Nifty
Sensex
:
:
11936.45
39740.68
92.35 (0.78%)
305.96 (0.78%)

Textile

Rating :
34/99  (View)

BSE: 500101 | NSE: ARVIND

77.70
-0.25 (-0.32%)
27-May-2019 | 1:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  78.10
  •  79.00
  •  76.35
  •  77.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1172171
  •  910.78
  •  438.70
  •  70.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,014.63
  • 8.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,272.19
  • 3.08%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.10%
  • 3.40%
  • 15.58%
  • FII
  • DII
  • Others
  • 1.82%
  • 13.30%
  • 22.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.61
  • 9.27
  • 10.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.30
  • 1.13
  • 0.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.82
  • -0.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.32
  • 24.18
  • 30.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 2.74
  • 2.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.81
  • 10.51
  • 11.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
1,859.39
1,842.84
0.90%
1,680.26
1,691.01
-0.64%
1,792.91
1,585.72
13.07%
2,860.96
2,594.21
10.28%
Expenses
1,675.77
1,667.15
0.52%
1,530.64
1,521.01
0.63%
1,610.63
1,445.16
11.45%
2,614.65
2,384.99
9.63%
EBITDA
183.62
175.69
4.51%
149.62
170.00
-11.99%
182.28
140.56
29.68%
246.31
209.22
17.73%
EBIDTM
9.88%
9.53%
8.90%
10.05%
10.17%
8.86%
8.61%
8.06%
Other Income
19.64
20.19
-2.72%
26.61
13.66
94.80%
23.07
23.38
-1.33%
13.63
14.07
-3.13%
Interest
61.41
47.89
28.23%
56.09
44.06
27.30%
53.88
41.87
28.68%
73.32
61.42
19.37%
Depreciation
62.77
60.83
3.19%
58.33
54.62
6.79%
58.76
53.05
10.76%
91.72
86.32
6.26%
PBT
74.64
86.36
-13.57%
42.32
74.43
-43.14%
79.27
64.56
22.79%
86.29
68.64
25.71%
Tax
8.27
21.06
-60.73%
1.90
5.07
-62.52%
23.39
16.10
45.28%
22.23
13.53
64.30%
PAT
66.37
65.30
1.64%
40.42
69.36
-41.72%
55.88
48.46
15.31%
64.06
55.11
16.24%
PATM
3.57%
3.54%
2.41%
4.10%
3.12%
3.06%
2.24%
2.12%
EPS
2.48
4.21
-41.09%
1.55
3.05
-49.18%
2.81
2.39
17.57%
2.57
2.31
11.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
8,193.52
10,821.27
9,221.47
7,992.88
7,851.40
6,948.19
5,387.99
4,925.12
4,084.62
3,261.23
2,767.95
Net Sales Growth
6.22%
17.35%
15.37%
1.80%
13.00%
28.96%
9.40%
20.58%
25.25%
17.82%
 
