Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Retailing

Rating :
72/99  (View)

BSE: 540376 | NSE: DMART

1782.75
4.20 (0.24%)
13-Dec-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1789.65
  •  1800.00
  •  1759.00
  •  1778.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  496896
  •  8858.41
  •  2010.00
  •  1226.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 111,608.35
  • 98.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112,089.43
  • N/A
  • 17.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 80.21%
  • 0.31%
  • 8.39%
  • FII
  • DII
  • Others
  • 0.07%
  • 4.43%
  • 6.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.65
  • 25.36
  • 16.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.18
  • 29.37
  • 11.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.05
  • 34.67
  • 24.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
5,990.78
0.00
0.00
5,814.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
5,473.30
0.00
0.00
5,217.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
517.48
0.00
0.00
596.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
8.64%
0.00%
10.26%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
8.12
0.00
0.00
10.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
19.01
0.00
0.00
18.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
91.91
0.00
0.00
82.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
414.68
0.00
0.00
506.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
92.05
0.00
0.00
183.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
322.63
0.00
0.00
323.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
5.39%
0.00%
5.56%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.17
0.00
0.00
5.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
20,004.52
15,033.20
12,758.15
8,660.54
6,439.43
4,686.49
3,340.85
2,208.56
Net Sales Growth
-
33.07%
17.83%
47.31%
34.49%
37.40%
40.28%
51.27%
 
Cost Of Goods Sold
-
17,000.84
12,635.64
10,081.04
7,303.54
5,487.19
3,984.43
2,857.44
1,883.96
Gross Profit
-
3,003.68
2,397.56
2,677.11
1,357.00
952.24
702.06
483.42
324.60
GP Margin
-
15.02%
15.95%
20.98%
15.67%
14.79%
14.98%
14.47%
14.70%
Total Expenditure
-
18,371.23
13,680.39
11,777.03
7,996.93
5,980.44
4,344.71
3,125.84
2,070.53
Power & Fuel Cost
-
152.80
121.26
99.41
79.24
59.33
45.31
34.84
22.58
% Of Sales
-
0.76%
0.81%
0.78%
0.91%
0.92%
0.97%
1.04%
1.02%
Employee Cost
-
355.42
282.59
192.51
149.04
134.06
87.34
68.67
45.31
% Of Sales
-
1.78%
1.88%
1.51%
1.72%
2.08%
1.86%
2.06%
2.05%
Manufacturing Exp.
-
499.72
373.72
332.89
318.14
155.35
123.53
84.30
56.56
% Of Sales
-
2.50%
2.49%
2.61%
3.67%
2.41%
2.64%
2.52%
2.56%
General & Admin Exp.
-
136.59
96.55
71.40
48.67
76.67
52.59
43.17
32.14
% Of Sales
-
0.68%
0.64%
0.56%
0.56%
1.19%
1.12%
1.29%
1.46%
Selling & Distn. Exp.
-
0.00
0.00
860.45
0.00
52.70
42.36
30.75
25.34
% Of Sales
-
0%
0%
6.74%
0%
0.82%
0.90%
0.92%
1.15%
Miscellaneous Exp.
-
225.86
170.63
139.33
98.31
15.13
9.16
6.68
4.64
% Of Sales
-
1.13%
1.14%
1.09%
1.14%
0.23%
0.20%
0.20%
0.21%
EBITDA
-
1,633.29
1,352.81
981.12
663.61
458.99
341.78
215.01
138.03
EBITDA Margin
-
8.16%
9.00%
7.69%
7.66%
7.13%
7.29%
6.44%
6.25%
Other Income
-
48.35
69.32
28.69
17.94
18.26
15.84
14.25
13.85
Interest
-
47.21
59.54
121.98
91.34
72.36
55.68
42.59
26.02
Depreciation
-
212.49
159.00
127.82
98.43
81.54
57.01
45.79
37.47
PBT
-
1,421.94
1,203.59
760.00
491.79
323.35
244.92
140.89
88.39
Tax
-
519.48
415.79
268.29
171.47
111.61
83.55
47.03
27.98
Tax Rate
-
36.53%
34.55%
35.30%
34.87%
34.52%
34.11%
33.38%
31.66%
PAT
-
902.54
787.78
491.67
320.26
211.69
161.37
93.86
60.41
PAT before Minority Interest
-
902.46
787.80
491.72
320.31
211.73
161.37
93.86
60.41
Minority Interest
-
0.08
-0.02
-0.05
-0.05
-0.04
0.00
0.00
0.00
PAT Margin
-
4.51%
5.24%
3.85%
3.70%
3.29%
3.44%
2.81%
2.74%
PAT Growth
-
14.57%
60.23%
53.52%
51.29%
31.18%
71.93%
55.37%
 
