Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Paints

Rating :
78/99  (View)

BSE: 500820 | NSE: ASIANPAINT

1369.10
-15.85 (-1.14%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1390.10
  •  1399.40
  •  1365.00
  •  1384.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  842552
  •  11535.38
  •  1529.85
  •  1118.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 132,724.20
  • 61.46
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 131,400.41
  • 0.77%
  • 13.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.79%
  • 7.14%
  • 11.86%
  • FII
  • DII
  • Others
  • 0.03%
  • 9.22%
  • 18.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.22
  • 6.41
  • 7.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.07
  • 9.49
  • 3.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 8.71
  • 3.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.49
  • 55.54
  • 58.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.64
  • 14.69
  • 14.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.58
  • 32.57
  • 34.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
5,018.21
4,492.30
11.71%
5,293.99
4,267.49
24.05%
4,639.05
4,274.18
8.54%
4,398.59
4,228.26
4.03%
Expenses
4,195.25
3,652.37
14.86%
4,251.01
3,376.31
25.91%
3,854.90
3,473.05
10.99%
3,524.15
3,562.89
-1.09%
EBITDA
822.96
839.93
-2.02%
1,042.98
891.18
17.03%
784.15
801.13
-2.12%
874.44
665.37
31.42%
EBIDTM
16.40%
18.70%
19.70%
20.88%
16.90%
18.74%
19.88%
15.74%
Other Income
56.87
39.22
45.00%
45.21
49.66
-8.96%
63.32
53.40
18.58%
61.65
78.34
-21.30%
Interest
15.32
9.13
67.80%
14.79
9.21
60.59%
12.12
8.77
38.20%
8.77
7.96
10.18%
Depreciation
130.07
91.44
42.25%
115.36
89.60
28.75%
94.74
88.91
6.56%
90.50
90.52
-0.02%
PBT
734.44
778.58
-5.67%
958.04
842.03
13.78%
740.61
756.85
-2.15%
836.82
645.23
29.69%
Tax
252.87
287.70
-12.11%
326.31
291.34
12.00%
242.67
245.88
-1.31%
276.97
216.04
28.20%
PAT
481.57
490.88
-1.90%
631.73
550.69
14.72%
497.94
510.97
-2.55%
559.85
429.19
30.44%
PATM
9.60%
10.93%
11.93%
12.90%
10.73%
11.95%
12.73%
10.15%
EPS
4.93
5.01
-1.60%
6.63
5.78
14.71%
5.14
6.00
-14.33%
5.82
4.46
30.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
19,349.84
16,887.19
15,396.56
14,271.49
14,182.81
12,714.81
10,938.61
9,632.24
7,722.30
6,680.94
Net Sales Growth
-
14.58%
9.68%
7.88%
0.63%
11.55%
16.24%
13.56%
24.73%
15.59%
 
