Nifty
Sensex
:
:
12113.45
41281.69
-61.20 (-0.50%)
-178.10 (-0.43%)

Oil Exploration

Rating :
68/99  (View)

BSE: 530355 | NSE: Not Listed

125.00
-1.70 (-1.34%)
14-Feb-2020 | 2:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  129.70
  •  133.70
  •  123.30
  •  126.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100434
  •  125.54
  •  133.70
  •  61.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 471.74
  • 76.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 456.51
  • N/A
  • 3.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.61%
  • 4.48%
  • 17.12%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 18.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.39
  • 6.60
  • 15.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.44
  • -
  • 176.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.15
  • 5.99
  • 6.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.18
  • 18.68
  • 12.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
86.42
49.78
73.60%
55.52
38.05
45.91%
19.23
63.15
-69.55%
42.88
83.45
-48.62%
Expenses
59.79
37.26
60.47%
42.98
32.08
33.98%
19.14
56.04
-65.85%
36.40
66.62
-45.36%
EBITDA
26.63
12.52
112.70%
12.54
5.97
110.05%
0.09
7.11
-98.73%
6.48
16.84
-61.52%
EBIDTM
30.82%
25.15%
22.59%
15.69%
0.49%
11.26%
15.11%
20.17%
Other Income
1.39
0.63
120.63%
1.31
3.90
-66.41%
0.86
2.50
-65.60%
1.83
0.95
92.63%
Interest
0.57
1.45
-60.69%
0.07
2.91
-97.59%
1.13
1.66
-31.93%
1.08
2.39
-54.81%
Depreciation
4.89
5.26
-7.03%
4.89
4.92
-0.61%
5.02
4.76
5.46%
4.50
4.46
0.90%
PBT
19.34
3.73
418.50%
8.89
-0.97
-
-6.28
3.19
-
2.44
-6.60
-
Tax
5.36
0.00
0.00
2.60
0.03
8,566.67%
0.00
0.01
-100.00%
0.04
0.20
-80.00%
PAT
13.98
3.73
274.80%
6.29
-1.01
-
-6.28
3.18
-
2.40
-6.80
-
PATM
16.18%
7.50%
11.33%
-2.64%
-32.65%
5.03%
5.59%
-8.15%
EPS
3.67
0.98
274.49%
1.65
-0.26
-
-1.65
0.83
-
0.63
-1.79
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
204.05
193.86
222.22
124.32
77.67
140.83
121.83
55.38
45.34
64.13
20.17
Net Sales Growth
-12.96%
-12.76%
78.75%
60.06%
-44.85%
15.60%
119.99%
22.14%
-29.30%
217.95%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
204.06
193.86
222.22
124.32
77.67
140.83
121.83
55.38
45.34
64.13
20.17
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
158.31
160.98
181.53
142.59
102.72
146.34
124.31
58.71
51.44
58.52
17.68
Power & Fuel Cost
-
0.31
0.86
0.69
2.22
4.76
2.20
2.62
1.76
1.65
0.34
% Of Sales
-
0.16%
0.39%
0.56%
2.86%
3.38%
1.81%
4.73%
3.88%
2.57%
1.69%
Employee Cost
-
20.67
36.93
22.53
17.46
22.96
15.61
12.57
10.66
10.23
3.69
% Of Sales
-
10.66%
16.62%
18.12%
22.48%
16.30%
12.81%
22.70%
23.51%
15.95%
18.29%
Manufacturing Exp.
-
110.27
75.65
16.10
65.83
82.62
82.26
26.80
24.72
33.67
7.82
% Of Sales
-
56.88%
34.04%
12.95%
84.76%
58.67%
67.52%
48.39%
54.52%
52.50%
38.77%
General & Admin Exp.
-
27.93
66.52
58.86
11.61
34.76
13.87
15.47
12.79
12.46
5.56
% Of Sales
-
14.41%
29.93%
47.35%
14.95%
24.68%
11.38%
27.93%
28.21%
19.43%
27.57%
Selling & Distn. Exp.
-
0.13
0.59
0.04
0.08
0.63
8.99
0.65
0.14
0.08
0.04
% Of Sales
-
0.07%
0.27%
0.03%
0.10%
0.45%
7.38%
1.17%
0.31%
0.12%
0.20%
Miscellaneous Exp.
-
1.66
0.99
44.37
5.52
0.62
1.39
0.61
1.37
0.43
0.04
% Of Sales
-
0.86%
0.45%
35.69%
7.11%
0.44%
1.14%
1.10%
3.02%
0.67%
1.09%
EBITDA
45.74
32.88
40.69
-18.27
-25.05
-5.51
-2.48
-3.33
-6.10
5.61
2.49
EBITDA Margin
22.42%
16.96%
18.31%
-14.70%
-32.25%
-3.91%
-2.04%
-6.01%
-13.45%
8.75%
12.35%
Other Income
5.39
3.98
3.52
3.89
28.52
6.55
3.47
6.33
4.43
3.61
0.87
Interest
2.85
5.72
6.34
7.68
10.89
9.45
9.47
3.19
2.34
1.01
0.32
Depreciation
19.30
19.44
17.03
15.13
17.78
18.11
14.15
8.82
8.51
8.63
3.57
PBT
24.39
11.69
20.85
-37.19
-25.20
-26.52
-22.63
-9.00
-12.53
-0.41
-0.52
Tax
8.00
0.08
0.20
0.21
1.85
0.04
0.02
-0.09
-4.23
0.16
0.38
Tax Rate
32.80%
0.87%
1.90%
-1.17%
-7.34%
-0.15%
-0.09%
0.87%
31.88%
-2.17%
-73.08%
PAT
16.39
9.10
10.30
-18.20
-27.06
-27.01
-23.43
-10.29
-9.04
-7.54
-0.90
PAT before Minority Interest
16.39
9.10
10.30
-18.20
-27.06
-27.01
-23.43
-10.29
-9.04
-7.54
-0.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.03%
4.69%
4.64%
-14.64%
-34.84%
-19.18%
-19.23%
-18.58%
-19.94%
-11.76%
-4.46%
PAT Growth
1,921.11%
-11.65%
156.59%
32.74%
-0.19%
-15.28%
-127.70%
-13.83%
-19.89%
-737.78%
 
