Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Textile

Rating :
35/99  (View)

BSE: 500101 | NSE: ARVIND

87.05
-2.85 (-3.17%)
22-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  89.90
  •  90.70
  •  86.50
  •  89.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2383807
  •  2075.10
  •  444.45
  •  72.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,251.26
  • 7.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,508.82
  • 2.76%
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.10%
  • 4.41%
  • 15.88%
  • FII
  • DII
  • Others
  • 1.81%
  • 11.33%
  • 23.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.61
  • 9.27
  • 10.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.30
  • 1.13
  • 0.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.82
  • -0.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.28
  • 24.13
  • 30.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 2.78
  • 2.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.83
  • 10.55
  • 11.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,680.26
1,691.01
-0.64%
1,792.91
1,585.72
13.07%
2,860.96
2,594.21
10.28%
2,989.99
2,465.89
21.25%
Expenses
1,530.64
1,521.01
0.63%
1,610.63
1,445.16
11.45%
2,614.65
2,384.99
9.63%
2,698.34
2,240.38
20.44%
EBITDA
149.62
170.00
-11.99%
182.28
140.56
29.68%
246.31
209.22
17.73%
291.65
225.51
29.33%
EBIDTM
8.90%
10.05%
10.17%
8.86%
8.61%
8.06%
9.75%
9.15%
Other Income
26.61
13.66
94.80%
23.07
23.38
-1.33%
13.63
14.07
-3.13%
14.12
33.44
-57.78%
Interest
56.09
44.06
27.30%
53.88
41.87
28.68%
73.32
61.42
19.37%
67.40
58.46
15.29%
Depreciation
58.33
54.62
6.79%
58.76
53.05
10.76%
91.72
86.32
6.26%
96.37
82.71
16.52%
PBT
42.32
74.43
-43.14%
79.27
64.56
22.79%
86.29
68.64
25.71%
141.20
108.86
29.71%
Tax
1.90
5.07
-62.52%
23.39
16.10
45.28%
22.23
13.53
64.30%
26.18
12.27
113.37%
PAT
40.42
69.36
-41.72%
55.88
48.46
15.31%
64.06
55.11
16.24%
115.02
96.59
19.08%
PATM
2.41%
4.10%
3.12%
3.06%
2.24%
2.12%
3.85%
3.92%
EPS
1.55
3.05
-49.18%
2.81
2.39
17.57%
2.57
2.31
11.26%
4.21
3.62
16.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
9,324.12
10,821.27
9,221.47
7,992.88
7,851.40
6,948.19
5,387.99
4,925.12
4,084.62
3,261.23
2,767.95
Net Sales Growth
11.84%
17.35%
15.37%
1.80%
13.00%
28.96%
9.40%
20.58%
25.25%
17.82%
 
