Nifty
Sensex
:
:
10918.70
37060.37
-98.30 (-0.89%)
-267.64 (-0.72%)

Chemicals

Rating :
81/99  (View)

BSE: 500027 | NSE: ATUL

3541.05
-82.00 (-2.26%)
21-Aug-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3623.05
  •  3648.95
  •  3506.00
  •  3623.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11417
  •  404.28
  •  4149.00
  •  2830.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,732.80
  • 22.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,732.97
  • 0.41%
  • 3.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.70%
  • 2.54%
  • 20.05%
  • FII
  • DII
  • Others
  • 0.64%
  • 22.23%
  • 9.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.65
  • 8.91
  • 13.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.52
  • 14.40
  • 9.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.30
  • 14.54
  • 14.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.39
  • 23.28
  • 26.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 3.99
  • 3.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.25
  • 13.36
  • 15.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,040.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
801.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
239.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
23.02%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
10.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
31.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
216.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
68.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
147.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
14.19%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
49.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
4,037.81
3,295.77
2,833.94
2,594.59
2,656.39
2,457.75
2,042.88
1,792.40
1,555.33
1,213.67
Net Sales Growth
-
22.51%
16.30%
9.22%
-2.33%
8.08%
20.31%
13.97%
15.24%
28.15%
 
Cost Of Goods Sold
-
2,106.08
1,803.47
1,435.48
1,326.69
1,445.41
1,334.25
1,158.17
1,069.01
902.48
674.75
Gross Profit
-
1,931.73
1,492.30
1,398.46
1,267.90
1,210.98
1,123.50
884.71
723.39
652.85
538.92
GP Margin
-
47.84%
45.28%
49.35%
48.87%
45.59%
45.71%
43.31%
40.36%
41.98%
44.40%
Total Expenditure
-
3,271.03
2,790.58
2,324.49
2,135.36
2,265.01
2,094.02
1,793.77
1,604.41
1,384.52
1,103.35
Power & Fuel Cost
-
399.53
348.92
322.91
270.50
298.21
281.44
215.10
167.09
137.61
112.52
% Of Sales
-
9.89%
10.59%
11.39%
10.43%
11.23%
11.45%
10.53%
9.32%
8.85%
9.27%
Employee Cost
-
259.84
213.38
200.14
190.91
163.29
149.67
134.57
121.66
104.33
103.15
% Of Sales
-
6.44%
6.47%
7.06%
7.36%
6.15%
6.09%
6.59%
6.79%
6.71%
8.50%
Manufacturing Exp.
-
365.37
304.09
258.22
252.63
241.06
205.69
169.02
141.71
125.81
69.36
% Of Sales
-
9.05%
9.23%
9.11%
9.74%
9.07%
8.37%
8.27%
7.91%
8.09%
5.71%
General & Admin Exp.
-
33.84
31.88
32.74
30.24
33.48
32.23
28.26
23.82
8.06
17.15
% Of Sales
-
0.84%
0.97%
1.16%
1.17%
1.26%
1.31%
1.38%
1.33%
0.52%
1.41%
Selling & Distn. Exp.
-
7.36
8.49
3.30
4.33
19.22
18.73
13.76
17.86
0.00
57.05
% Of Sales
-
0.18%
0.26%
0.12%
0.17%
0.72%
0.76%
0.67%
1.00%
0%
4.70%
Miscellaneous Exp.
-
99.01
80.35
71.70
60.06
64.34
72.01
74.89
63.26
106.23
57.05
% Of Sales
-
2.45%
2.44%
2.53%
2.31%
2.42%
2.93%
3.67%
3.53%
6.83%
5.72%
EBITDA
-
766.78
505.19
509.45
459.23
391.38
363.73
249.11
187.99
170.81
110.32
EBITDA Margin
-
18.99%
15.33%
17.98%
17.70%
14.73%
14.80%
12.19%
10.49%
10.98%
9.09%
Other Income
-
34.86
25.91
52.55
34.40
20.16
36.27
16.62
29.41
22.90
31.76
Interest
-
7.41
12.74
25.17
27.53
25.69
33.44
33.37
43.31
26.30
25.76
Depreciation
-
118.91
110.38
95.44
66.07
60.27
58.26
51.37
44.02
38.64
37.42
PBT
-
675.32
407.98
441.39
400.03
325.58
308.30
180.99
130.07
128.77
78.90
Tax
-
244.32
130.97
122.71
130.22
99.37
88.09
58.30
35.03
49.20
27.24
Tax Rate
-
36.18%
32.10%
27.80%
32.55%
30.52%
28.57%
31.28%
26.93%
35.43%
34.52%
PAT
-
427.21
272.25
318.30
269.11
226.38
220.47
128.00
95.29
89.71
51.58
PAT before Minority Interest
-
431.00
277.01
318.68
269.81
226.21
220.21
128.07
95.04
89.67
51.66
Minority Interest
-
-3.79
-4.76
-0.38
-0.70
0.17
0.26
-0.07
0.25
0.04
-0.08
PAT Margin
-
10.58%
8.26%
11.23%
10.37%
8.52%
8.97%
6.27%
5.32%
5.77%
4.25%
PAT Growth
-
56.92%
-14.47%
18.28%
18.88%
2.68%
72.24%
34.33%
6.22%
73.92%
 
