Nifty
Sensex
:
:
12113.45
41281.69
-61.20 (-0.50%)
-178.10 (-0.43%)

Construction - Real Estate

Rating :
46/99  (View)

BSE: 523716 | NSE: ASHIANA

108.15
-0.15 (-0.14%)
14-Feb-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  108.30
  •  109.95
  •  106.20
  •  108.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21067
  •  22.78
  •  132.40
  •  86.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,095.68
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,194.73
  • 0.23%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.04%
  • 3.81%
  • 19.76%
  • FII
  • DII
  • Others
  • 0.86%
  • 9.15%
  • 5.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.61
  • 18.79
  • -4.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.78
  • -2.75
  • -17.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.35
  • -21.59
  • -40.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.43
  • 26.13
  • 25.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 2.47
  • 2.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.84
  • 27.21
  • 29.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
73.81
67.13
9.95%
0.00
68.10
-100.00%
64.07
137.82
-53.51%
63.97
100.00
-36.03%
Expenses
76.74
59.95
28.01%
0.00
63.10
-100.00%
69.83
109.75
-36.37%
70.53
85.79
-17.79%
EBITDA
-2.93
7.18
-
0.00
5.00
-100.00%
-5.76
28.07
-
-6.56
14.21
-
EBIDTM
-3.97%
10.70%
0.00%
7.36%
-8.99%
20.37%
-10.24%
14.21%
Other Income
3.01
3.75
-19.73%
0.00
3.28
-100.00%
2.69
2.40
12.08%
4.08
7.19
-43.25%
Interest
3.32
3.65
-9.04%
0.00
4.46
-100.00%
3.40
3.81
-10.76%
3.24
4.18
-22.49%
Depreciation
2.42
1.70
42.35%
0.00
1.78
-100.00%
1.83
1.82
0.55%
2.85
1.53
86.27%
PBT
-5.66
5.58
-
0.00
2.05
-100.00%
-8.30
24.84
-
-8.56
15.69
-
Tax
1.45
2.14
-32.24%
0.00
-0.01
-
-2.80
8.69
-
-0.65
1.51
-
PAT
-7.11
3.44
-
0.00
2.06
-100.00%
-5.50
16.15
-
-7.91
14.18
-
PATM
-9.63%
5.12%
0.00%
3.02%
-8.58%
11.72%
-12.37%
14.18%
EPS
-0.69
0.34
-
0.00
0.20
-100.00%
-0.54
1.58
-
-0.77
1.39
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
337.53
321.32
382.25
528.96
142.70
110.65
148.66
243.32
150.19
112.55
Net Sales Growth
-
5.04%
-15.94%
-27.74%
270.68%
28.97%
-25.57%
-38.90%
62.01%
33.44%
 
Cost Of Goods Sold
-
122.13
82.61
85.46
182.46
-54.46
-99.87
-16.30
8.14
-5.98
26.33
Gross Profit
-
215.40
238.71
296.79
346.50
197.16
210.52
164.96
235.18
156.17
86.22
GP Margin
-
63.82%
74.29%
77.64%
65.51%
138.16%
190.26%
110.96%
96.65%
103.98%
76.61%
Total Expenditure
-
301.97
265.20
287.54
385.39
101.81
90.91
113.75
159.30
95.78
74.11
Power & Fuel Cost
-
5.46
6.25
6.78
6.10
5.27
1.87
1.62
1.55
0.97
1.36
% Of Sales
-
1.62%
1.95%
1.77%
1.15%
3.69%
1.69%
1.09%
0.64%
0.65%
1.21%
Employee Cost
-
44.65
46.44
54.32
56.41
38.72
18.06
14.49
14.34
11.06
16.26
% Of Sales
-
13.23%
14.45%
14.21%
10.66%
27.13%
16.32%
9.75%
5.89%
7.36%
14.45%
Manufacturing Exp.
-
73.49
81.44
92.97
92.01
81.76
150.19
98.06
116.91
74.71
19.38
% Of Sales
-
21.77%
25.35%
24.32%
17.39%
57.30%
135.73%
65.96%
48.05%
49.74%
17.22%
General & Admin Exp.
-
17.96
17.12
22.54
23.93
20.31
9.65
7.99
8.31
7.16
4.25
% Of Sales
-
5.32%
5.33%
5.90%
4.52%
14.23%
8.72%
5.37%
3.42%
4.77%
3.78%
Selling & Distn. Exp.
-
25.59
20.72
15.91
14.14
4.22
4.74
4.05
7.01
5.84
5.23
% Of Sales
-
7.58%
6.45%
4.16%
2.67%
2.96%
4.28%
2.72%
2.88%
3.89%
4.65%
Miscellaneous Exp.
-
12.69
10.62
9.56
10.34
5.99
6.27
3.85
3.05
2.02
5.23
% Of Sales
-
3.76%
3.31%
2.50%
1.95%
4.20%
5.67%
2.59%
1.25%
1.34%
1.16%
EBITDA
-
35.56
56.12
94.71
143.57
40.89
19.74
34.91
84.02
54.41
38.44
EBITDA Margin
-
10.54%
17.47%
24.78%
27.14%
28.65%
17.84%
23.48%
34.53%
36.23%
34.15%
Other Income
-
13.09
13.61
14.78
13.72
21.73
12.15
12.76
5.66
4.09
8.48
Interest
-
16.95
13.89
10.35
6.22
5.07
1.83
3.03
2.86
0.66
1.05
Depreciation
-
7.75
7.10
7.66
7.80
8.47
3.05
2.60
2.40
2.02
1.50
PBT
-
23.95
48.74
91.48
143.27
49.09
27.01
42.04
84.41
55.82
44.37
Tax
-
10.17
10.51
24.47
37.48
2.56
4.05
8.89
14.86
11.97
7.60
Tax Rate
-
42.46%
21.56%
26.75%
26.16%
5.21%
15.63%
21.15%
17.60%
21.44%
17.13%
PAT
-
13.78
38.23
67.01
105.79
46.49
21.86
33.15
69.55
43.86
36.77
PAT before Minority Interest
-
13.78
38.23
67.01
105.79
46.53
21.86
33.15
69.55
43.86
36.77
Minority Interest
-
0.00
0.00
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.08%
11.90%
17.53%
20.00%
32.58%
19.76%
22.30%
28.58%
29.20%
32.67%
PAT Growth
-
-63.96%
-42.95%
-36.66%
127.55%
112.67%
-34.06%
-52.34%
58.57%
19.28%
 