Cost Of Goods Sold
4,468.03
5,259.52
4,205.85
3,466.61
3,493.88
3,124.12
2,227.17
2,294.31
1,892.54
1,470.97
1,057.23
Gross Profit
4,856.09
5,561.75
5,015.62
4,526.27
4,357.52
3,824.07
3,160.82
2,630.81
2,192.08
1,790.26
1,710.72
GP Margin
52.08%
51.40%
54.39%
56.63%
55.50%
55.04%
58.66%
53.42%
53.67%
54.90%
61.80%
Total Expenditure
8,454.26
9,833.43
8,258.20
7,017.82
6,824.16
6,014.19
4,700.58
4,330.79
3,554.97
2,851.15
2,458.19
Power & Fuel Cost
-
542.43
495.25
493.65
488.24
434.25
429.78
366.25
306.45
250.59
315.57
% Of Sales
-
5.01%
5.37%
6.18%
6.22%
6.25%
7.98%
7.44%
7.50%
7.68%
11.40%
Employee Cost
-
1,264.74
1,095.78
898.09
802.28
679.32
565.63
451.40
390.33
338.08
305.30
% Of Sales
-
11.69%
11.88%
11.24%
10.22%
9.78%
10.50%
9.17%
9.56%
10.37%
11.03%
Manufacturing Exp.
-
1,421.95
1,267.77
1,156.62
1,107.71
900.19
717.53
597.41
532.72
462.66
418.26
% Of Sales
-
13.14%
13.75%
14.47%
14.11%
12.96%
13.32%
12.13%
13.04%
14.19%
15.11%
General & Admin Exp.
-
628.30
568.91
421.40
395.83
333.91
312.07
258.32
147.67
186.40
188.25
% Of Sales
-
5.81%
6.17%
5.27%
5.04%
4.81%
5.79%
5.24%
3.62%
5.72%
6.80%
Selling & Distn. Exp.
-
489.12
431.72
390.54
369.96
307.25
230.62
200.39
173.36
141.92
147.23
% Of Sales
-
4.52%
4.68%
4.89%
4.71%
4.42%
4.28%
4.07%
4.24%
4.35%
5.32%
Miscellaneous Exp.
-
227.37
192.92
190.91
166.26
235.15
217.78
162.71
111.90
0.53
147.23
% Of Sales
-
2.10%
2.09%
2.39%
2.12%
3.38%
4.04%
3.30%
2.74%
0.02%
0.95%
EBITDA
869.86
987.84
963.27
975.06
1,027.24
934.00
687.41
594.33
529.65
410.08
309.76
EBITDA Margin
9.33%
9.13%
10.45%
12.20%
13.08%
13.44%
12.76%
12.07%
12.97%
12.57%
11.19%
Other Income
77.43
62.62
81.69
82.05
101.64
69.40
80.56
126.41
54.70
67.24
79.54
Interest
250.69
280.73
311.99
382.61
417.43
354.47
315.34
309.10
236.00
257.47
321.12
Depreciation
305.18
359.34
297.08
240.48
212.35
225.21
204.30
161.39
172.49
172.70
160.55
PBT
349.08
410.39
435.89
434.02
499.10
423.72
248.33
250.25
175.86
47.15
-92.37
Tax
73.70
74.57
98.89
124.62
107.15
54.77
0.26
59.41
10.51
-6.05
6.46
Tax Rate
21.11%
19.24%
23.67%
28.62%
24.09%
13.45%
0.10%
11.99%
5.98%
-12.83%
-6.22%
PAT
275.38
306.76
312.72
308.82
341.10
353.89
248.41
435.87
164.87
50.09
-100.37
PAT before Minority Interest
268.20
313.10
318.94
310.77
337.62
352.55
248.07
435.88
165.35
53.20
-110.36
Minority Interest
-7.18
-6.34
-6.22
-1.95
3.48
1.34
0.34
-0.01
-0.48
-3.11
9.99
PAT Margin
2.95%
2.83%
3.39%
3.86%
4.34%
5.09%
4.61%
8.85%
4.04%
1.54%
-3.63%
PAT Growth
2.17%
-1.91%
1.26%
-9.46%
-3.61%
42.46%
-43.01%
164.37%
229.15%
149.91%
 