Unadjusted EPS
-
147.00
94.82
109.01
92.47
81.13
73.90
40.38
30.71
30.43
18.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,705.71
2,243.92
1,965.94
1,614.79
1,038.99
948.62
754.24
654.06
570.57
487.84
Share Capital
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
Total Reserves
2,676.03
2,214.24
1,936.26
1,585.11
1,009.31
918.94
724.56
624.38
540.89
458.16
Non-Current Liabilities
236.71
175.91
158.82
142.03
140.13
190.68
196.77
177.48
136.00
317.65
Secured Loans
38.97
0.00
0.38
23.35
58.57
119.39
164.33
151.08
102.74
259.01
Unsecured Loans
4.17
0.00
0.00
0.00
0.00
0.10
0.03
0.09
7.62
36.07
Long Term Provisions
19.13
17.84
23.30
17.31
16.04
15.30
5.13
3.54
2.60
0.00
Current Liabilities
828.31
672.16
671.91
706.20
638.27
672.57
607.03
622.70
554.32
327.98
Trade Payables
379.63
459.02
337.49
315.12
272.19
325.10
291.61
268.83
234.92
275.51
Other Current Liabilities
157.74
74.81
92.53
126.59
146.54
120.93
117.61
107.47
106.02
2.53
Short Term Borrowings
9.32
15.91
144.59
256.37
175.98
192.88
161.57
194.61
161.27
0.00
Short Term Provisions
281.62
122.42
97.30
8.12
43.56
33.66
36.24
51.79
52.11
49.94
Total Liabilities
3,794.53
3,112.00
2,811.92
2,465.47
1,823.07
1,817.79
1,563.88
1,458.68
1,264.84
1,137.46
Net Block
1,114.22
1,035.56
1,032.13
757.80
513.66
570.27
506.13
443.63
390.52
412.48
Gross Block
1,479.49
1,303.54
1,193.16
823.72
1,295.78
1,295.19
1,190.31
1,075.37
973.08
975.20
Accumulated Depreciation
365.27
267.98
161.03
65.92
761.09
703.89
663.15
610.71
561.53
535.04
Non Current Assets
1,881.18
1,653.09
1,600.52
1,406.76
782.30
785.18
711.52
648.30
562.61
478.90
Capital Work in Progress
172.27
96.20
58.99
180.44
112.05
59.08
65.93
66.19
35.91
13.08
Non Current Investment
546.42
467.36
429.24
379.87
63.39
62.82
66.71
74.94
85.06
53.34
Long Term Loans & Adv.
21.96
15.32
24.86
57.91
57.82
55.11
49.68
38.08
28.66
0.00
Other Non Current Assets
26.31
38.65
55.30
30.74
35.38
37.90
23.07
25.46
22.46
0.00
Current Assets
1,913.35
1,458.91
1,211.40
1,058.71
1,040.77
1,032.61
852.36
810.38
702.23
658.56
Current Investments
208.81
5.70
2.92
2.05
2.66
0.00
0.00
0.00
0.00
0.00
Inventories
511.82
411.43
419.24
427.78
415.27
434.17
366.48
333.15
282.00
225.80
Sundry Debtors
698.47
723.40
518.96
441.39
442.42
437.08
351.68
358.88
289.99
263.46
Cash & Bank
54.50
49.39
28.30
22.01
36.62
21.05
14.86
18.64
21.97
32.64
Other Current Assets
439.75
164.95
96.36
104.46
143.80
140.31
119.34
99.71
108.27
136.66
Short Term Loans & Adv.
252.74
104.04
145.62
61.02
118.23
102.88
101.84
82.52
95.27
136.66
Net Current Assets
1,085.04
786.75
539.49
352.51
402.50
360.04
245.33
187.68