Unadjusted EPS
-
1.87
4.51
7.11
10.82
4.93
2.35
3.56
37.37
23.57
20.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
781.81
765.79
722.66
650.56
522.83
284.46
268.07
239.79
174.95
129.79
Share Capital
20.47
20.47
20.47
20.47
20.47
18.61
18.61
18.61
18.61
18.08
Total Reserves
761.34
745.32
702.19
630.09
502.36
265.85
249.46
221.18
156.34
111.70
Non-Current Liabilities
174.06
92.90
109.00
81.48
61.55
35.80
35.01
29.91
17.46
11.51
Secured Loans
124.33
63.38
78.11
57.37
32.96
9.13
11.05
10.55
0.29
7.78
Unsecured Loans
18.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.59
Long Term Provisions
3.79
5.03
5.30
4.27
3.85
2.57
1.78
1.27
1.01
0.00
Current Liabilities
266.14
407.30
426.41
467.80
606.69
295.58
110.28
59.71
56.64
42.68
Trade Payables
13.95
17.63
14.44
20.46
15.92
11.58
8.41
7.41
3.29
4.07
Other Current Liabilities
224.73
300.32
384.25
420.45
583.59
278.55
96.96
43.97
39.11
33.05
Short Term Borrowings
2.98
60.37
0.59
9.88
1.02
0.00
0.02
0.00
0.00
0.00
Short Term Provisions
24.48
28.98
27.13
17.01
6.16
5.44
4.89
8.33
14.24
5.55
Total Liabilities
1,222.03
1,266.03
1,258.10
1,199.87
1,182.67
612.74
411.98
329.46
249.08
183.98
Net Block
62.11
54.45
59.39
63.34
67.69
55.74
45.74
43.99
41.53
29.10
Gross Block
89.63
75.50
74.16
71.13
92.82
69.66
57.28
52.94
48.35
34.34
Accumulated Depreciation
27.52
21.05
14.77
7.79
25.13
13.91
11.54
8.94
6.82
5.24
Non Current Assets
148.45
143.77
107.82
85.32
91.38
33.78
62.40
82.08
108.36
91.49
Capital Work in Progress
0.00
0.00
0.12
0.54
3.64
1.28
0.13
0.00
0.47
13.05
Non Current Investment
59.16
66.31
26.74
17.53
2.55
-23.25
16.53
38.09
66.36
49.34
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
17.50
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
27.18
23.01
21.57
3.91
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,073.58
1,122.26
1,150.28
1,114.55
1,091.29
578.96
349.58
247.37
140.71
91.93
Current Investments
127.95
158.45
174.07
160.93
252.17
56.57
38.30
53.22
8.45
0.51
Inventories
624.90
637.60
669.70
614.19
624.29
377.99
199.23
123.96
75.08
68.55
Sundry Debtors
22.78
25.45
23.89
26.85
13.55
9.57
12.22
5.49
2.89
1.73
Cash & Bank
63.82
41.55
52.58
100.93
63.54
57.23
57.64
43.54
40.10
16.06
Other Current Assets
234.13
68.49
77.52
67.04
137.72
77.59
42.20
21.16
14.17
5.08
Short Term Loans & Adv.
159.75
190.72
152.52
144.61
133.50
77.59
42.20
21.16
12.12
5.08
Net Current Assets
807.44
714.96
723.87
646.75
484.60
283.38
239.30
187.66
84.07
49.25
Total Assets
1,222.03
1,266.03
1,258.10
1,199.87
1,182.67
612.74
411.98
329.45
249.07
183.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-10.34
-54.28
-39.32
-79.18
-3.97
-23.15
-21.97
1.43
42.18
10.00
PBT
23.95
48.74
91.48
143.30
49.09
27.01
42.04
84.41
55.82
44.37
Adjustment
16.19
12.01
4.73
2.50
-50.26
-17.52
-11.09
-0.80
-10.54
-4.34
Changes in Working Capital
-44.28
-106.00
-123.01
-195.77
0.38
-23.61
-41.16
-60.19
-1.26
-23.29
Cash after chg. in Working capital