Unadjusted EPS
11.14
11.97
12.18
12.16
13.21
13.71
9.63
9.48
6.89
2.18
-4.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,782.85
3,566.98
2,676.88
2,723.88
2,582.98
2,253.98
2,027.60
1,694.84
1,283.48
1,066.54
Share Capital
258.62
258.36
258.24
258.24
258.17
258.04
254.63
254.40
231.98
238.78
Total Reserves
3,511.06
3,295.82
2,418.64
2,465.64
2,324.81
1,995.94
1,769.56
1,440.44
1,043.93
806.44
Non-Current Liabilities
844.98
796.46
1,434.73
1,494.71
1,437.26
1,034.41
855.21
932.03
2,216.14
2,335.27
Secured Loans
496.72
673.75
1,409.71
1,368.44
1,342.37
1,002.54
774.46
882.00
2,019.77
2,157.81
Unsecured Loans
351.99
82.88
82.90
25.65
3.09
2.58
2.58
12.50
182.93
151.83
Long Term Provisions
61.82
40.72
28.69
20.76
23.07
13.22
50.45
9.93
0.00
0.00
Current Liabilities
5,104.81
3,928.90
3,833.33
3,722.30
3,318.75
2,934.20
2,513.22
2,361.02
743.25
573.29
Trade Payables
2,147.22
1,426.52
1,214.17
1,349.39
1,248.76
1,097.80
893.39
938.76
542.18
347.39
Other Current Liabilities
662.75
457.06
593.81
564.11
535.75
466.72
344.25
342.02
142.90
89.08
Short Term Borrowings
2,263.78
2,025.34
1,995.27
1,700.58
1,448.77
1,280.62
1,174.94
1,069.47
0.00
0.00
Short Term Provisions
31.06
19.98
30.08
108.22
85.47
89.06
100.64
10.77
58.17
136.82
Total Liabilities
10,037.92
8,443.77
8,000.55
7,975.65
7,363.23
6,233.39
5,405.16
5,003.94
4,256.94
3,986.06
Net Block
3,927.74
3,628.47
3,356.79
3,208.23
2,892.68
2,694.47
2,592.20
2,510.58
2,431.21
2,388.10
Gross Block
4,822.29
4,177.93
3,778.58
5,287.83
4,670.90
4,287.50
3,965.91
4,051.70
3,836.01
3,667.43
Accumulated Depreciation
894.55
549.46
421.79
2,079.60
1,778.22
1,593.03
1,373.71
1,541.12
1,404.80
1,279.33
Non Current Assets
4,498.52
4,360.40
4,328.38
3,984.27
3,720.73
3,348.89
3,108.90
2,894.75
2,532.82
2,481.86
Capital Work in Progress
116.24
95.62
146.80
100.01
134.67
207.64
192.76
89.80
57.88
85.51
Non Current Investment
110.62
320.41
543.79
57.13
128.05
56.82
41.70
60.97
43.73
8.25
Long Term Loans & Adv.
336.80
312.40
272.64
609.96
559.55
388.25
279.81
223.28
0.00
0.00
Other Non Current Assets
7.12
3.50
8.36
8.94
5.78
1.71
2.43
10.12
0.00
0.00
Current Assets
5,539.40
4,083.37
3,672.17
3,991.38
3,642.49
2,884.50
2,296.23
2,109.19
1,724.12
1,494.02
Current Investments
0.00
0.00
0.00
1.42
1.28
10.98
0.00
0.00
0.00
0.00
Inventories
2,619.38
2,382.80
1,920.45
1,845.03
1,628.14
1,412.89
1,126.12
1,236.34
801.23
733.74
Sundry Debtors
1,766.98
794.82
768.15
1,165.81
1,009.31
754.65
642.20
501.75
425.92
281.65
Cash & Bank
65.49
53.88
60.91
83.32
166.33
185.58
70.85
58.52
59.65
39.66
Other Current Assets
1,087.55
361.26
204.33
317.43
837.43
520.40
457.06
312.58
437.32
438.97
Short Term Loans & Adv.
812.56
490.61
718.33
578.37
437.36
177.63
165.39
144.80
333.44
378.57
Net Current Assets
434.59
154.47
-161.16
269.08
323.74
-49.70
-216.99
-251.83
980.87
920.73
Total Assets
10,037.92
8,443.77
8,000.55
7,975.65
7,363.23
6,233.39
5,405.16
5,003.94
4,256.94
3,986.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
428.49
551.09
650.31
558.42
388.25
490.03
335.20
196.73
457.75
328.79
PBT
387.67
417.83
440.76
444.77
407.32
248.33
495.29
175.86
47.15
