Nifty
Sensex
:
:
11483.25
38233.41
129.00 (1.14%)
424.50 (1.12%)

IT - Software

Rating :
44/99  (View)

BSE: 532668 | NSE: AURIONPRO

134.70
-7.25 (-5.11%)
26-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  145.00
  •  147.00
  •  133.55
  •  141.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126286
  •  170.11
  •  249.50
  •  106.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 318.62
  • 3.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 256.69
  • 1.48%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.69%
  • 11.48%
  • 39.30%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.07%
  • 22.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • -8.40
  • -16.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 0.54
  • -4.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 8.09
  • 17.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.41
  • 5.07
  • 5.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.63
  • 0.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 4.94
  • 5.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
114.73
94.02
22.03%
133.94
119.13
12.43%
120.18
94.85
26.71%
124.48
148.53
-16.19%
Expenses
88.58
73.59
20.37%
104.90
98.55
6.44%
96.08
77.14
24.55%
100.07
135.34
-26.06%
EBITDA
26.15
20.43
28.00%
29.04
20.57
41.18%
24.11
17.71
36.14%
24.41
13.18
85.20%
EBIDTM
22.80%
21.73%
21.68%
17.27%
20.06%
18.67%
19.61%
8.88%
Other Income
0.84
1.53
-45.10%
3.67
-0.47
-
2.99
1.38
116.67%
2.90
5.90
-50.85%
Interest
2.63
3.80
-30.79%
2.93
3.08
-4.87%
2.60
3.76
-30.85%
5.03
5.31
-5.27%
Depreciation
7.40
7.80
-5.13%
7.74
8.20
-5.61%
7.68
8.14
-5.65%
8.50
12.27
-30.73%
PBT
16.96
10.36
63.71%
22.05
8.83
149.72%
16.81
7.18
134.12%
13.78
1.51
812.58%
Tax
1.80
-0.41
-
2.81
1.28
119.53%
4.16
0.55
656.36%
2.41
0.91
164.84%
PAT
15.16
10.77
40.76%
19.25
7.55
154.97%
12.65
6.64
90.51%
11.36
0.60
1,793.33%
PATM
13.22%
11.46%
14.37%
6.34%
10.53%
7.00%
9.13%
0.41%
EPS
5.99
6.39
-6.26%
7.85
4.92
59.55%
5.59
3.93
42.24%
21.86
0.94
2,225.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
493.33
418.46
492.95
710.43
736.91
648.74
568.32
482.65
423.73
336.70
274.41
Net Sales Growth
8.06%
-15.11%
-30.61%
-3.59%
13.59%
14.15%
17.75%
13.91%
25.85%
22.70%
 
Cost Of Goods Sold
150.34
-6.83
-2.21
-0.59
7.46
0.24
-2.70
-0.14
-2.12
0.30
0.75
Gross Profit
342.99
425.29
495.16
711.02
729.45
648.50
571.01
482.79
425.85
336.39
273.66
GP Margin
69.53%
101.63%
100.45%
100.08%
98.99%
99.96%
100.47%
100.03%
100.50%
99.91%
99.73%
Total Expenditure
389.63
338.59
447.03
610.28
611.91
571.00
489.42
406.87
334.52
259.69
229.24
Power & Fuel Cost
-
2.49
2.04
2.26
2.06
2.08
1.55
0.97
0.93
0.84
1.02
% Of Sales
-
0.60%
0.41%
0.32%
0.28%
0.32%
0.27%
0.20%
0.22%
0.25%
0.37%
Employee Cost
-
174.29
209.57
303.10
269.90
260.13
249.65
208.19
164.51
141.23
121.15
% Of Sales
-
41.65%
42.51%
42.66%
36.63%
40.10%
43.93%
43.13%
38.82%
41.95%
44.15%
Manufacturing Exp.
-
0.00
0.00
4.50
250.37
5.57
4.11
3.58
3.24
1.73
1.07
% Of Sales
-
0%
0%
0.63%
33.98%
0.86%
0.72%
0.74%
0.76%
0.51%
0.39%
General & Admin Exp.
-
31.60
37.30
55.04
49.93
51.13
42.75
43.22
36.60
20.24
23.87
% Of Sales
-
7.55%
7.57%
7.75%
6.78%
7.88%
7.52%
8.95%
8.64%
6.01%
8.70%
Selling & Distn. Exp.
-
0.00
0.00
6.15
3.72
3.64
2.62
2.13
2.74
0.13
1.97
% Of Sales
-
0%
0%
0.87%
0.50%
0.56%
0.46%
0.44%
0.65%
0.04%
0.72%
Miscellaneous Exp.
-
7.91
24.07
0.33
10.51
16.69
13.58
4.58
2.92
16.69
1.97
% Of Sales
-
1.89%
4.88%
0.05%
1.43%
2.57%
2.39%
0.95%
0.69%
4.96%
4.73%
EBITDA
103.71
79.87
45.92
100.15
125.00
77.74
78.90
75.78
89.21
77.01
45.17
EBITDA Margin
21.02%
19.09%
9.32%
14.10%
16.96%
11.98%
13.88%
15.70%
21.05%
22.87%
16.46%
Other Income
10.40
113.76
21.35
2.14
17.53
25.47
13.05
15.75
6.59
3.78
28.59
Interest
13.19
13.97
16.37
23.46
22.95
17.89
17.55
13.05
9.99
12.13
6.78
Depreciation
31.32
32.25
29.53
16.53
37.70
36.18
32.26
32.84
26.55
22.20
19.07
PBT
69.60
147.41
21.37
62.30
81.89
49.14
42.13
45.65
59.27
46.46
47.91
Tax
11.18
33.16
6.79
7.21
2.83
-11.25
-3.72
2.11
9.31
5.96
7.07
Tax Rate
16.06%
22.50%
13.87%
11.57%
-2.01%
-22.89%
-8.83%
4.62%
15.71%
12.83%
14.76%
PAT
58.42
88.56
45.02
54.17
-143.76
60.03
45.83
43.45
50.07
40.50
40.31
PAT before Minority Interest
30.48
114.25
42.18
55.09
-143.87
60.39
45.85
43.53
49.96
40.50
40.83
Minority Interest
-27.94
-25.69
2.84
-0.92
0.11
-0.36
-0.02
-0.08
0.11
0.00
-0.52
PAT Margin
11.84%
21.16%
9.13%
7.62%
-19.51%
9.25%
8.06%
9.00%
11.82%
12.03%
14.69%
PAT Growth
128.56%
96.71%
-16.89%
137.68%
-339.48%
30.98%
5.48%
-13.22%
23.63%
0.47%
 
