Nifty
Sensex
:
:
11711.40
39091.75
39.25 (0.34%)
130.96 (0.34%)

Steel/Sponge Iron/Pig Iron

Rating :
42/99  (View)

BSE: 540616 | NSE: AGLSL

54.85
1.35 (2.52%)
18-Jun-2019 | 10:09AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.00
  •  54.90
  •  51.00
  •  53.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  82
  •  0.04
  •  92.50
  •  50.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 343.52
  • 16.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 421.00
  • N/A
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.82%
  • 9.21%
  • 9.51%
  • FII
  • DII
  • Others
  • 0.91%
  • 7.37%
  • 3.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 64.38
  • -10.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 97.44
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
140.16
0.00
0.00
139.04
0.00
0.00
140.89
0.00
0.00
126.43
0.00
0.00
Expenses
122.25
0.00
0.00
121.92
0.00
0.00
123.83
0.00
0.00
114.71
0.00
0.00
EBITDA
17.91
0.00
0.00
17.12
0.00
0.00
17.06
0.00
0.00
11.72
0.00
0.00
EBIDTM
12.78%
0.00%
12.31%
0.00%
12.11%
0.00%
9.27%
0.00%
Other Income
1.31
0.00
0.00
0.63
0.00
0.00
0.89
0.00
0.00
1.17
0.00
0.00
Interest
2.88
0.00
0.00
3.10
0.00
0.00
2.99
0.00
0.00
2.03
0.00
0.00
Depreciation
5.20
0.00
0.00
5.02
0.00
0.00
4.96
0.00
0.00
4.90
0.00
0.00
PBT
11.14
0.00
0.00
9.63
0.00
0.00
10.01
0.00
0.00
5.96
0.00
0.00
Tax
5.67
0.00
0.00
4.72
0.00
0.00
3.67
0.00
0.00
2.31
0.00
0.00
PAT
5.47
0.00
0.00
4.92
0.00
0.00
6.35
0.00
0.00
3.65
0.00
0.00
PATM
3.91%
0.00%
3.54%
0.00%
4.50%
0.00%
2.89%
0.00%
EPS
0.84
0.00
0.00
0.74
0.00
0.00
0.96
0.00
0.00
0.55
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
546.52
502.79
463.30
Net Sales Growth
0.00%
8.52%
 
Cost Of Goods Sold
130.59
122.13
120.17
Gross Profit
415.93
380.66
343.13
GP Margin
76.11%
75.71%
74.06%
Total Expenditure
482.71
443.85
412.14
Power & Fuel Cost
-
11.07
11.18
% Of Sales
-
2.20%
2.41%
Employee Cost
-
90.68
81.35
% Of Sales
-
18.04%
17.56%
Manufacturing Exp.
-
15.80
16.27
% Of Sales
-
3.14%
3.51%
General & Admin Exp.
-
198.76
174.23
% Of Sales
-
39.53%
37.61%
Selling & Distn. Exp.
-
3.48
3.18
% Of Sales
-
0.69%
0.69%
Miscellaneous Exp.
-
1.92
5.75
% Of Sales
-
0.38%
1.24%
EBITDA
63.81
58.94
51.16
EBITDA Margin
11.68%
11.72%
11.04%
Other Income
4.00
4.30
6.31
Interest
11.00
9.42
9.43
Depreciation
20.08
18.81
15.49
PBT
36.74
35.01
32.56
Tax
16.37
8.63
5.44
Tax Rate
44.56%
24.73%
16.71%
PAT
20.39
26.28
27.11
PAT before Minority Interest
20.49
26.28
27.11
Minority Interest
0.10
0.00
0.00
PAT Margin
3.73%
5.23%
5.85%
PAT Growth
0.00%
-3.06%
 
Unadjusted EPS
3.09
3.97
4.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
273.07
246.76
Share Capital
13.24
13.24
Total Reserves
259.83
233.53
Non-Current Liabilities
73.45
85.02
Secured Loans
51.38
59.28
Unsecured Loans
0.87
6.42
Long Term Provisions
3.60
3.14
Current Liabilities
150.62
137.38
Trade Payables
67.31
61.61
Other Current Liabilities
72.52
59.74
Short Term Borrowings
0.00
0.00
Short Term Provisions
10.79
16.03
Total Liabilities
497.14
469.16
Net Block
351.91
326.49
Gross Block
385.26
341.52
Accumulated Depreciation
33.34
15.03
Non Current Assets
408.17
378.42
Capital Work in Progress
43.17
27.15
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
11.74
23.43
Other Non Current Assets
1.35
1.36
Current Assets
88.96
90.74
Current Investments
0.00
0.00
Inventories
6.45
6.40
Sundry Debtors
55.67
60.67
Cash & Bank
13.42
11.31
Other Current Assets
13.42
5.96
Short Term Loans & Adv.
2.33
6.40
Net Current Assets
-61.66
-46.64
Total Assets
497.13
469.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
82.50
52.29
PBT
34.90
32.56
Adjustment
19.71
20.57
Changes in Working Capital
34.62
1.27
Cash after chg. in Working capital
89.24
54.40
Interest Paid
0.00
0.00
Tax Paid
-6.56
-1.38
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
-0.18
-0.73
Cash From Investing Activity
-66.51
-70.21
Net Fixed Assets
0.00
Net Investments
0.00
Others
-66.51
Cash from Financing Activity
-20.85
21.72
Net Cash Inflow / Outflow
-4.86
3.80
Opening Cash & Equivalents
8.80
5.00
Closing Cash & Equivalent
3.94
8.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
31.37
27.42
ROA
5.44%
5.78%
ROE
13.50%
14.94%
ROCE
15.45%
15.25%
Fixed Asset Turnover
1.38
1.36
Receivable days
42.23
47.80
Inventory Days
4.66
5.04
Payable days
89.57
90.50
Cash Conversion Cycle
-42.68
-37.67
Total Debt/Equity
0.44
0.52
Interest Cover
4.71
4.45

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.