Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Logistics

Rating :
31/99  (View)

BSE: 506074 | NSE: ARSHIYA

8.75
0.40 (4.79%)
29-May-2020 | 3:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.65
  •  8.75
  •  8.15
  •  8.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26142
  •  2.29
  •  33.55
  •  6.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 222.20
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,031.36
  • N/A
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.54%
  • 33.09%
  • 10.22%
  • FII
  • DII
  • Others
  • 0.54%
  • 0.01%
  • 4.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.80
  • -2.25
  • 2.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.28
  • -2.41
  • -6.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.81
  • -11.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.03
  • -0.12
  • -0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.94
  • 58.93
  • 56.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
75
74
1%
78
70
11%
75
72
4%
73
66
11%
Expenses
53
66
-20%
58
65
-11%
49
66
-26%
66
61
9%
EBITDA
22
8
174%
21
6
271%
26
6
342%
6
5
26%
EBIDTM
30%
11%
27%
8%
35%
8%
9%
8%
Other Income
4
2
80%
4
11
-67%
2
4
-58%
7
11
-38%
Interest
85
67
27%
83
62
35%
82
69
19%
78
52
49%
Depreciation
37
23
58%
36
24
48%
35
24
48%
23
24
-6%
PBT
-97
-83
-
-96
-4
-
-89
-83
-
-98
314
-
Tax
0
0
-
1
0
-
0
0
-23%
0
0
-
PAT
-97
-83
-
-97
-4
-
-89
-83
-
-98
315
-
PATM
-130%
-112%
-123%
-6%
-119%
-115%
-134%
478%
EPS
-3.96
-3.38
-
-3.92
-0.17
-
-3.62
-3.36
-
-3.96
12.77
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
302
289
259
269
309
324
517
1,140
1,057
822
526
Net Sales Growth
7%
12%
-4%
-13%
-5%
-37%
-55%
8%
29%
56%
 
Cost Of Goods Sold
11
0
0
0
0
0
0
0
0
1
3
Gross Profit
291
289
259
269
309
324
517
1,140
1,057
821
523
GP Margin
96%
100%
100%
100%
100%
100%
100%
100%
100%
100%
99%
Total Expenditure
226
263
221
232
254
295
700
963
786
662
440
Power & Fuel Cost
-
6
3
3
3
3
3
4
3
1
1
% Of Sales
-
2%
1%
1%
1%
1%
1%
0%
0%
0%
0%
Employee Cost
-
38
36
36
32
27
40
71
62
43
27
% Of Sales
-
13%
14%
13%
10%
8%
8%
6%
6%
5%
5%
Manufacturing Exp.
-
135
146
164
200
232
448
825
670
576
381
% Of Sales
-
47%
56%
61%
65%
71%
87%
72%
63%
70%
72%
General & Admin Exp.
-
77
29
23
17
22
35
50
40
30
18
% Of Sales
-
27%
11%
8%
6%
7%
7%
4%
4%
4%
3%
Selling & Distn. Exp.
-
2
3
2
1
2
2
4
4
5
3
% Of Sales
-
1%
1%
1%
0%
1%
0%
0%
0%
1%
1%
Miscellaneous Exp.
-
6
4
4
2
9
172
9
6
6
3
% Of Sales
-
2%
1%
2%
1%
3%
33%
1%
1%
1%
1%
EBITDA
76
26
38
37
54
29
-184
176
272
159
86
EBITDA Margin
25%
9%
15%
14%
18%
9%
-36%
15%
26%
19%
16%
Other Income
17
25
17
6
3
2
21
7
8
3
42
Interest
328
276
316
295
344
404
366
251
106
47
13
Depreciation
131
94
102
108
92
101
84
60
31
18
10
PBT
-380
-319
-363
-359
-378
-474
-613
-128
142
97
105
Tax
1
0
0
0
3
-6
21
-6
21
14
7
Tax Rate
0%
0%
1%
0%
-1%
1%
-3%
4%
15%
15%
7%
PAT
-381
-268
31
-383
-604
-474
-846
-127
121
82
98
PAT before Minority Interest
-381
-268
31
-383
-604
-474
-846
-127
121
82
98
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-126%
-92%
12%
-142%
-196%
-146%
-164%
-11%
11%
10%
19%
PAT Growth
-364%
-962%
108%
37%
-27%
44%
-566%
-205%
47%
-17%
 