147.91
330.58
Total Assets
3,794.53
3,112.00
2,811.92
2,465.47
1,823.07
1,817.79
1,563.88
1,458.68
1,264.84
1,137.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
403.58
355.71
391.74
400.97
306.26
151.71
187.09
88.61
58.61
109.72
PBT
680.34
412.21
446.06
404.49
325.58
308.30
186.37
130.07
138.87
78.90
Adjustment
120.08
108.35
82.82
106.46
67.29
72.65
89.35
63.82
48.43
54.46
Changes in Working Capital
-142.70
-59.43
-55.13
-0.21
-10.08
-155.04
-34.04
-63.30
-82.80
-1.91
Cash after chg. in Working capital
657.72
461.13
473.75
510.74
382.79
225.91
241.68
130.59
104.50
131.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-254.14
-105.42
-82.01
-109.77
-76.53
-74.20
-54.59
-41.98
-45.89
-21.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-407.45
-130.13
-173.21
-374.78
-166.62
-83.06
-115.74
-103.96
-61.67
-3.71
Net Fixed Assets
-90.23
-125.31
-173.00
400.65
-60.43
-82.40
-102.31
-98.23
-16.07
-18.65
Net Investments
-331.51
-63.24
-85.76
-300.21
-12.35
-7.91
-3.56
-41.68
-18.30
0.11
Others
14.29
58.42
85.55
-475.22
-93.84
7.25
-9.87
35.95
-27.30
14.83
Cash from Financing Activity
-1.09
-207.40
-211.83
-39.34
-123.83
-60.48
-77.77
16.16
-5.12
-102.23
Net Cash Inflow / Outflow
-4.96
18.18
6.70
-13.15
15.81
8.17
-6.42
0.81
-8.18
3.78
Opening Cash & Equivalents
42.67
23.44
18.07
30.99
18.06
9.89
16.31
15.50
23.68
28.86
Closing Cash & Equivalent
37.59
42.67
23.44
18.07
33.87
18.06
9.89
16.31
15.50
33.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
912.24
756.54
662.82
544.43
350.29
283.08
216.66
181.99
155.76
127.17
ROA
12.48%
9.35%
12.08%
12.58%
12.43%
13.02%
8.47%
6.98%
7.47%
4.70%
ROE
17.42%
13.16%
17.80%
20.33%
24.08%
29.71%
21.66%
18.97%
21.37%
14.33%
ROCE
27.20%
19.15%
22.96%
26.16%
27.61%
30.85%
22.64%
20.14%
22.60%
15.11%
Fixed Asset Turnover
2.90
2.67
2.97
2.60
2.18
2.10
1.91
1.87
1.69
1.32
Receivable days
64.27
67.93
58.50
58.55
56.77
55.06
59.79
61.80
61.52
68.14
Inventory Days
41.73
45.42
51.59
55.85
54.83
55.89
58.87
58.59
56.44
62.95
Payable days
45.52
52.70
51.43
49.94
48.96
53.89
57.69
58.09
68.28
71.20
Cash Conversion Cycle
60.48
60.64
58.67
64.45
62.64
57.06
60.97
62.30
49.68
59.89
Total Debt/Equity
0.02
0.01
0.09
0.20
0.29
0.44
0.57
0.73
0.71
0.78
Interest Cover
92.14
33.02
18.54
15.53
13.67
10.22
6.58
4.00
6.28
4.06

News Update


  • Atul - Quarterly Results
    26th Jul 2019, 13:41 PM

    Read More
  • Atul terminates JV agreement with Elkay
    10th Jun 2019, 09:16 AM

    The company had signed agreement on March 2012 with Elkay for promoting stone care chemicals in India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.