Unadjusted EPS
-
14.46
12.92
8.49
5.70
3.87
2.96
1.74
1.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
5,587.45
4,669.05
3,841.79
1,520.44
1,199.22
955.58
789.55
681.70
Share Capital
624.08
624.08
624.08
561.54
561.54
546.75
544.06
533.54
Total Reserves
4,923.54
4,022.30
3,216.54
958.90
637.68
408.83
245.49
148.16
Non-Current Liabilities
190.57
292.57
1,033.00
964.68
760.50
495.87
404.69
288.63
Secured Loans
125.67
246.00
980.92
908.47
713.77
456.84
371.16
264.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.05
0.74
0.18
0.17
0.13
0.08
0.04
0.01
Current Liabilities
1,226.92
685.96
944.35
616.33
395.04
356.19
297.54
220.24
Trade Payables
463.27
317.28
260.66
194.44
118.51
122.59
94.39
64.37
Other Current Liabilities
446.66
349.43
536.62
275.39
215.03
170.13
134.60
89.77
Short Term Borrowings
304.15
7.25
138.85
128.57
43.69
54.66
62.37
63.33
Short Term Provisions
12.84
12.00
8.22
17.94
17.80
8.80
6.19
2.77
Total Liabilities
7,005.50
5,648.22
5,819.29
3,101.55
2,354.81
1,807.65
1,492.08
1,190.87
Net Block
4,382.27
3,383.64
2,550.38
2,093.52
1,528.08
1,171.69
924.66
779.07
Gross Block
4,987.96
3,782.37
2,776.39
2,191.82
1,832.14
1,396.89
1,095.04
906.41
Accumulated Depreciation
605.69
398.73
226.02
98.30
304.06
225.21
170.38
127.35
Non Current Assets
4,922.92
3,676.02
2,840.67
2,311.82
1,721.13
1,318.30
1,111.35
913.29
Capital Work in Progress
376.84
147.07
152.89
81.69
98.12
88.78
118.11
0.00
Non Current Investment
18.10
16.33
48.90
27.47
14.56
15.24
15.95
13.76
Long Term Loans & Adv.
121.76
126.87
87.72
109.14
80.16
42.58
52.62
35.52
Other Non Current Assets
23.95
2.11
0.79
0.00
0.21
0.01
0.01
0.00
Current Assets
2,082.58
1,972.20
2,978.61
789.73
633.69
489.35
380.72
277.59
Current Investments
16.53
68.18
4.17
1.86
0.67
0.30
0.01
8.92
Inventories
1,608.65
1,163.45
947.90
671.69
539.61
378.33
276.23
195.74
Sundry Debtors
64.37
33.52
21.00
8.42
7.07
9.54
13.29
5.63
Cash & Bank
219.07
560.18
1,884.29
35.10
38.04
55.41
61.62
47.92
Other Current Assets
173.96
23.59
7.67
5.66
48.30
45.77
29.58
19.39
Short Term Loans & Adv.
157.48
123.28
113.58
67.01
45.35
41.43
28.30
17.41
Net Current Assets
855.66
1,286.24
2,034.25
173.40
238.65
133.16
83.18
0.00
Total Assets
7,005.50
5,648.22
5,819.28
3,101.55
2,354.82
1,807.65
1,492.07
1,190.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
806.84
729.99
455.28
433.47
222.02
198.14
127.09
65.36
PBT
1,421.94
1,203.59
760.00
491.79
322.65
244.85
141.14
88.73
Adjustment
237.32
171.85
223.89
174.37
151.39
111.00
87.97
62.84
Changes in Working Capital
-350.65
-242.77
-270.43
-68.52
-152.04
-82.70
-65.28
-57.70
Cash after chg. in Working capital