Cost Of Goods Sold
-
9,729.78
8,289.51
7,030.19
6,769.16
6,726.76
6,249.47
5,486.67
4,944.66
3,754.74
3,125.85
Gross Profit
-
9,620.06
8,597.68
8,366.37
7,502.33
7,456.05
6,465.34
5,451.94
4,687.58
3,967.56
3,555.09
GP Margin
-
49.72%
50.91%
54.34%
52.57%
52.57%
50.85%
49.84%
48.67%
51.38%
53.21%
Total Expenditure
-
15,820.00
13,680.06
12,372.25
11,494.00
11,939.92
10,711.15
9,201.22
8,121.06
6,391.43
5,445.26
Power & Fuel Cost
-
120.03
99.11
106.02
114.48
130.68
133.74
114.71
87.41
77.19
56.48
% Of Sales
-
0.62%
0.59%
0.69%
0.80%
0.92%
1.05%
1.05%
0.91%
1.00%
0.85%
Employee Cost
-
1,270.02
1,115.48
1,033.62
989.51
907.11
759.71
623.56
525.97
453.99
432.85
% Of Sales
-
6.56%
6.61%
6.71%
6.93%
6.40%
5.98%
5.70%
5.46%
5.88%
6.48%
Manufacturing Exp.
-
1,900.93
1,691.68
1,662.75
1,535.22
2,213.33
1,880.25
1,577.95
1,363.78
1,150.74
992.52
% Of Sales
-
9.82%
10.02%
10.80%
10.76%
15.61%
14.79%
14.43%
14.16%
14.90%
14.86%
General & Admin Exp.
-
653.59
587.07
611.57
541.04
469.02
417.78
334.10
270.32
206.12
199.67
% Of Sales
-
3.38%
3.48%
3.97%
3.79%
3.31%
3.29%
3.05%
2.81%
2.67%
2.99%
Selling & Distn. Exp.
-
1,948.29
1,642.79
1,531.70
1,363.88
1,311.41
1,125.43
949.96
811.10
663.43
548.87
% Of Sales
-
10.07%
9.73%
9.95%
9.56%
9.25%
8.85%
8.68%
8.42%
8.59%
8.22%
Miscellaneous Exp.
-
197.36
254.42
396.40
180.71
181.61
144.77
114.27
117.82
85.22
548.87
% Of Sales
-
1.02%
1.51%
2.57%
1.27%
1.28%
1.14%
1.04%
1.22%
1.10%
1.33%
EBITDA
-
3,529.84
3,207.13
3,024.31
2,777.49
2,242.89
2,003.66
1,737.39
1,511.18
1,330.87
1,235.68
EBITDA Margin
-
18.24%
18.99%
19.64%
19.46%
15.81%
15.76%
15.88%
15.69%
17.23%
18.50%
Other Income
-
227.05
288.09
262.43
213.39
169.71
134.22
114.48
107.41
67.98
140.50
Interest
-
56.31
41.47
37.33
49.00
42.24
47.99
42.06
43.38
25.98
36.75
Depreciation
-
430.67
360.47
334.79
275.58
265.92
245.66
154.60
121.13
113.13
83.56
PBT
-
3,269.91
3,093.28
2,914.62
2,666.30
2,104.44
1,844.23
1,655.21
1,454.08
1,259.74
1,255.87
Tax
-
1,098.82
1,041.55
947.98
844.49
649.54
571.51
495.69
433.50
378.39
373.11
Tax Rate
-
33.60%
33.67%
32.52%
32.31%
31.27%
31.16%
29.95%
29.81%
30.04%
29.68%
PAT
-
2,118.67
1,993.14
1,889.82
1,711.74
1,395.15
1,218.81
1,113.88
988.73
843.24
835.64
PAT before Minority Interest
-
2,171.09
2,051.73
1,966.64
1,769.36
1,427.33
1,262.76
1,159.52
1,020.58
881.35
883.91
Minority Interest
-
-52.42
-58.59
-76.82
-57.62
-32.18
-43.95
-45.64
-31.85
-38.11
-48.27
PAT Margin
-
10.95%
11.80%
12.27%
11.99%
9.84%
9.59%
10.18%
10.26%
10.92%
12.51%
PAT Growth
-
6.30%
5.47%
10.40%
22.69%
14.47%
9.42%
12.66%
17.25%
0.91%
 