Unadjusted EPS
41.29
12.76
15.87
26.44
-73.70
34.51
28.03
27.27
31.51
27.63
28.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
409.51
323.69
594.19
483.52
600.20
472.20
396.43
348.16
293.02
261.39
Share Capital
23.61
21.95
21.77
19.85
18.10
16.81
15.94
14.85
14.80
14.80
Total Reserves
373.35
281.87
565.60
463.85
582.36
441.82
380.49
332.24
278.22
238.37
Non-Current Liabilities
-13.06
5.02
8.16
34.46
8.18
12.42
65.99
66.64
75.72
50.92
Secured Loans
18.38
32.79
32.12
53.69
24.56
16.02
57.11
40.39
68.07
43.28
Unsecured Loans
1.30
0.15
0.00
0.15
0.22
0.00
7.43
19.58
2.16
0.22
Long Term Provisions
3.40
1.69
2.31
2.11
0.66
0.71
0.82
0.75
0.00
0.00
Current Liabilities
284.77
247.61
293.93
284.02
301.89
240.06
154.20
134.59
64.49
31.42
Trade Payables
67.15
54.38
50.29
60.75
86.39
54.33
28.45
26.63
36.12
11.57
Other Current Liabilities
156.71
133.48
104.91
84.30
76.15
50.67
58.36
62.13
15.24
12.94
Short Term Borrowings
33.05
49.64
119.27
123.99
127.22
127.06
61.79
37.57
0.00
0.00
Short Term Provisions
27.86
10.11
19.46
14.99
12.14
8.00
5.60
8.26
13.13
6.91
Total Liabilities
802.10
671.26
897.65
802.75
910.90
724.91
616.79
549.46
433.23
348.75
Net Block
309.55
369.56
224.87
200.89
360.36
328.65
297.79
250.81
215.69
156.44
Gross Block
719.33
752.77
622.73
592.00
505.47
438.76
434.12
349.16
284.36
207.05
Accumulated Depreciation
409.78
383.21
397.86
391.11
145.12
110.11
136.33
98.35
68.67
50.60
Non Current Assets
362.14
413.03
441.71
410.27
498.55
392.61
368.63
328.05
247.74
186.94
Capital Work in Progress
27.51
23.15
105.73
104.52
97.56
35.70
41.62
36.91
19.90
21.94
Non Current Investment
3.38
3.30
4.20
4.20
0.01
0.08
6.14
8.99
12.15
8.56
Long Term Loans & Adv.
18.45
8.25
103.52
95.94
38.61
27.28
23.08
31.34
0.00
0.00
Other Non Current Assets
3.25
8.78
3.39
4.71
2.01
0.91
0.00
0.00
0.00
0.00
Current Assets
439.96
258.22
455.94
392.48
412.34
332.30
248.16
221.42
185.49
161.81
Current Investments
0.00
0.00
1.35
0.12
0.15
0.19
0.00
0.00
0.15
0.00
Inventories
15.60
8.77
7.29
6.70
7.54
7.78
5.08
4.94
2.82
3.12
Sundry Debtors
127.50
126.46
182.24
182.74
193.62
195.99
157.42
146.42
115.35
87.02
Cash & Bank
135.12
36.90
31.52
25.35
31.81
14.00
12.25
10.29
14.23
19.94
Other Current Assets
161.75
71.47
25.67
23.82
179.22
114.34
73.41
59.76
52.94
51.72
Short Term Loans & Adv.
17.11
14.62
207.87
153.74
160.62
98.54
73.41
0.00
52.94
51.72
Net Current Assets
155.19
10.62
162.01
108.46
110.46
92.24
93.96
86.82
121.00
130.39
Total Assets
802.10
671.25
897.65
802.75
910.89
724.91
616.79
549.47
433.23
348.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
132.12
109.44
32.85
77.15
63.85
48.14
54.57
64.77
22.29
37.47
PBT
147.41
48.96
62.30
-141.04
49.14
42.13
45.65
59.27
46.46
47.91
Adjustment
81.43
37.32
35.06
281.18
52.17
54.27
48.29
31.47
30.15
16.21
Changes in Working Capital
-69.47
33.74
-61.13
-56.84
-28.45
-35.03
-36.80
-18.14
-49.62
-20.96
Cash after chg. in Working capital
159.37
120.02
36.22
83.30
72.86