1,308.61
1,132.67
713.47
597.64
322.00
273.15
163.83
93.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-501.77
-402.68
-258.19
-164.16
-99.98
-75.01
-36.74
-28.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-958.37
461.60
-2,481.61
-632.89
-473.88
-270.17
-230.88
-128.91
Net Fixed Assets
-1,399.37
-866.06
-653.21
-341.62
-431.54
-252.61
-221.77
Net Investments
-32.56
-133.55
-34.34
-12.99
0.68
-13.12
6.01
Others
473.56
1,461.21
-1,794.06
-278.28
-43.02
-4.44
-15.12
Cash from Financing Activity
208.98
-1,159.06
2,025.26
196.44
234.45
65.23
117.54
93.49
Net Cash Inflow / Outflow
57.45
32.53
-1.07
-2.98
-17.41
-6.80
13.74
29.94
Opening Cash & Equivalents
67.41
32.93
34.00
36.98
54.63
61.43
47.69
17.75
Closing Cash & Equivalent
124.86
67.41
32.93
34.00
37.22
54.63
61.43
47.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
88.89
74.45
61.54
27.08
21.36
17.48
14.51
0.00
ROA
14.26%
13.74%
11.02%
11.74%
10.17%
9.78%
7.00%
5.07%
ROE
17.71%
18.56%
18.34%
23.56%
19.65%
18.49%
12.76%
8.86%
ROCE
25.78%
24.18%
21.91%
24.21%
21.39%
20.65%
15.43%
10.77%
Fixed Asset Turnover
5.01
5.03
5.14
4.60
4.32
4.08
3.65
2.67
Receivable days
0.81
0.60
0.42
0.31
0.43
0.82
0.95
0.85
Inventory Days
23.04
23.35
23.17
23.89
24.02
23.47
23.60
29.52
Payable days
7.63
7.65
6.94
7.07
7.18
8.91
9.05
10.96
Cash Conversion Cycle
16.23
16.30
16.65
17.13
17.28
15.38
15.50
19.42
Total Debt/Equity
0.13
0.09
0.39
0.78
0.75
0.67
0.67
0.00
Interest Cover
31.12
21.21
7.23
6.38
5.47
5.40
4.31
4.40

News Update


  • Avenue Supermarts raises Rs 100 crore via NCDs
    18th Oct 2019, 12:04 PM

    The Operations Committee of Directors at its meeting held on October 17, 2019 has approved and allotted the same

    Read More
  • Avenue Supermarts reports 48% rise in Q2 consolidated net profit
    14th Oct 2019, 11:14 AM

    Total income of the company increased by 22.26% at Rs 5998.90 crore for Q2FY20

    Read More
  • Avenue Supermarts - Quarterly Results
    12th Oct 2019, 15:11 PM

    Read More
  • Avenue Supermarts raises Rs 100 crore via NCDs
    28th Sep 2019, 08:40 AM

    The Committee of Directors at its meeting held on September 27, 2019 has approved and allotted the same

    Read More
  • Avenue Supermarts raises Rs 100 crore via NCDs
    19th Sep 2019, 11:10 AM

    The Committee of Directors at its meeting held on September 18, 2019 has approved and allotted the same

    Read More
  • Avenue Supermarts issues CP worth Rs 150 crore
    9th Sep 2019, 12:41 PM

    The company has issued said Commercial Paper within the overall limit of Rs 900 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.