EPS
-15.46
-10.86
1.26
-15.54
-24.51
-19.25
-34.36
-5.16
4.90
3.33
3.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
540
720
321
-344
223
570
870
866
746
670
Share Capital
49
46
31
31
25
13
12
12
12
12
Total Reserves
491
666
102
-375
197
529
774
855
733
657
Non-Current Liabilities
1,294
1,444
1,521
599
2,088
2,518
2,055
2,112
1,274
570
Secured Loans
1,262
1,401
1,463
553
2,082
2,509
2,044
1,986
1,268
519
Unsecured Loans
0
0
0
0
0
0
0
110
0
53
Long Term Provisions
3
2
1
1
0
1
2
2
0
0
Current Liabilities
1,224
992
1,457
3,176
1,454
850
1,158
494
379
138
Trade Payables
26
18
17
14
22
109
267
72
68
127
Other Current Liabilities
1,073
836
1,370
2,962
1,177
417
552
302
211
2
Short Term Borrowings
125
138
70
180
208
281
330
100
84
0
Short Term Provisions
0
0
0
20
47
44
10
21
15
9
Total Liabilities
3,058
3,156
3,300
3,431
3,765
3,938
4,083
3,473
2,398
1,381
Net Block
2,623
2,874
3,190
3,272
3,061
3,167
2,448
1,516
647
253
Gross Block
2,908
3,067
3,298
3,650
3,356
3,361
2,560
1,575
676
266
Accumulated Depreciation
285
192
108
378
295
193
112
59
29
13
Non Current Assets
2,705
2,940
3,221
3,353
3,673
3,782
3,301
2,967
1,951
982
Capital Work in Progress
2
0
0
0
560
562
736
1,261
1,017
729
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
69
54
31
81
52
50
113
189
259
0
Other Non Current Assets
11
12
0
0
0
1
4
2
28
0
Current Assets
353
216
79
78
92
156
760
479
423
398
Current Investments
0
0
0
0
0
0
0
20
15
1
Inventories
165
0
0
2
0
0
0
0
0
0
Sundry Debtors
43
27
24
23
22
84
624
311
229
271
Cash & Bank
14
18
9
12
6
10
8
66
125
72
Other Current Assets
132
36
40
0
63
62
127
82
54
55
Short Term Loans & Adv.
73
135
6
41
28
58
120
68
49
55
Net Current Assets
-871
-776
-1,378
-3,098
-1,362
-694
-398
-15
45
261
Total Assets
3,058
3,156
3,300
3,431
3,765
3,938
4,083
3,473
2,398
1,381

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
14
-140
36
49
38
-78
55
162
239
21
PBT
-268
31
-383
-601
-480
-825
-133
142
96
105
Adjustment
298
52
420
657
515
468
316
144
64
5
Changes in Working Capital
-11
-218
-5
-10
0
308
-113
-98
87
-78
Cash after chg. in Working capital
19
-135
33
47
36
-49
70
188
247
32
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-5
-5
3
2
2
-29
-15
-26
-8
-11
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-19
367
-5
-3
-1
6
-417
-947
-965
-438
Net Fixed Assets
192
278
90
188
3
-211
-195
-390
-118
-272
Net Investments
-27
40
-526
0
0
-336
-335
-50
0
-1
Others
-185
49
431
-191
-5
553
113
-506
-847
-165
Cash from Financing Activity
1
-218
-34
-40
-42
73
308
725
792
423
Net Cash Inflow / Outflow
-4
9
-3
6
-6
2
-55
-60
67
6
Opening Cash & Equivalents
18
9
12
6
10
8
63
122
60
66
Closing Cash & Equivalent
14
18
9
12
4
10
8
63
122
72

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
22
31
9
-62
-32
-14
123
143
123
114
ROA
-9%
1%
-11%
-17%
-12%
-21%
-3%
4%
4%
9%
ROE
-43%
7%
0%
0%
0%
-252%
-16%
15%
12%
16%
ROCE
0%
13%
-4%
-14%
-3%
-14%
4%
9%
8%
12%
Fixed Asset Turnover
0.10
0.08
0.08
0.09
0.10
0.17
0.55
0.94
1.75
2.61
Receivable days
44
36
32
27
60
250
150
93
111
143
Inventory Days
104
0
1
1
0
0
0
0
0
0
Payable days
29
22
18
20
65
118
64
33
55
74
Cash Conversion Cycle
119
14
15
8
-5
132
86
60
56
69
Total Debt/Equity
3.38
2.67
16.94
-2.56
-6.17
-32.34
3.46
2.72
2.00
0.85
Interest Cover
0
1
0
-1
0
-1
0
2
3
9

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.