-103.90
Adjustment
643.18
586.04
543.15
558.64
537.27
473.61
111.27
353.29
350.79
310.86
Changes in Working Capital
-474.54
-346.07
-214.40
-314.18
-448.55
-169.95
-187.44
-301.34
76.27
131.71
Cash after chg. in Working capital
556.31
657.80
769.51
689.23
496.04
551.99
419.12
227.81
474.21
338.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-127.82
-106.71
-119.20
-130.81
-107.79
-61.96
-83.92
-31.08
-16.46
-9.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-355.97
66.46
-502.45
-587.39
-573.43
-330.84
33.49
-101.18
-127.44
-64.43
Net Fixed Assets
-223.72
-451.07
1,420.64
-290.66
-149.66
-270.10
-504.84
-182.50
89.07
-79.25
Net Investments
-359.68
699.34
-380.65
-185.06
-207.47
-155.75
-10.77
-26.05
-200.23
4.93
Others
227.43
-181.81
-1,542.44
-111.67
-216.30
95.01
549.10
107.37
-16.28
9.89
Cash from Financing Activity
-55.35
-621.08
-150.91
-48.50
147.16
-38.67
-361.53
-105.68
-310.37
-248.62
Net Cash Inflow / Outflow
17.17
-3.53
-3.05
-77.47
-38.02
120.52
7.16
-10.13
19.94
15.74
Opening Cash & Equivalents
14.27
17.80
32.75
123.36
161.38
40.86
33.70
43.83
39.66
23.41
Closing Cash & Equivalent
33.96
14.27
29.55
45.89
123.36
161.38
40.86
33.70
59.65
39.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
145.76
137.57
103.66
95.07
89.41
76.58
68.31
54.47
51.59
45.43
ROA
3.39%
3.88%
3.89%
4.40%
5.19%
4.26%
8.37%
3.57%
1.29%
-2.74%
ROE
8.55%
10.24%
12.11%
14.18%
16.46%
13.35%
27.90%
12.81%
4.85%
-9.63%
ROCE
9.83%
11.24%
13.25%
15.46%
15.65%
13.57%
21.55%
11.76%
9.02%
6.28%
Fixed Asset Turnover
2.41
2.33
1.77
1.60
1.57
1.32
1.25
1.05
0.88
0.77
Receivable days
43.19
30.81
44.01
49.89
45.79
46.68
41.79
41.03
39.27
37.15
Inventory Days
84.32
84.83
85.69
79.67
78.94
84.85
86.30
90.11
85.19
96.02
Payable days
58.33
51.84
54.27
52.95
55.40
62.60
66.34
65.54
53.96
44.22
Cash Conversion Cycle
69.18
63.80
75.44
76.61
69.32
68.94
61.75
65.60
70.50
88.94
Total Debt/Equity
0.88
0.82
1.43
1.38
1.30
1.25
1.22
1.60
1.84
2.28
Interest Cover
2.38
2.34
2.14
2.07
2.15
1.79
2.60
1.75
1.18
0.68

News Update


  • Arvind reports 49% fall in Q3 consolidated net profit
    7th Feb 2019, 14:17 PM

    Total consolidated income of the company increased marginally by 0.13% at Rs 1,706.87 crore for Q3FY19

    Read More
  • Arvind - Quarterly Results
    7th Feb 2019, 12:43 PM

    Read More
  • Arvind’s arm aiming to double its revenue in 5 years: Report
    11th Jan 2019, 09:56 AM

    The company is also aiming on the value retail segment through its store chain Unlimited

    Read More
  • Arvind to collaborate with JCB India: Report
    21st Dec 2018, 16:28 PM

    The company will utilise the earth moving equipment major's distribution network to offer protective wear that will cater sectors like construction, chemicals and oil & gas

    Read More
  • Arvind enters into partnership with Top Glass Industries: Report
    17th Dec 2018, 10:33 AM

    The company will not only gain access to Top Glass Industries' technological knowhow but also to the latter's European and other markets, opening up further export potential for Arvind

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.