Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Retailing - Supermarts

Rating :
77/99  (View)

BSE: 540376 | NSE: DMART

2154.85
-79.10 (-3.54%)
14-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2215.00
  •  2220.00
  •  2148.00
  •  2233.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  841386
  •  18130.61
  •  2560.00
  •  1370.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144,612.46
  • 142.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 145,093.54
  • N/A
  • 13.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.28%
  • 8.10%
  • FII
  • DII
  • Others
  • 10.42%
  • 5.66%
  • 0.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.65
  • 25.45
  • 16.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.18
  • 28.90
  • 10.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.05
  • 33.65
  • 22.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 119.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 66.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3,883
5,815
-33%
6,256
5,062
24%
6,809
5,474
24%
5,991
4,893
22%
Expenses
3,771
5,218
-28%
5,839
4,689
25%
6,212
5,025
24%
5,473
4,505
22%
EBITDA
112
597
-81%
417
372
12%
597
450
33%
517
388
33%
EBIDTM
3%
10%
7%
7%
9%
8%
9%
8%
Other Income
51
11
362%
35
13
163%
6
8
-22%
8
14
-41%
Interest
9
18
-51%
14
12
19%
18
15
18%
19
10
87%
Depreciation
95
83
15%
105
66
59%
95
56
71%
92
48
93%
PBT
59
507
-88%
333
308
8%
490
387
27%
415
344
20%
Tax
19
184
-90%
62
116
-47%
106
140
-24%
92
125
-27%
PAT
40
323
-88%
271
192
42%
384
247
55%
323
219
48%
PATM
1%
6%
4%
4%
6%
5%
5%
4%
EPS
0.62
4.99
-88%
4.19
2.96
42%
5.93
3.82
55%
4.98
3.38
47%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
22,939
20,005
15,033
12,758
8,661
6,439
4,686
3,341
2,209
Net Sales Growth
8%
33%
18%
47%
34%
37%
40%
51%
 
Cost Of Goods Sold
19,572
17,001
12,636
10,081
7,304
5,487
3,984
2,857
1,884
Gross Profit
3,367
3,004
2,398
2,677
1,357
952
702
483
325
GP Margin
15%
15%
16%
21%
16%
15%
15%
14%
15%
Total Expenditure
21,296
18,371
13,680
11,777
7,997
5,980
4,345
3,126
2,071
Power & Fuel Cost
-
153
121
99
79
59
45
35
23
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
355
283
193
149
134
87
69
45
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
Manufacturing Exp.
-
500
374
333
318
155
124
84
57
% Of Sales
-
2%
2%
3%
4%
2%
3%
3%
3%
General & Admin Exp.
-
137
97
71
49
77
53
43
32
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
0
0
860
0
53
42
31
25
% Of Sales
-
0%
0%
7%
0%
1%
1%
1%
1%
Miscellaneous Exp.
-
226
171
139
98
15
9
7
5
% Of Sales
-
1%
1%
1%
1%
0%
0%
0%
0%
EBITDA
1,643
1,633
1,353
981
664
459
342
215
138
EBITDA Margin
7%
8%
9%
8%
8%
7%
7%
6%
6%
Other Income
100
48
69
29
18
18
16
14
14
Interest
60
47
60
122
91
72
56
43
26
Depreciation
386
212
159
128
98
82
57
46
37
PBT
1,297
1,422
1,204
760
492
323
245
141
88
Tax
279
519
416
268
171
112
84
47
28
Tax Rate
21%
37%
35%
35%
35%
35%
34%
33%
32%
PAT
1,018
903
788
492
320
212
161
94
60
PAT before Minority Interest
1,018
902
788
492
320
212
161
94
60
Minority Interest
0
0
0
0
0
0
0
0
0
PAT Margin
4%
5%
5%
4%
4%
3%
3%
3%
3%
PAT Growth
4%
15%
60%
54%
51%
31%
72%
55%
 
