Nifty
Sensex
:
:
11914.40
40359.41
-54.00 (-0.45%)
-215.76 (-0.53%)

Paints

Rating :
85/99  (View)

BSE: 500820 | NSE: ASIANPAINT

1682.75
-37.60 (-2.19%)
22-Nov-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1710.00
  •  1713.95
  •  1676.00
  •  1720.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1275334
  •  21460.68
  •  1834.80
  •  1252.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 164,962.84
  • 63.75
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 165,144.99
  • 0.61%
  • 16.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.79%
  • 5.51%
  • 11.86%
  • FII
  • DII
  • Others
  • 0.04%
  • 10.30%
  • 19.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.22
  • 6.41
  • 7.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.07
  • 9.49
  • 3.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 8.71
  • 3.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 51.93
  • 56.87
  • 59.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 14.82
  • 14.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.35
  • 33.35
  • 34.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
5,050.66
4,639.05
8.87%
5,130.63
4,398.59
16.64%
5,018.21
4,492.30
11.71%
5,293.99
4,267.49
24.05%
Expenses
4,095.84
3,854.90
6.25%
3,974.38
3,468.89
14.57%
4,195.25
3,652.37
14.86%
4,251.01
3,376.31
25.91%
EBITDA
954.82
784.15
21.76%
1,156.25
929.70
24.37%
822.96
839.93
-2.02%
1,042.98
891.18
17.03%
EBIDTM
18.90%
16.90%
22.54%
21.14%
16.40%
18.70%
19.70%
20.88%
Other Income
105.16
63.32
66.08%
73.56
61.66
19.30%
56.87
39.22
45.00%
45.21
49.66
-8.96%
Interest
25.94
12.12
114.03%
26.75
20.96
27.62%
15.32
9.13
67.80%
14.79
9.21
60.59%
Depreciation
197.17
94.74
108.12%
192.63
135.81
41.84%
130.07
91.44
42.25%
115.36
89.60
28.75%
PBT
836.87
740.61
13.00%
1,010.43
834.59
21.07%
734.44
778.58
-5.67%
958.04
842.03
13.78%
Tax
7.23
242.67
-97.02%
350.53
276.10
26.96%
252.87
287.70
-12.11%
326.31
291.34
12.00%
PAT
829.64
497.94
66.61%
659.90
558.49
18.16%
481.57
490.88
-1.90%
631.73
550.69
14.72%
PATM
16.43%
10.73%
12.86%
12.70%
9.60%
10.93%
11.93%
12.90%
EPS
8.58
5.14
66.93%
6.83
5.81
17.56%
4.93
5.01
-1.60%
6.63
5.78
14.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
20,493.49
19,349.84
16,887.19
15,396.56
14,271.49
14,182.81
12,714.81
10,938.61
9,632.24
7,722.30
6,680.94
Net Sales Growth
15.15%
14.58%
9.68%
7.88%
0.63%
11.55%
16.24%
13.56%
24.73%
15.59%
 