Unadjusted EPS
-
22.51
21.26
20.22
18.19
14.54
12.71
11.61
103.08
87.91
87.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
9,519.69
8,410.23
7,603.89
6,524.82
4,742.36
4,039.22
3,384.29
2,748.50
2,187.42
1,709.98
Share Capital
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
Total Reserves
9,423.77
8,314.31
7,507.97
6,428.90
4,646.44
3,943.30
3,288.37
2,652.58
2,091.50
1,614.06
Non-Current Liabilities
721.68
574.53
540.98
501.44
389.02
331.41
309.45
239.97
232.61
285.46
Secured Loans
19.22
27.89
40.43
49.63
48.79
7.54
10.32
15.58
17.40
63.70
Unsecured Loans
0.26
0.44
0.64
23.00
29.49
33.86
36.98
39.74
40.70
165.53
Long Term Provisions
155.59
140.12
146.03
121.37
119.89
93.06
98.38
78.35
76.59
0.00
Current Liabilities
5,028.87
4,451.07
3,884.87
3,149.08
3,519.45
3,458.75
2,929.99
2,587.03
2,080.66
3,189.93
Trade Payables
2,394.34
2,159.96
1,922.83
1,565.07
1,548.75
1,745.72
1,441.57
1,262.45
1,087.44
1,017.09
Other Current Liabilities
1,815.31
1,646.62
1,266.93
1,199.52
999.67
938.90
857.55
678.03
531.88
362.56
Short Term Borrowings
596.53
492.42
504.43
231.08
331.62
198.63
189.86
280.00
171.14
0.00
Short Term Provisions
222.69
152.07
190.68
153.41
639.41
575.50
441.01
366.55
290.20
1,810.28
Total Liabilities
15,633.29
13,763.48
12,405.19
10,559.03
8,914.50
8,075.40
6,784.50
5,712.19
4,610.58
5,279.82
Net Block
5,851.18
3,732.24
3,303.74
3,416.35
2,660.04
2,561.58
2,440.97
1,300.55
1,309.87
909.55
Gross Block
7,308.25
4,757.83
3,966.21
3,743.55
4,112.25
3,803.52
3,429.37
2,145.82
2,024.94
1,537.12
Accumulated Depreciation
1,404.62
973.14
610.02
274.75
1,437.57
1,223.35
979.40
833.80
703.81
613.34
Non Current Assets
7,999.24
6,849.40
5,439.51
4,824.01
3,575.53
3,160.20
2,778.32
2,205.52
1,542.98
1,409.25
Capital Work in Progress
209.67
1,405.11
257.54
106.59
196.00
71.60
59.21
617.08
43.32
407.23
Non Current Investment
1,395.16
1,084.03
1,300.65
1,126.83
400.88
371.13
150.12
69.72
62.46
92.47
Long Term Loans & Adv.
537.06
471.45
364.73
131.20
282.91
137.47
108.54
200.62
104.21
0.00
Other Non Current Assets
6.17
156.57
212.85
43.04
35.70
18.42
19.48
17.55
23.12
0.00
Current Assets
7,634.05
6,914.08
6,965.68
5,735.02
5,338.97
4,915.20
4,006.18
3,506.67
3,067.60
3,870.57
Current Investments
1,174.53
1,056.67
1,351.34
1,585.30
1,186.91
1,052.42
145.56
285.02
366.51
531.64
Inventories
3,149.86
2,658.31
2,626.94
1,998.24
2,258.52
2,069.86
1,830.29
1,598.89
1,305.43
955.88
Sundry Debtors
1,907.33
1,730.63
1,446.60
1,186.84
1,182.07
1,110.30
980.88
781.25
573.10
542.52
Cash & Bank
444.88
404.65
801.21
424.20
204.39
229.00
736.69
624.31
626.23
105.83
Other Current Assets
957.45
650.43
551.43
267.82
507.08
453.62
312.76
217.20
196.33
1,734.70
Short Term Loans & Adv.
586.36
413.39
188.16
272.62
261.95
284.48
214.60
132.98
111.08
1,669.86
Net Current Assets
2,605.18
2,463.01
3,080.81
2,585.94
1,819.52
1,456.45
1,076.19
919.64
986.94
680.64
Total Assets
15,633.29
13,763.48
12,405.19
10,559.03
8,914.50
8,075.40
6,784.50
5,712.19
4,610.58
5,279.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2,214.27