61.37
57.14
72.60
26.99
43.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.24
-10.57
-3.37
-6.16
-9.01
-13.23
-2.57
-7.82
-4.70
-5.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.77
-51.32
-42.60
-98.48
-63.39
-65.34
-63.84
-103.37
-47.16
-92.03
Net Fixed Assets
1.62
-10.30
-16.04
-21.93
8.44
11.79
-11.92
-21.03
-0.91
-16.94
Net Investments
0.18
76.04
-60.71
-0.58
52.05
-5.02
-5.59
-14.56
-40.76
-38.82
Others
-9.57
-117.06
34.15
-75.97
-123.88
-72.11
-46.33
-67.78
-5.49
-36.27
Cash from Financing Activity
-35.38
-52.15
13.96
7.70
19.26
19.33
11.77
34.42
18.52
45.34
Net Cash Inflow / Outflow
88.97
5.97
4.20
-13.63
19.73
2.13
2.50
-4.17
-6.35
-9.22
Opening Cash & Equivalents
35.55
31.44
23.45
30.14
12.84
10.52
9.74
13.93
19.94
28.97
Closing Cash & Equivalent
124.52
35.55
27.70
23.45
30.14
12.84
12.25
9.74
13.93
19.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
168.10
138.41
269.82
243.63
331.78
272.83
248.77
233.78
198.00
171.06
ROA
15.51%
5.38%
6.48%
-16.79%
7.38%
6.83%
7.47%
10.17%
10.36%
14.02%
ROE
32.61%
9.47%
10.29%
-26.54%
11.40%
10.72%
11.71%
15.61%
14.83%
20.59%
ROCE
35.23%
10.69%
11.58%
-16.03%
9.54%
10.29%
11.77%
16.79%
17.54%
21.77%
Fixed Asset Turnover
0.57
0.72
1.17
1.35
1.37
1.30
1.23
1.34
1.37
1.60
Receivable days
110.73
114.07
93.70
93.05
109.60
113.49
114.89
112.74
109.69
98.86
Inventory Days
10.63
5.93
3.59
3.52
4.31
4.13
3.79
3.34
3.22
4.65
Payable days
106.11
79.22
60.73
47.60
83.37
51.86
40.45
58.24
51.98
35.38
Cash Conversion Cycle
15.25
40.78
36.57
48.98
30.55
65.76
78.23
57.85
60.94
68.14
Total Debt/Equity
0.18
0.36
0.33
0.43
0.30
0.33
0.35
0.33
0.24
0.17
Interest Cover
11.55
3.99
3.66
-5.15
3.75
3.40
4.50
6.93
4.83
8.07

News Update


  • Aurionpro Solutions’ arm secures project in Banking and Fintech space
    22nd Mar 2019, 14:40 PM

    The company has secured a prestigious project from one of the largest banks in Singapore

    Read More
  • Aurionpro Solutions bags order from BEL worth Rs 48 crore
    11th Mar 2019, 12:34 PM

    The company shall supply and install cameras and set up the surveillance system at the designated sites as per the contract and provide maintenance and support

    Read More
  • Aurionpro Solutions’ arm launches Isla Isolation Platform, version 4.0
    6th Mar 2019, 11:19 AM

    The Isla 4.0 platform release delivers the most comprehensive isolation security solution on the market

    Read More
  • Aurionpro Solutions’ arms win prestigious contracts
    25th Feb 2019, 10:07 AM

    Both the order wins are pertaining to the iCashpro+; Transaction Banking product of the company

    Read More
  • Aurionpro Solutions pioneers automated fare collection system in Noida metro project
    29th Jan 2019, 09:07 AM

    With this new technology Noida Metro Rail Corporation will save on cost

    Read More
  • Aurionpro Solutions - Quarterly Results
    22nd Jan 2019, 14:09 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.