Cost Of Goods Sold
11,861.82
9,729.78
8,289.51
7,030.19
6,769.16
6,726.76
6,249.47
5,486.67
4,944.66
3,754.74
3,125.85
Gross Profit
8,631.67
9,620.06
8,597.68
8,366.37
7,502.33
7,456.05
6,465.34
5,451.94
4,687.58
3,967.56
3,555.09
GP Margin
42.12%
49.72%
50.91%
54.34%
52.57%
52.57%
50.85%
49.84%
48.67%
51.38%
53.21%
Total Expenditure
16,516.48
15,820.00
13,680.06
12,372.25
11,494.00
11,939.92
10,711.15
9,201.22
8,121.06
6,391.43
5,445.26
Power & Fuel Cost
-
120.03
110.30
106.02
114.48
130.68
133.74
114.71
87.41
77.19
56.48
% Of Sales
-
0.62%
0.65%
0.69%
0.80%
0.92%
1.05%
1.05%
0.91%
1.00%
0.85%
Employee Cost
-
1,270.02
1,115.48
1,033.62
989.51
907.11
759.71
623.56
525.97
453.99
432.85
% Of Sales
-
6.56%
6.61%
6.71%
6.93%
6.40%
5.98%
5.70%
5.46%
5.88%
6.48%
Manufacturing Exp.
-
1,900.93
1,691.68
1,662.75
1,535.22
2,213.33
1,880.25
1,577.95
1,363.78
1,150.74
992.52
% Of Sales
-
9.82%
10.02%
10.80%
10.76%
15.61%
14.79%
14.43%
14.16%
14.90%
14.86%
General & Admin Exp.
-
653.59
618.54
611.57
541.04
469.02
417.78
334.10
270.32
206.12
199.67
% Of Sales
-
3.38%
3.66%
3.97%
3.79%
3.31%
3.29%
3.05%
2.81%
2.67%
2.99%
Selling & Distn. Exp.
-
1,948.29
1,642.79
1,531.70
1,363.88
1,311.41
1,125.43
949.96
811.10
663.43
548.87
% Of Sales
-
10.07%
9.73%
9.95%
9.56%
9.25%
8.85%
8.68%
8.42%
8.59%
8.22%
Miscellaneous Exp.
-
197.36
211.76
396.40
180.71
181.61
144.77
114.27
117.82
85.22
548.87
% Of Sales
-
1.02%
1.25%
2.57%
1.27%
1.28%
1.14%
1.04%
1.22%
1.10%
1.33%
EBITDA
3,977.01
3,529.84
3,207.13
3,024.31
2,777.49
2,242.89
2,003.66
1,737.39
1,511.18
1,330.87
1,235.68
EBITDA Margin
19.41%
18.24%
18.99%
19.64%
19.46%
15.81%
15.76%
15.88%
15.69%
17.23%
18.50%
Other Income
280.80
227.05
288.09
262.43
213.39
169.71
134.22
114.48
107.41
67.98
140.50
Interest
82.80
56.31
41.47
37.33
49.00
42.24
47.99
42.06
43.38
25.98
36.75
Depreciation
635.23
430.67
360.47
334.79
275.58
265.92
245.66
154.60
121.13
113.13
83.56
PBT
3,539.78
3,269.91
3,093.28
2,914.62
2,666.30
2,104.44
1,844.23
1,655.21
1,454.08
1,259.74
1,255.87
Tax
936.94
1,098.82
1,041.55
947.98
844.49
649.54
571.51
495.69
433.50
378.39
373.11
Tax Rate
26.47%
33.60%
33.67%
32.52%
32.31%
31.27%
31.16%
29.95%
29.81%
30.04%
29.68%
PAT
2,602.84
2,118.67
1,993.14
1,889.82
1,711.74
1,395.15
1,218.81
1,113.88
988.73
843.24
835.64
PAT before Minority Interest
2,541.57
2,171.09
2,051.73
1,966.64
1,769.36
1,427.33
1,262.76
1,159.52
1,020.58
881.35
883.91
Minority Interest
-61.27
-52.42
-58.59
-76.82
-57.62
-32.18
-43.95
-45.64
-31.85
-38.11
-48.27
PAT Margin
12.70%
10.95%
11.80%
12.27%
11.99%
9.84%
9.59%
10.18%
10.26%
10.92%
12.51%
PAT Growth
24.06%
6.30%
5.47%
10.40%
22.69%
14.47%
9.42%
12.66%
17.25%
0.91%
 
