PBT
72.67
43.80
35.50
5.76
-20.84
0.00
-70.27
29.25
100.95
88.39
Adjustment
7.62
3.39
14.61
12.11
8.58
-10.85
2.97
1.79
3.07
3.18
Changes in Working Capital
9.81
-34.25
-0.24
42.09
-32.58
17.66
61.06
38.58
5.16
-23.39
Cash after chg. in Working capital
90.10
12.94
49.87
59.97
-44.83
6.81
-6.24
69.62
109.18
68.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.12
-4.15
-11.77
-2.98
-0.87
-7.62
0.20
-30.89
-44.68
-35.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00