Cost Of Goods Sold
3,776.41
5,259.52
4,205.85
3,466.61
3,493.88
3,124.12
2,227.17
2,294.31
1,892.54
1,470.97
1,057.23
Gross Profit
4,417.11
5,561.75
5,015.62
4,526.27
4,357.52
3,824.07
3,160.82
2,630.81
2,192.08
1,790.26
1,710.72
GP Margin
53.91%
51.40%
54.39%
56.63%
55.50%
55.04%
58.66%
53.42%
53.67%
54.90%
61.80%
Total Expenditure
7,431.69
9,833.43
8,258.20
7,017.82
6,824.16
6,014.19
4,700.58
4,330.79
3,554.97
2,851.15
2,458.19
Power & Fuel Cost
-
542.43
495.25
493.65
488.24
434.25
429.78
366.25
306.45
250.59
315.57
% Of Sales
-
5.01%
5.37%
6.18%
6.22%
6.25%
7.98%
7.44%
7.50%
7.68%
11.40%
Employee Cost
-
1,264.74
1,095.78
898.09
802.28
679.32
565.63
451.40
390.33
338.08
305.30
% Of Sales
-
11.69%
11.88%
11.24%
10.22%
9.78%
10.50%
9.17%
9.56%
10.37%
11.03%
Manufacturing Exp.
-
1,421.95
1,267.77
1,156.62
1,107.71
900.19
717.53
597.41
532.72
462.66
418.26
% Of Sales
-
13.14%
13.75%
14.47%
14.11%
12.96%
13.32%
12.13%
13.04%
14.19%
15.11%
General & Admin Exp.
-
628.30
568.91
421.40
395.83
333.91
312.07
258.32
147.67
186.40
188.25
% Of Sales
-
5.81%
6.17%
5.27%
5.04%
4.81%
5.79%
5.24%
3.62%
5.72%
6.80%
Selling & Distn. Exp.
-
489.12
431.72
390.54
369.96
307.25
230.62
200.39
173.36
141.92
147.23
% Of Sales
-
4.52%
4.68%
4.89%
4.71%
4.42%
4.28%
4.07%
4.24%
4.35%
5.32%
Miscellaneous Exp.
-
227.37
192.92
190.91
166.26
235.15
217.78
162.71
111.90
0.53
147.23
% Of Sales
-
2.10%
2.09%
2.39%
2.12%
3.38%
4.04%
3.30%
2.74%
0.02%
0.95%
EBITDA
761.83
987.84
963.27
975.06
1,027.24
934.00
687.41
594.33
529.65
410.08
309.76
EBITDA Margin
9.30%
9.13%
10.45%
12.20%
13.08%
13.44%
12.76%
12.07%
12.97%
12.57%
11.19%
Other Income
82.95
62.62
81.69
82.05
101.64
69.40
80.56
126.41
54.70
67.24
79.54
Interest
244.70
280.73
311.99
382.61
417.43
354.47
315.34
309.10
236.00
257.47
321.12
Depreciation
271.58
359.34
297.08
240.48
212.35
225.21
204.30
161.39
172.49
172.70
160.55
PBT
282.52
410.39
435.89
434.02
499.10
423.72
248.33
250.25
175.86
47.15
-92.37
Tax
55.79
74.57
98.89
124.62
107.15
54.77
0.26
59.41
10.51
-6.05
6.46
Tax Rate
19.75%
19.24%
23.67%
28.62%
24.09%
13.45%
0.10%
11.99%
5.98%
-12.83%
-6.22%
PAT
226.73
306.76
312.72
308.82
341.10
353.89
248.41
435.87
164.87
50.09
-100.37
PAT before Minority Interest
223.35
313.10
318.94
310.77
337.62
352.55
248.07
435.88
165.35
53.20
-110.36
Minority Interest
-3.38
-6.34
-6.22
-1.95
3.48
1.34
0.34
-0.01
-0.48
-3.11
9.99
PAT Margin
2.77%
2.83%
3.39%
3.86%
4.34%
5.09%
4.61%
8.85%
4.04%
1.54%
-3.63%
PAT Growth
-4.83%
-1.91%
1.26%
-9.46%
-3.61%
42.46%
-43.01%
164.37%
229.15%
149.91%
 
