Nifty
Sensex
:
:
11852.75
39502.22
24.50 (0.21%)
149.55 (0.38%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
45/99  (View)

BSE: 532888 | NSE: ASIANTILES

228.55
-3.05 (-1.32%)
21-May-2019 | 10:04AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  231.75
  •  232.00
  •  227.00
  •  231.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57428
  •  131.25
  •  455.00
  •  130.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 698.78
  • 21.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,015.26
  • 0.56%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.12%
  • 0.00%
  • 34.34%
  • FII
  • DII
  • Others
  • 0.91%
  • 6.01%
  • 25.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.68
  • 8.31
  • 5.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.54
  • 17.27
  • 8.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.80
  • 30.59
  • 31.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.22
  • 22.98
  • 27.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 1.82
  • 2.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.79
  • 9.26
  • 10.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
296.22
263.78
12.30%
282.52
274.47
2.93%
238.71
241.53
-1.17%
391.62
353.70
10.72%
Expenses
272.25
227.59
19.62%
264.49
237.38
11.42%
218.26
212.15
2.88%
355.30
319.23
11.30%
EBITDA
23.97
36.19
-33.77%
18.03
37.08
-51.38%
20.45
29.39
-30.42%
36.32
34.47
5.37%
EBIDTM
8.09%
13.72%
6.38%
13.51%
8.57%
12.17%
9.27%
9.75%
Other Income
1.01
0.77
31.17%
0.64
1.47
-56.46%
0.30
0.18
66.67%
0.53
2.89
-81.66%
Interest
8.74
10.69
-18.24%
8.17
8.84
-7.58%
7.21
8.71
-17.22%
8.29
9.71
-14.62%
Depreciation
7.46
6.00
24.33%
6.78
5.01
35.33%
6.40
7.26
-11.85%
7.12
6.40
11.25%
PBT
8.78
20.28
-56.71%
3.72
24.69
-84.93%
7.14
13.59
-47.46%
21.44
21.26
0.85%
Tax
3.81
7.43
-48.72%
0.85
10.72
-92.07%
1.83
3.26
-43.87%
4.23
3.95
7.09%
PAT
4.97
12.84
-61.29%
2.88
13.97
-79.38%
5.31
10.34
-48.65%
17.21
17.31
-0.58%
PATM
1.68%
4.87%
1.02%
5.09%
2.23%
4.28%
4.39%
4.89%
EPS
1.54
3.45
-55.36%
1.48
4.98
-70.28%
1.95
3.45
-43.48%
5.60
5.18
8.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Net Sales
1,209.07
1,155.60
1,063.88
993.90
846.02
775.16
708.36
227.45
179.09
Net Sales Growth
6.67%
8.62%
7.04%
17.48%
9.14%
9.43%
211.44%
27.00%
 