Unadjusted EPS
26.97
22.51
21.26
20.22
18.19
14.54
12.71
11.61
103.08
87.91
87.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
9,519.69
8,410.23
7,603.89
6,524.82
4,742.36
4,039.22
3,384.29
2,748.50
2,187.42
1,709.98
Share Capital
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
Total Reserves
9,423.77
8,314.31
7,507.97
6,428.90
4,646.44
3,943.30
3,288.37
2,652.58
2,091.50
1,614.06
Non-Current Liabilities
721.68
574.53
540.98
501.44
389.02
331.41
309.45
239.97
232.61
285.46
Secured Loans
19.22
27.89
40.43
49.63
48.79
7.54
10.32
15.58
17.40
63.70
Unsecured Loans
0.26
0.44
0.64
23.00
29.49
33.86
36.98
39.74
40.70
165.53
Long Term Provisions
155.59
140.12
146.03
121.37
119.89
93.06
98.38
78.35
76.59
0.00
Current Liabilities
5,028.87
4,451.07
3,884.87
3,149.08
3,519.45
3,458.75
2,929.99
2,587.03
2,080.66
3,189.93
Trade Payables
2,394.34
2,159.96
1,922.83
1,565.07
1,548.75
1,745.72
1,441.57
1,262.45
1,087.44
1,017.09
Other Current Liabilities
1,815.31
1,646.62
1,266.93
1,199.52
999.67
938.90
857.55
678.03
531.88
362.56
Short Term Borrowings
596.53
492.42
504.43
231.08
331.62
198.63
189.86
280.00
171.14
0.00
Short Term Provisions
222.69
152.07
190.68
153.41
639.41
575.50
441.01
366.55
290.20
1,810.28
Total Liabilities
15,633.29
13,763.48
12,405.19
10,559.03
8,914.50
8,075.40
6,784.50
5,712.19
4,610.58
5,279.82
Net Block
5,851.18
3,732.24
3,303.74
3,416.35
2,660.04
2,561.58
2,440.97
1,300.55
1,309.87
909.55
Gross Block
7,308.25
4,757.83
3,966.21
3,743.55
4,112.25
3,803.52
3,429.37
2,145.82
2,024.94
1,537.12
Accumulated Depreciation
1,404.62
973.14
610.02
274.75
1,437.57
1,223.35
979.40
833.80
703.81
613.34
Non Current Assets
7,999.24
6,849.40
5,439.51
4,824.01
3,575.53
3,160.20
2,778.32
2,205.52
1,542.98
1,409.25
Capital Work in Progress
209.67
1,405.11
257.54
106.59
196.00
71.60
59.21
617.08
43.32
407.23
Non Current Investment
1,395.16
1,084.03
1,300.65
1,126.83
400.88
371.13
150.12
69.72
62.46
92.47
Long Term Loans & Adv.
537.06
563.56
364.73
131.20
282.91
137.47
108.54
200.62
104.21
0.00
Other Non Current Assets
6.17
64.46
212.85
43.04
35.70
18.42
19.48
17.55
23.12
0.00
Current Assets
7,634.05
6,914.08
6,965.68
5,735.02
5,338.97
4,915.20
4,006.18
3,506.67
3,067.60
3,870.57
Current Investments
1,174.53
1,056.67
1,351.34
1,585.30
1,186.91
1,052.42
145.56
285.02
366.51
531.64
Inventories
3,149.86
2,658.31
2,626.94
1,998.24
2,258.52
2,069.86
1,830.29
1,598.89
1,305.43
955.88
Sundry Debtors
1,907.33
1,730.63
1,446.60
1,186.84
1,182.07
1,110.30
980.88
781.25
573.10
542.52
Cash & Bank
444.88
404.65
801.21
424.20
204.39
229.00
736.69
624.31
626.23
105.83
Other Current Assets
957.45
456.75
551.43
267.82
507.08
453.62
312.76
217.20
196.33
1,734.70
Short Term Loans & Adv.
586.36
607.07
188.16
272.62
261.95
284.48
214.60
132.98
111.08
1,669.86
Net Current Assets
2,605.18
2,463.01
3,080.81
2,585.94
1,819.52
1,456.45
1,076.19
919.64
986.94
680.64
Total Assets
15,633.29
13,763.48
12,405.19
10,559.03
8,914.50
8,075.40
6,784.50
5,712.19
4,610.58
5,279.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2,214.27
2,113.44
1,527.33
2,242.95
1,187.69
1,402.03
1,186.79
699.63
762.46
1,063.16
PBT