2,113.44
1,527.33
2,242.95
1,187.69
1,402.03
1,186.79
699.63
762.46
1,063.16
PBT
3,310.73
3,139.07
2,964.23
2,613.85
2,076.87
1,834.27
1,655.21
1,454.08
1,259.74
1,257.02
Adjustment
312.94
134.76
91.31
233.67
194.00
216.37
128.71
85.21
71.14
-10.69
Changes in Working Capital
-427.40
-79.65
-602.81
197.79
-450.24
-168.45
-158.67
-410.08
-176.50
133.77
Cash after chg. in Working capital
3,196.27
3,194.18
2,452.73
3,045.31
1,820.63
1,882.19
1,625.25
1,129.21
1,154.38
1,380.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-982.00
-1,080.74
-925.40
-802.36
-632.94
-480.16
-438.46
-429.58
-391.92
-316.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-923.72
-1,599.28
-656.10
-866.29
-477.76
-605.20
-499.34
-385.61
-440.40
-299.02
Net Fixed Assets
-1,264.87
-1,441.99
-397.49
286.42
-223.27
-104.18
-652.51
-611.46
-75.78
-369.32
Net Investments
-386.66
336.26
-116.96
-902.86
-222.63
-1,206.45
77.52
5.61
155.86
-468.92
Others
727.81
-493.55
-141.65
-249.85
-31.86
705.43
75.65
220.24
-520.48
539.22
Cash from Financing Activity
-882.96
-1,379.14
-756.43
-848.98
-576.09
-625.91
-601.00
-326.58
-334.49
-331.88
Net Cash Inflow / Outflow
407.59
-864.98
114.80
527.68
133.84
170.92
86.45
-12.56
-12.43
432.26
Opening Cash & Equivalents
845.68
1,667.52
1,577.73
1,049.97
920.32
736.24
613.65
615.86
637.47
210.37
Closing Cash & Equivalent
1,279.97
845.68
1,667.52
1,577.73
1,066.93
926.37
736.24
613.65
626.23
637.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
99.25
87.68
79.27
68.02
49.44
42.11
35.28
28.65
22.80
17.83
ROA
14.77%
15.68%
17.13%
18.17%
16.80%
17.00%
18.56%
19.77%
17.82%
19.05%
ROE
24.22%
25.62%
27.84%
31.41%
32.51%
34.02%
37.81%
41.35%
45.23%
60.68%
ROCE
34.85%
36.65%
39.33%
44.35%
44.85%
47.17%
49.86%
54.00%
58.83%
74.98%
Fixed Asset Turnover
3.67
4.58
5.01
4.55
4.18
4.07
4.52
5.21
4.88
4.85
Receivable days
29.96
29.02
24.89
24.21
25.30
25.92
25.55
22.73
23.44
27.52
Inventory Days
47.84
48.27
43.71
43.51
47.77
48.35
49.71
48.75
47.52
42.59
Payable days
52.97
57.15
52.49
52.16
51.37
55.49
54.43
53.34
51.86
43.39
Cash Conversion Cycle
24.83
20.13
16.11
15.57
21.70
18.78
20.83
18.14
19.10
26.72
Total Debt/Equity
0.07
0.06
0.07
0.05
0.09
0.06
0.09
0.13
0.11
0.13
Interest Cover
59.07
75.59
79.08
54.34
50.17
39.22
40.35
34.52
49.49
35.20

News Update


  • LIC offloads 1.92 crore shares in Asian Paints
    26th Jun 2019, 10:26 AM

    With the sale of these shares, the stake of LIC in the company has now come down to 3 per cent

    Read More
  • Asian Paints reports marginal fall in Q4 consolidated net profit
    9th May 2019, 15:33 PM

    Total consolidated income of the company rose 12% at Rs 5,075.08 crore for quarter ended March 31, 2019

    Read More
  • Asian Paints - Quarterly Results
    9th May 2019, 15:08 PM

    Read More
  • Asian Paints resumes paint manufacturing operations at Vishakhapatnam facility
    22nd Apr 2019, 15:15 PM

    The company had reported a fire incident at paint manufacturing facility in Vishakhapatnam on April 08, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.