Unadjusted EPS
4.30
2.39
3.65
-8.05
-12.12
-12.10
-13.01
-6.72
-5.90
-4.92
-0.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
152.00
140.53
81.79
10.07
37.19
65.01
72.24
82.30
91.50
100.42
Share Capital
38.07
38.07
26.07
22.32
22.32
22.32
15.32
15.32
15.32
15.32
Total Reserves
112.91
102.08
7.72
-12.26
14.87
42.68
56.92
66.98
76.18
85.10
Non-Current Liabilities
0.08
14.35
8.92
17.95
49.51
36.17
2.53
2.73
11.42
4.19
Secured Loans
0.00
5.37
0.00
17.87
17.05
0.08
0.19
2.60
6.80
0.01
Unsecured Loans
0.00
8.94
8.92
0.00
12.52
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.03
0.00
0.08
0.07
0.11
0.06
0.03
0.28
0.00
Current Liabilities
66.37
97.62
118.60
142.59
63.16
71.44
45.65
28.82
18.90
11.16
Trade Payables
44.66
54.62
35.43
27.33
11.45
18.47
15.82
8.48
9.20
5.64
Other Current Liabilities
12.07
33.02
16.61
71.70
29.21
6.27
4.99
6.83
9.44
5.37
Short Term Borrowings
4.40
4.49
66.44
43.54
22.50
46.46
24.59
13.23
0.00
0.00
Short Term Provisions
5.24
5.49
0.13
0.02
0.00
0.24
0.25
0.28
0.25
0.16
Total Liabilities
218.45
252.50
209.31
170.61
149.86
172.62
120.42
113.85
121.82
115.77
Net Block
86.51
100.10
83.40
95.41
106.01
116.76
38.39
39.11
41.61
39.78
Gross Block
133.60
127.90
94.81
173.04
164.76
163.22
72.34
66.33
60.40
49.99
Accumulated Depreciation
47.09
27.81
11.41
77.63
58.75
46.46
33.95
27.23
18.79
10.20
Non Current Assets
100.42
114.35
121.13
106.11
118.32
127.22
45.34
39.82
46.30
63.16
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
8.17
3.59
0.07
4.18
0.85
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.52
Long Term Loans & Adv.
13.90
5.49
4.05
5.14
7.44
2.29
3.36
0.65
0.50
0.00
Other Non Current Assets
0.00
8.76
33.69
5.56
4.87
0.00
0.00
0.00
0.00
0.00
Current Assets
118.03
138.15
88.18
64.50
31.54
45.39
75.08
74.04
75.52
52.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
5.95
10.79
4.00
17.20
Inventories
0.69
1.88
1.57
5.67
3.81
4.22
5.91
3.49
2.32
0.00
Sundry Debtors
59.40
61.61
27.51
42.91
18.86
10.98
15.29
18.59
25.32
9.84
Cash & Bank
25.19
24.57
29.14
9.66
3.00
9.35
18.24
26.99
32.03
7.99
Other Current Assets
32.75
23.10
27.36
4.89
5.87
20.84
29.70
14.20
11.85
17.60
Short Term Loans & Adv.
22.06
26.99
2.59
1.37
3.95
15.69
9.42
6.23
7.10
14.53
Net Current Assets
51.66
40.53
-30.43
-78.09
-31.63
-26.04
29.43
45.22
56.62
41.45
Total Assets
218.45
252.50
209.31
170.61
149.86
172.61
120.42
113.86
121.82
115.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
34.81
27.33
-18.22
-1.11
-7.57
15.31
-9.43