-4.14
-45.25
-26.80
-49.97
-0.79
-14.12
-10.20
23.42
44.03
16.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.20
-9.03
-12.52
-29.21
-3.17
-7.94
-11.77
-21.99
-1.85
-6.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
30.72
11.04
-23.72
121.29
-202.56
30.49
49.24
-14.67
-13.02
-12.62
Net Fixed Assets
-13.87
-1.16
-2.57
19.20
-20.81
-13.53
-3.97
-3.51
-26.93
-2.12
Net Investments
38.29
-14.53
-11.86
111.59
-242.11
17.87
82.80
-72.75
-11.93
-17.03
Others
6.30
26.73
-9.29
-9.50
60.36
26.15
-29.59
61.59
25.84
6.53
Cash from Financing Activity
1.89
32.21
14.69
17.57
212.84
-7.74
-13.17
16.68
-5.12
5.67
Net Cash Inflow / Outflow
22.27
-11.03
-48.35
59.68
6.31
-0.41
14.09
3.44
24.04
3.06
Opening Cash & Equivalents
41.55
52.58
100.93
41.25
57.23
57.64
43.54
40.10
16.06
13.01
Closing Cash & Equivalent
63.82
41.55
52.58
100.93
63.54
57.23
57.64
43.54
40.10
16.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
76.39
74.82
70.61
63.56
51.08
30.57
28.81
25.77
18.80
14.29
ROA
1.11%
3.03%
5.45%
8.88%
5.18%
4.27%
8.94%
24.05%
20.25%
21.00%
ROE
1.78%
5.14%
9.76%
18.03%
11.53%
7.91%
13.05%
33.54%
28.84%
32.68%
ROCE
4.43%
7.30%
13.32%
23.39%
12.64%
9.59%
16.58%
39.92%
35.84%
37.96%
Fixed Asset Turnover
4.09
4.29
5.26
6.45
1.76
1.74
2.70
4.80
3.63
3.39
Receivable days
26.08
28.02
24.23
13.94
29.57
35.93
21.74
6.29
5.61
5.30
Inventory Days
682.62
742.51
612.98
427.30
1281.80
952.03
396.77
149.29
174.53
205.83
Payable days
23.17
16.38
16.79
15.11
50.83
43.96
27.42
13.25
13.67
25.87
Cash Conversion Cycle
685.53
754.15
620.41
426.13
1260.54
944.00
391.09
142.33
166.47
185.26
Total Debt/Equity
0.21
0.18
0.12
0.10
0.07
0.04
0.05
0.09
0.00
0.08
Interest Cover
2.41
4.51
9.84
24.03
10.69
15.14
14.87
30.49
85.87
43.25

News Update


  • Ashiana Housing launches new campaign to promote three kid centric projects
    29th Jan 2020, 10:00 AM

    The campaign, conceptualised and executed by Dentsu India, includes three films and various digital assets

    Read More
  • Ashiana Housing obtains RERA registration for Phase 1 of ‘Ashiana Amantran’ project in Jaipur
    22nd Jan 2020, 16:20 PM

    The project is set to be launched for booking from March 12, 2020

    Read More
  • Ashiana Housing converts 322 EoIs into booking of ‘Ashiana Daksh’ project at Jaipur
    17th Dec 2019, 11:12 AM

    ‘Ashiana Daksh’ project has a total saleable area of 6,77,816 sq. ft

    Read More
  • Ashiana Housing converts 244 EoIs into booking of 'Ashiana Aditya' project at Jamshedpur
    16th Dec 2019, 10:54 AM

    'Ashiana Aditya' project has a total saleable area of 6.72 lakh square feet

    Read More
  • Ashiana Housing obtains RERA registration for Phase 2 of ‘Ashiana Daksh’ project in Jaipur
    18th Nov 2019, 14:34 PM

    ‘Ashiana Daksh’ project is a residential project and has total saleable area of 7.04 lakhs sq. ft.

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.