EPS
15.71
13.93
12.16
7.59
4.94
3.27
2.49
1.45
0.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
5,587
4,669
3,842
1,520
1,199
956
790
682
Share Capital
624
624
624
562
562
547
544
534
Total Reserves
4,924
4,022
3,217
959
638
409
245
148
Non-Current Liabilities
191
293
1,033
965
760
496
405
289
Secured Loans
126
246
981
908
714
457
371
264
Unsecured Loans
0
0
0
0
0
0
0
0
Long Term Provisions
1
1
0
0
0
0
0
0
Current Liabilities
1,227
686
944
616
395
356
298
220
Trade Payables
463
317
261
194
119
123
94
64
Other Current Liabilities
447
349
537
275
215
170
135
90
Short Term Borrowings
304
7
139
129
44
55
62
63
Short Term Provisions
13
12
8
18
18
9
6
3
Total Liabilities
7,006
5,648
5,819
3,102
2,355
1,808
1,492
1,191
Net Block
4,382
3,384
2,550
2,094
1,528
1,172
925
779
Gross Block
4,988
3,782
2,776
2,192
1,832
1,397
1,095
906
Accumulated Depreciation
606
399
226
98
304
225
170
127
Non Current Assets
4,923
3,676
2,841
2,312
1,721
1,318
1,111
913
Capital Work in Progress
377
147
153
82
98
89
118
0
Non Current Investment
18
16
49
27
15
15
16
14
Long Term Loans & Adv.
122
127
88
109
80
43
53
36
Other Non Current Assets
24
2
1
0
0
0
0
0
Current Assets
2,083
1,972
2,979
790
634
489
381
278
Current Investments
17
68
4
2
1
0
0
9
Inventories
1,609
1,163
948
672
540
378
276
196
Sundry Debtors
64
34
21
8
7
10
13
6
Cash & Bank
219
560
1,884
35
38
55
62
48
Other Current Assets
174
24
8
6
48
46
30
19
Short Term Loans & Adv.
157
123
114
67
45
41
28
17
Net Current Assets
856
1,286
2,034
173
239
133
83
0
Total Assets
7,006
5,648
5,819
3,102
2,355
1,808
1,492
1,191

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
807
730
455
433
222
198
127
65
PBT
1,422
1,204
760
492
323
245
141
89
Adjustment
237
172
224
174
151
111
88
63
Changes in Working Capital
-351
-243
-270
-69
-152
-83
-65
-58
Cash after chg. in Working capital
1,309
1,133
713
598
322
273
164
94
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-502
-403
-258
-164
-100
-75
-37
-28
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-958
462
-2,482
-633
-474
-270
-231
-129
Net Fixed Assets
-1,399
-866
-653
-342
-432
-253
-222
Net Investments
-33
-134
-34
-13
1
-13
6
Others
474
1,461
-1,794
-278
-43
-4
-15
Cash from Financing Activity
209
-1,159
2,025
196
234
65
118
93
Net Cash Inflow / Outflow
57
33
-1
-3
-17
-7
14
30
Opening Cash & Equivalents
67
33
34
37
55
61
48
18
Closing Cash & Equivalent
125
67
33
34
37
55
61
48

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
89
74
62
27
21
17
15
0
ROA
14%
14%
11%
12%
10%
10%
7%
5%
ROE
18%
19%
18%
24%
20%
18%
13%
9%
ROCE
26%
24%
22%
24%
21%
21%
15%
11%
Fixed Asset Turnover
5.01
5.03
5.14
4.60
4.32
4.08
3.65
2.67
Receivable days
1
1
0
0
0
1
1
1
Inventory Days
23
23
23
24
24
23
24
30
Payable days
8
8
7
7
7
9
9
11
Cash Conversion Cycle
16
16
17
17
17
15
16
19
Total Debt/Equity
0.13
0.09
0.39
0.78
0.75
0.67
0.67
0.00
Interest Cover
31
21
7
6
5
5
4
4

News Update


  • Avenue Supermarts recovers 80% of its business
    13th Jul 2020, 14:57 PM

    Discretionary consumption continues to be under pressure, especially in the non-FMCG categories

    Read More
  • Avenue Supermarts reports 88% fall in Q1 consolidated net profit
    13th Jul 2020, 11:34 AM

    Total consolidated income of the company decreased by 32.47% at Rs 3933.78 crore for Q1FY21

    Read More
  • Avenue Supermarts - Quarterly Results
    11th Jul 2020, 14:18 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.