-6.47
-7.84
1.29
PBT
9.18
10.51
-18.00
-25.20
-26.97
-23.40
-10.39
-13.27
-7.39
-0.52
Adjustment
23.46
29.47
43.16
29.35
25.64
23.95
10.46
8.82
15.11
3.05
Changes in Working Capital
10.98
-10.82
-43.20
-5.00
-6.07
15.55
-9.44
-2.18
-15.42
0.22
Cash after chg. in Working capital
43.62
29.15
-18.04
-0.84
-7.40
16.09
-9.36
-6.63
-7.70
2.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.81
-1.82
-0.18
-0.27
-0.16
-0.78
-0.07
0.16
-0.14
-1.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.28
-29.30
-4.07
-2.69
-12.43
-45.41
-4.22
-12.91
21.88
-25.21
Net Fixed Assets
-1.95
-33.83
34.15
-12.79
0.22
7.97
-1.82
-1.82
-13.74
-19.27
Net Investments
-0.01
0.00
-0.31
0.01
-5.90
5.95
4.53
-6.80
13.20
-5.99
Others
-24.32
4.53
-37.91
10.09
-6.75
-59.33
-6.93
-4.29
22.42
0.05
Cash from Financing Activity
-15.49
-16.99
41.70
9.00
17.66
29.76
4.65
10.33
10.00
24.46
Net Cash Inflow / Outflow
-6.95
-18.96
19.42
5.20
-2.34
-0.33
-9.01
-9.06
24.04
0.54
Opening Cash & Equivalents
8.23
27.09
7.23
1.74
4.08
4.41
13.42
22.48
7.99
7.45
Closing Cash & Equivalent
2.97
8.23
27.09
7.23
1.74
4.08
4.41
13.42
32.03
7.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
39.66
36.81
12.96
4.51
16.66
29.12
47.14
53.71
59.71
65.53
ROA
3.86%
4.46%
-9.58%
-16.89%
-16.75%
-15.99%
-8.79%
-7.67%
-6.35%
-0.84%
ROE
6.25%
11.85%
-83.01%
-114.50%
-52.86%
-34.14%
-13.32%
-10.41%
-7.86%
-1.02%
ROCE
9.08%
10.18%
-7.25%
-12.59%
-16.01%
-13.19%
-7.13%
-10.67%
-6.29%
-0.23%
Fixed Asset Turnover
1.48
2.00
0.93
0.46
0.86
1.03
0.80
0.72
1.28
0.49
Receivable days
113.92
73.19
103.38
145.15
38.67
39.35
111.63
176.74
90.93
269.07
Inventory Days
2.42
2.83
10.63
22.27
10.41
15.18
30.97
23.37
12.00
0.00
Payable days
119.48
124.67
207.78
68.04
41.56
49.39
84.45
69.05
49.15
175.41
Cash Conversion Cycle
-3.14
-48.64
-93.76
99.38
7.52
5.14
58.15
131.06
53.77
93.66
Total Debt/Equity
0.07
0.18
2.45
10.94
1.88
0.72
0.38
0.24
0.12
0.00
Interest Cover
2.60
2.66
-1.34
-1.31
-1.85
-1.47
-2.26
-4.66
-6.35
-0.65

News Update


  • Asian Oilfield Services secures Rs 640 crore seismic data acquisition work
    16th Dec 2019, 09:41 AM

    The company has accepted the LOA and is in process of finalizing the terms and conditions for signing the contract post this issuance of LOA

    Read More
  • Asian Oilfield Services to buy 51% stake in Optimum Oil & Gas
    16th Nov 2019, 09:17 AM

    Optimum will become a subsidiary of the Company with 74% holding

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.