
3
1
Accumulated Depreciation
4
2
1
4
3
1
1
0
0
0
Non Current Assets
52
61
24
37
19
22
12
6
7
1
Capital Work in Progress
0
0
0
0
0
0
5
0
0
0
Non Current Investment
2
18
9
5
1
5
0
0
2
0
Long Term Loans & Adv.
40
34
11
27
12
11
3
3
3
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
677
615
580
455
368
289
239
155
114
63
Current Investments
0
0
0
0
0
0
0
2
0
0
Inventories
422
361
345
232
184
130
84
45
22
14
Sundry Debtors
28
51
34
9
6
3
0
7
5
0
Cash & Bank
15
12
9
5
3
5
3
21
17
1
Other Current Assets
212
163
140
175
174
150
152
80
70
48
Short Term Loans & Adv.
42
27
53
34
20
23
20
16
13
48
Net Current Assets
321
238
298
226
143
62
74
34
38
15
Total Assets
729
676
604
492
386
311
251
161
121
64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-79
14
-30
-24
-11
49
-104
-29
-19
-13
PBT
23
22
53
31
19
7
-1
9
11
2
Adjustment
24
15
9
4
6
13
0
1
-2
0
Changes in Working Capital
-119
-5
-78
-54
-34
29
-104
-38
-25
-15
Cash after chg. in Working capital
-72
32
-16
-19
-9
49
-104
-29
-16
-13
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-18
-14
-5
-2
0
0
0
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
16
-15
-3
-15
5
-6
-7
0
-2
0
Net Fixed Assets
-1
-1
2
-1
0
0
-1
0
-2
-1
Net Investments
0
2
2
-4
0
-1
2
0
-2
0
Others
17
-15
-7
-9
5
-5
-9
0
3
0
Cash from Financing Activity
66
1
31
39
4
-40
93
33
36
15
Net Cash Inflow / Outflow
4
1
-1
0
-2
3
-18
4
16
1
Opening Cash & Equivalents
0
-1
0
0
5
2
22
17
0
0
Closing Cash & Equivalent
4
0
-1
0
3
5
3
21
16
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
30
29
28
20
15
13
13
10
10
7
ROA
3%
2%
7%
5%
3%
1%
-1%
4%
8%
4%
ROE
15%
13%
37%
29%
20%
5%
-6%
14%
28%
17%
ROCE
12%
10%
19%
14%
13%
11%
6%
14%
26%
38%
Fixed Asset Turnover
17.83
21.92
27.39
15.04
14.73
17.70
18.69
22.00
60.31
24.43
Receivable days
60
82
42
23
16
6
18
35
10
3
Inventory Days
597
686
570
621
532
390
332
188
64
195
Payable days
75
86
58
55
49
36
44
73
30
93
Cash Conversion Cycle
583
682
554
589
499
360
306
149
44
105
Total Debt/Equity
3.10
2.35
2.25
2.60
2.37
2.42
2.40
2.03
1.27
0.05
Interest Cover
2
2
6
10
4
1
1
3
7
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.