Cost Of Goods Sold
689.17
613.20
580.76
617.27
528.09
473.90
364.15
42.91
39.63
Gross Profit
519.90
542.40
483.11
376.63
317.92
301.26
344.21
184.54
139.45
GP Margin
43.00%
46.94%
45.41%
37.89%
37.58%
38.86%
48.59%
81.13%
77.87%
Total Expenditure
1,110.30
1,016.62
938.90
903.07
788.33
712.49
638.51
173.91
139.11
Power & Fuel Cost
-
141.00
141.43
127.91
131.22
116.32
123.26
54.37
42.01
% Of Sales
-
12.20%
13.29%
12.87%
15.51%
15.01%
17.40%
23.90%
23.46%
Employee Cost
-
94.22
69.08
58.86
43.99
38.72
36.34
9.05
6.22
% Of Sales
-
8.15%
6.49%
5.92%
5.20%
5.00%
5.13%
3.98%
3.47%
Manufacturing Exp.
-
61.78
69.44
38.54
32.22
30.80
53.87
39.45
29.08
% Of Sales
-
5.35%
6.53%
3.88%
3.81%
3.97%
7.60%
17.34%
16.24%
General & Admin Exp.
-
26.85
20.83
19.41
15.80
17.06
17.77
8.12
5.91
% Of Sales
-
2.32%
1.96%
1.95%
1.87%
2.20%
2.51%
3.57%
3.30%
Selling & Distn. Exp.
-
75.14
54.15
38.69
34.23
31.78
39.81
17.16
15.59
% Of Sales
-
6.50%
5.09%
3.89%
4.05%
4.10%
5.62%
7.54%
8.71%
Miscellaneous Exp.
-
4.43
3.22
2.39
2.78
3.90
3.31
2.84
0.65
% Of Sales
-
0.38%
0.30%
0.24%
0.33%
0.50%
0.47%
1.25%
0.36%
EBITDA
98.77
138.98
124.98
90.83
57.69
62.67
69.85
53.54
39.98
EBITDA Margin
8.17%
12.03%
11.75%
9.14%
6.82%
8.08%
9.86%
23.54%
22.32%
Other Income
2.48
5.02
6.74
1.37
3.04
1.73
2.44
1.29
0.40
Interest
32.41
38.61
40.71
29.11
22.71
21.17
25.21
6.94
5.92
Depreciation
27.76
25.39
24.16
27.55
19.10
21.63
21.69
6.82
5.32
PBT
41.08
80.00
66.84
35.54
18.91
21.60
25.38
41.07
29.15
Tax
10.72
25.64
18.97
11.27
5.60
8.41
8.27
11.47
6.09
Tax Rate
26.10%
32.05%
28.38%
32.18%
29.61%
38.94%
32.58%
27.93%
20.89%
PAT
30.37
50.10
43.56
22.08
13.32
13.19
17.11
29.60
23.05
PAT before Minority Interest
27.63
54.37
47.87
23.74
13.32
13.19
17.11
29.60
23.05
Minority Interest
-2.74
-4.27
-4.31
-1.66
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.51%
4.34%
4.09%
2.22%
1.57%
1.70%
2.42%
13.01%
12.87%
PAT Growth
-44.23%
15.01%
97.28%
65.77%
0.99%
-22.91%
-42.20%
28.42%
 