3,310.73
3,139.07
2,964.23
2,613.85
2,076.87
1,834.27
1,655.21
1,454.08
1,259.74
1,257.02
Adjustment
312.94
134.76
91.31
233.67
194.00
216.37
128.71
85.21
71.14
-10.69
Changes in Working Capital
-427.40
-79.65
-602.81
197.79
-450.24
-168.45
-158.67
-410.08
-176.50
133.77
Cash after chg. in Working capital
3,196.27
3,194.18
2,452.73
3,045.31
1,820.63
1,882.19
1,625.25
1,129.21
1,154.38
1,380.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-982.00
-1,080.74
-925.40
-802.36
-632.94
-480.16
-438.46
-429.58
-391.92
-316.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-923.72
-1,599.28
-656.10
-866.29
-477.76
-605.20
-499.34
-385.61
-440.40
-299.02
Net Fixed Assets
-1,267.37
-1,439.49
-397.49
286.42
-223.27
-104.18
-652.51
-611.46
-75.78
-369.32
Net Investments
-386.66
336.26
-116.96
-902.86
-222.63
-1,206.45
77.52
5.61
155.86
-468.92
Others
730.31
-496.05
-141.65
-249.85
-31.86
705.43
75.65
220.24
-520.48
539.22
Cash from Financing Activity
-882.96
-1,379.14
-756.43
-848.98
-576.09
-625.91
-601.00
-326.58
-334.49
-331.88
Net Cash Inflow / Outflow
407.59
-864.98
114.80
527.68
133.84
170.92
86.45
-12.56
-12.43
432.26
Opening Cash & Equivalents
845.68
1,667.52
1,577.73
1,049.97
920.32
736.24
613.65
615.86
637.47
210.37
Closing Cash & Equivalent
1,279.97
845.68
1,667.52
1,577.73
1,066.93
926.37
736.24
613.65
626.23
637.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
99.25
87.68
79.27
68.02
49.44
42.11
35.28
28.65
22.80
17.83
ROA
14.77%
15.68%
17.13%
18.17%
16.80%
17.00%
18.56%
19.77%
17.82%
19.05%
ROE
24.22%
25.62%
27.84%
31.41%
32.51%
34.02%
37.81%
41.35%
45.23%
60.68%
ROCE
34.85%
36.65%
39.33%
44.35%
44.85%
47.17%
49.86%
54.00%
58.83%
74.98%
Fixed Asset Turnover
3.67
4.58
5.01
4.55
4.18
4.07
4.52
5.21
4.88
4.85
Receivable days
29.96
29.02
24.89
24.21
25.30
25.92
25.55
22.73
23.44
27.52
Inventory Days
47.84
48.27
43.71
43.51
47.77
48.35
49.71
48.75
47.52
42.59
Payable days
52.97
57.10
52.49
52.16
51.37
55.49
54.43
53.34
51.86
43.39
Cash Conversion Cycle
24.83
20.18
16.11
15.57
21.70
18.78
20.83
18.14
19.10
26.72
Total Debt/Equity
0.07
0.06
0.07
0.05
0.09
0.06
0.09
0.13
0.11
0.13
Interest Cover
59.07
75.59
79.08
54.34
50.17
39.22
40.35
34.52
49.49
35.20

News Update


  • Asian Paints reports 67% rise in Q2 consolidated net profit
    23rd Oct 2019, 10:59 AM

    Total income of the company increased by 10.16% at Rs 5155.82 crore for Q2FY20

    Read More
  • Asian Paints - Quarterly Results
    22nd Oct 2019, 19:12 PM

    Read More
  • Asian Paints’ arm divests entire stake in Berger Paints Singapore
    17th Sep 2019, 10:05 AM

    The consideration received from the sale is SGD 4 million

    Read More
  • Asian Paints partners with Mahindra logistics
    17th Sep 2019, 09:03 AM

    MLL’s services will be backed up by technologies for transport management and warehouse management

    Read More
  • Asian Paints launches TVC for National Campaign of ‘Royale Health Shield’
    9th Sep 2019, 10:09 AM

    The company has taken out its second TVC that encourages consumers to choose an anti-bacterial paint that cares for health

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.