Unadjusted EPS
9.41
11.97
12.18
12.16
13.21
13.71
9.63
9.48
6.89
2.18
-4.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,782.85
3,566.98
2,676.88
2,723.88
2,582.98
2,253.98
2,027.60
1,694.84
1,283.48
1,066.54
Share Capital
258.62
258.36
258.24
258.24
258.17
258.04
254.63
254.40
231.98
238.78
Total Reserves
3,511.06
3,295.82
2,418.64
2,465.64
2,324.81
1,995.94
1,769.56
1,440.44
1,043.93
806.44
Non-Current Liabilities
844.98
796.46
1,434.73
1,494.71
1,437.26
1,034.41
855.21
932.03
2,216.14
2,335.27
Secured Loans
496.72
673.75
1,409.71
1,368.44
1,342.37
1,002.54
774.46
882.00
2,019.77
2,157.81
Unsecured Loans
351.99
82.88
82.90
25.65
3.09
2.58
2.58
12.50
182.93
151.83
Long Term Provisions
61.82
40.72
28.69
20.76
23.07
13.22
50.45
9.93
0.00
0.00
Current Liabilities
5,104.81
3,928.90
3,833.33
3,722.30
3,318.75
2,934.20
2,513.22
2,361.02
743.25
573.29
Trade Payables
2,147.22
1,426.52
1,214.17
1,349.39
1,248.76
1,097.80
893.39
938.76
542.18
347.39
Other Current Liabilities
662.75
457.06
593.81
564.11
535.75
466.72
344.25
342.02
142.90
89.08
Short Term Borrowings
2,263.78
2,025.34
1,995.27
1,700.58
1,448.77
1,280.62
1,174.94
1,069.47
0.00
0.00
Short Term Provisions
31.06
19.98
30.08
108.22
85.47
89.06
100.64
10.77
58.17
136.82
Total Liabilities
10,037.92
8,443.77
8,000.55
7,975.65
7,363.23
6,233.39
5,405.16
5,003.94
4,256.94
3,986.06
Net Block
3,927.74
3,628.47
3,356.79
3,208.23
2,892.68
2,694.47
2,592.20
2,510.58
2,431.21
2,388.10
Gross Block
4,822.29
4,177.93
3,778.58
5,287.83
4,670.90
4,287.50
3,965.91
4,051.70
3,836.01
3,667.43
Accumulated Depreciation
894.55
549.46
421.79
2,079.60
1,778.22
1,593.03
1,373.71
1,541.12
1,404.80
1,279.33
Non Current Assets
4,498.52
4,360.40
4,328.38
3,984.27
3,720.73
3,348.89
3,108.90
2,894.75
2,532.82
2,481.86
Capital Work in Progress
116.24
95.62
146.80
100.01
134.67
207.64
192.76
89.80
57.88
85.51
Non Current Investment
110.62
320.41
543.79
57.13
128.05
56.82
41.70
60.97
43.73
8.25
Long Term Loans & Adv.
336.80
312.40
272.64
609.96
559.55
388.25
279.81
223.28
0.00
0.00
Other Non Current Assets
7.12
3.50
8.36
8.94
5.78
1.71
2.43
10.12
0.00
0.00
Current Assets
5,539.40
4,083.37
3,672.17
3,991.38
3,642.49
2,884.50
2,296.23
2,109.19
1,724.12
1,494.02
Current Investments
0.00
0.00
0.00
1.42
1.28
10.98
0.00
0.00
0.00
0.00
Inventories
2,619.38
2,382.80
1,920.45
1,845.03
1,628.14
1,412.89
1,126.12
1,236.34
801.23
733.74
Sundry Debtors
1,766.98
794.82
768.15
1,165.81
1,009.31
754.65
642.20
501.75
425.92
281.65
Cash & Bank
65.49
53.88
60.91
83.32
166.33
185.58
70.85
58.52
59.65
39.66
Other Current Assets
1,087.55
361.26
204.33
317.43
837.43
520.40
457.06
312.58
437.32
438.97
Short Term Loans & Adv.
812.56
490.61
718.33
578.37
437.36
177.63
165.39
144.80
333.44
378.57
Net Current Assets
434.59
154.47
-161.16
269.08
323.74
-49.70
-216.99
-251.83
980.87
920.73
Total Assets
10,037.92
8,443.77
8,000.55
7,975.65
7,363.23
6,233.39
5,405.16
5,003.94
4,256.94
3,986.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
428.49
551.09
650.31
558.42
388.25
490.03
335.20
196.73
457.75
328.79
PBT
387.67
417.83
440.76
444.77
407.32
248.33
495.29
175.86
47.15
-103.90
Adjustment
643.18
586.04
543.15
558.64
537.27
473.61
111.27
353.29
350.79
310.86
Changes in Working Capital
-474.54
-346.07
-214.40
-314.18
-448.55
-169.95
-187.44
-301.34
76.27
131.71
Cash after chg. in Working capital
556.31
657.80
769.51
689.23
496.04
551.99
419.12
227.81
474.21
338.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-127.82
-106.71
-119.20
-130.81
-107.79
-61.96
-83.92
-31.08
-16.46
-9.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-355.97
66.46
-502.45
-587.39
-573.43
-330.84
33.49
-101.18
-127.44
-64.43
Net Fixed Assets
-223.72
-451.07
1,420.64
-290.66
-149.66
-270.10
-504.84
-182.50
89.07
-79.25
Net Investments
-359.68
699.34
-380.65
-185.06
-207.47
-155.75
-10.77
-26.05
-200.23
4.93
Others
227.43
-181.81
-1,542.44
-111.67
-216.30
95.01
549.10
107.37
-16.28
9.89
Cash from Financing Activity
-55.35
-621.08
-150.91
-48.50
147.16
-38.67
-361.53
-105.68
-310.37
-248.62
Net Cash Inflow / Outflow
17.17
-3.53
-3.05
-77.47
-38.02
120.52
7.16
-10.13
19.94
15.74
Opening Cash & Equivalents
14.27
17.80
32.75
123.36
161.38
40.86
33.70
43.83
39.66
23.41
Closing Cash & Equivalent
33.96
14.27
29.55
45.89
123.36
161.38
40.86
33.70
59.65
39.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
145.76
137.57
103.66
95.07
89.41
76.58
68.31
54.47
51.59
45.43
ROA
3.39%
3.88%
3.89%
4.40%
5.19%
4.26%
8.37%
3.57%
1.29%
-2.74%
ROE
8.55%
10.24%
12.11%
14.18%
16.46%
13.35%
27.90%
12.81%
4.85%
-9.63%
ROCE
9.83%
11.24%
13.25%
15.46%
15.65%
13.57%
21.55%
11.76%
9.02%
6.28%
Fixed Asset Turnover
2.41
2.33
1.77
1.60
1.57
1.32
1.25
1.05
0.88
0.77
Receivable days
43.19
30.81
44.01
49.89
45.79
46.68
41.79
41.03
39.27
37.15
Inventory Days
84.32
84.83
85.69
79.67
78.94
84.85
86.30
90.11
85.19
96.02
Payable days
58.33
51.84
54.27
52.95
55.40
62.60
66.34
65.54
53.96
44.22
Cash Conversion Cycle
69.18
63.80
75.44
76.61
69.32
68.94
61.75
65.60
70.50
88.94
Total Debt/Equity
0.88
0.82
1.43
1.38
1.30
1.25
1.22
1.60
1.84
2.28
Interest Cover
2.38
2.34
2.14
2.07
2.15
1.79
2.60
1.75
1.18
0.68

News Update


  • Arvind reports 42% fall in Q4 consolidated net profit
    17th May 2019, 14:23 PM

    The company has reported fall of 7.43% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • Arvind - Quarterly Results
    17th May 2019, 13:38 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.