Unadjusted EPS
10.57
17.48
14.98
8.60
6.55
5.36
7.74
14.06
16.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Shareholder's Funds
431.67
399.01
363.18
289.79
275.41
264.62
166.96
71.93
Share Capital
30.09
30.09
22.58
22.58
22.58
22.16
21.06
14.06
Total Reserves
401.58
368.92
333.09
267.21
252.83
239.91
145.90
57.86
Non-Current Liabilities
140.22
140.38
175.97
41.49
44.38
55.49
74.49
70.44
Secured Loans
68.47
76.49
57.34
14.60
19.85
33.73
64.37
58.51
Unsecured Loans
47.24
27.40
61.01
0.00
0.11
0.00
0.81
4.07
Long Term Provisions
0.00
0.00
0.12
0.09
0.03
0.00
0.00
0.00
Current Liabilities
583.00
496.23
391.96
320.15
365.62
328.29
50.77
32.17
Trade Payables
296.46
229.85
155.78
137.13
141.15
91.50
28.62
22.28
Other Current Liabilities
70.68
47.36
31.32
27.88
25.24
29.55
5.30
3.75
Short Term Borrowings
204.52
209.24
198.61
150.55
194.99
203.19
0.00
0.00
Short Term Provisions
11.33
9.78
6.24
4.59
4.22
4.05
16.85
6.15
Total Liabilities
1,187.27
1,060.04
949.77
651.43
685.41
648.40
292.22
174.54
Net Block
421.71
412.76
391.79
188.06
177.64
173.62
103.49
57.55
Gross Block
476.22
445.37
602.69
337.53
308.21
282.55
123.43
70.67
Accumulated Depreciation
54.51
32.60
210.91
149.48
130.57
108.92
19.94
13.12
Non Current Assets
466.46
442.64
434.78
257.46
244.87
240.32
114.78
60.21
Capital Work in Progress
11.47
1.10
5.94
14.96
7.16
2.75
11.24
2.61
Non Current Investment
22.51
16.54
13.07
10.55
12.72
18.05
0.05
0.05
Long Term Loans & Adv.
4.19
9.43
23.98
43.89
47.36
45.90
0.00
0.00
Other Non Current Assets
6.58
2.81
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
720.80
617.40
489.21
392.15
438.41
408.08
170.69
111.13
Current Investments
0.89
0.84
0.00
0.00
0.00
0.00
13.58
0.00
Inventories
275.90
273.54
245.07
191.21
207.45
190.39
70.95
54.46
Sundry Debtors
400.47
299.67
196.58
165.57
191.24
169.88
44.52
37.61
Cash & Bank
20.77
17.34
17.30
14.72
19.20
29.06
8.61
4.17
Other Current Assets
22.77
6.33
4.12
2.62
20.52
18.75
33.03
14.89
Short Term Loans & Adv.
16.45
19.68
26.15
18.03
18.35
18.01
26.48
12.15
Net Current Assets
137.81
121.17
97.26
71.99
72.79
79.79
119.92
78.95
Total Assets
1,187.26
1,060.04
949.76
651.44
685.41
648.40
292.23
174.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Cash From Operating Activity
96.51
62.72
20.67
104.21
61.62
19.19
20.90
9.93
PBT
80.00
66.84
35.01
18.91
21.60
25.38
41.07
29.15
Adjustment
61.16
63.19
55.26
40.73
41.56
43.82
15.72
11.83
Changes in Working Capital
-27.21
-57.22
-64.17
48.66
5.73
-41.31
-27.88
-27.61
Cash after chg. in Working capital
113.95
72.82
26.11
108.30
68.89
27.89
28.91
13.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.44
-10.09
-5.44
-4.09
-7.27
-8.70
-8.01
-3.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.19
-40.02
-221.20
-32.59
-28.50
-49.01
-12.12
-11.02
Net Fixed Assets
-10.14
144.09
-48.35
-37.06
-29.72
-170.23
-60.82
Net Investments
-14.68
0.91
-17.53
1.94
-1.74
-0.36
-13.58
Others
-19.37
-185.02
-155.32
2.53
2.96
121.58
62.28
Cash from Financing Activity
-47.71
-21.67
203.12
-76.10
-43.25
33.51
-4.34
3.26
Net Cash Inflow / Outflow
4.61
1.03
2.58
-4.48
-10.13
3.69
4.44
2.16
Opening Cash & Equivalents
13.62
12.59
14.72
19.20
29.32
25.37
4.17
2.00
Closing Cash & Equivalent
18.23
13.62
17.30
14.72
19.20
29.06
8.61
4.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Book Value (Rs.)
143.47
132.62
146.09
127.51
121.01
118.26
76.07
48.88
ROA
4.84%
4.76%
2.97%
1.99%
1.98%
3.64%
12.68%
13.21%
ROE
13.09%
13.14%
7.69%
4.75%
4.93%
8.10%
25.86%
33.54%
ROCE
15.87%
15.38%
11.29%
8.63%
8.40%
13.64%
26.92%
26.70%
Fixed Asset Turnover
2.54
2.17
2.32
2.89
2.91
3.93
2.49
2.70
Receivable days
109.08
79.66
60.72
69.86
76.69
48.99
61.90
71.87
Inventory Days
85.60
83.25
73.14
78.05
84.49
59.72
94.52
104.08
Payable days
94.82
73.43
58.84
65.70
60.48
33.24
52.15
55.95
Cash Conversion Cycle
99.86
89.49
75.02
82.22
100.70
75.47
104.27
120.00
Total Debt/Equity
0.78
0.82
1.02
0.61
0.84
0.96
0.41
0.91
Interest Cover
3.07
2.64
2.20
1.83
2.02
2.01
6.92
5.93

News Update


  • Asian Granito forays into Sanitaryware segment
    20th Apr 2019, 09:44 AM

    The company is entering the Sanitaryware segment with 160 SKUs in products

    Read More
  • Asian Granito opens first 'AGL Tiles World' showroom in Gujarat
    29th Mar 2019, 09:34 AM

    AGL has made a strategy to increase retail footfall in the market and give best service

    Read More
  • Asian Granito planning to raise Rs 90 crore via preferential warrants issue
    14th Mar 2019, 15:51 PM

    The company expects to receive the first installment of 25% of issue proceeds Rs 22.5 crore by end of April 2019

    Read More
  • Asian Granito planning to raise funds on preferential basis
    28th Feb 2019, 15:16 PM

    The meeting of the Board of Directors of the company will be held on March 06, 2019, to consider the same

    Read More
  • Asian Granito India - Quarterly Results
    12th Feb 2019, 16:01 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.