Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

IT - Software

Rating :
N/A  (View)

BSE: 531268 | NSE: Not Listed

11.00
0.00 (0%)
22-Sep-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.40
  •  11.40
  •  10.45
  •  11.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1110
  •  0.12
  •  12.12
  •  6.18

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.74
  • 11.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10.38
  • N/A
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.60%
  • 0.11%
  • 21.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.03
  • 5.10
  • 1.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.87
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -23.02
  • -47.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 11.55
  • 19.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 1.02
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.23
  • 7.96
  • 9.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3
3
8%
4
0
0
3
3
22%
4
3
37%
Expenses
3
3
-2%
4
0
0
3
3
18%
3
2
29%
EBITDA
0
0
750%
0
0
-
0
0
123%
1
0
85%
EBIDTM
11%
1%
-7%
0%
9%
5%
20%
15%
Other Income
0
0
-7%
0
0
0
0
0
13%
0
0
31%
Interest
0
0
0
0
0
0
0
0
0
0
0
26%
Depreciation
0
0
0%
0
0
0
0
0
0%
0
0
0%
PBT
0
0
175%
0
0
0
0
0
79%
1
0
160%
Tax
0
0
450%
0
0
0
0
0
20%
0
0
200%
PAT
0
0
143%
0
0
-
0
0
90%
0
0
159%
PATM
11%
5%
-1%
0%
11%
7%
11%
6%
EPS
0.29
0.12
142%
-0.04
0.00
-
0.33
0.17
94%
0.38
0.14
171%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
11
11
10
10
8
7
6
6
5
5
Net Sales Growth
-
-2%
8%
-1%
24%
15%
19%
10%
17%
-4%
 
Cost Of Goods Sold
-
1
1
1
1
1
0
0
0
0
0
Gross Profit
-
9
10
9
9
8
7
6
6
5
5
GP Margin
-
89%
94%
92%
92%
92%
94%
100%
100%
98%
100%
Total Expenditure
-
11
10
9
9
8
7
6
6
8
5
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
8
8
7
7
6
6
5
4
3
3
% Of Sales
-
79%
76%
70%
70%
70%
77%
80%
72%
60%
59%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
1%
1%
1%
1%
1%
2%
2%
2%
2%
General & Admin Exp.
-
1
1
1
1
1
1
0
1
1
1
% Of Sales
-
11%
10%
10%
8%
12%
8%
8%
11%
14%
18%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
4
0
% Of Sales
-
0%
1%
0%
1%
0%
1%
0%
5%
75%
13%
EBITDA
-
0
1
1
1
1
0
0
0
-4
0
EBITDA Margin
-
-3%
6%
10%
11%
7%
6%
1%
-3%
-75%
-7%
Other Income
-
1
0
0
0
0
0
0
0
0
0
Interest
-
0
0
0
0
0
0
0
0
0
0
Depreciation
-
0
0
0
0
0
0
0
0
0
0
PBT
-
0
1
1
1
1
1
0
0
-4
0
Tax
-
0
0
0
0
0
0
0
0
0
0
Tax Rate
-
21%
37%
0%
0%
0%
0%
0%
0%
0%
-2%
PAT
-
0
1
1
1
1
1
0
0
-4
0
PAT before Minority Interest
-
0
1
1
1
1
1
0
0
-4
0
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
2%
6%
13%
13%
9%
9%
4%
-2%
-75%
-8%
PAT Growth
-
-68%
-53%
1%
81%
9%
152%
400%
97%
-771%
 
EPS
-
0.17
0.54
1.16
1.16
0.64
0.59
0.23
-0.08
-3.08
-0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
9
9
8
7
5
4
4
4
3
6
Share Capital
12
12
12
12
12
12
12
12
12
12
Total Reserves
-2
-3
-4
-5
-6
-7
-8
-8
-8
-5
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
2
2
2
2
1
1
1
1
1
2
Trade Payables
0
0
0
1
0
0
0
0
0
1
Other Current Liabilities
1
1
1
1
1
1
1
0
0
0
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
1
1
1
1
1
1
0
0
0
1
Total Liabilities
11
11
9
8
6
6
5
5
5
8
Net Block
0
0
0
0
0
0
0
0
0
0
Gross Block
1
1
1
1
1
0
1
1
1
2
Accumulated Depreciation
1
1
1
1
0
0
1
1
1
2
Non Current Assets
1
1
1
1
1
1
1
1
1
0
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
1
1
1
1
1
1
1
1
1
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
11
10
8
7
6
5
4
4
4
8
Current Investments
7
6
3
2
1
1
0
0
1
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
1
1
1
1
1
1
1
0
1
1
Cash & Bank
2
2
4
4
3
3
3
2
2
1
Other Current Assets
0
0
0
0
0
0
0
1
1
6
Short Term Loans & Adv.
0
1
0
1
0
0
0
1
1
6
Net Current Assets
8
8
7
6
4
4
3
3
3
6
Total Assets
11
11
9
8
6
6
5
5
5
8

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0
1
1
2
1
1
0
0
1
0
PBT
1
1
1
1
1
1
0
0
-3
0
Adjustment
0
0
0
0
0
0
0
0
0
1
Changes in Working Capital
0
0
0
1
0
0
0
0
4
0
Cash after chg. in Working capital
0
1
1
2
0
0
0
0
1
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
-3
-1
-2
0
0
0
0
1
0
Net Fixed Assets
0
0
0
0
0
0
0
0
1
0
Net Investments
0
-3
-1
-2
0
0
0
0
-1
1
Others
0
0
0
0
0
0
0
0
0
-1
Cash from Financing Activity
0
0
0
0
0
0
0
0
0
0
Net Cash Inflow / Outflow
0
-2
0
1
0
0
0
1
1
0
Opening Cash & Equivalents
2
4
4
3
3
3
2
2
1
1
Closing Cash & Equivalent
2
2
4
4
3
3
3
2
2
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
8
7
7
6
4
4
3
3
3
6
ROA
2%
6%
15%
18%
12%
13%
5%
-2%
-56%
-5%
ROE
2%
8%
19%
23%
15%
17%
7%
-3%
-73%
-6%
ROCE
3%
12%
19%
23%
15%
17%
7%
-2%
-72%
-6%
Fixed Asset Turnover
8.85
9.80
9.96
13.51
15.46
8.75
5.09
4.52
2.60
2.03
Receivable days
37
26
22
33
46
45
38
35
48
45
Inventory Days
1
1
2
1
2
2
2
3
8
11
Payable days
9
8
18
16
7
10
23
38
59
58
Cash Conversion Cycle
30
19
5
19
41
37
17
0
-3
-2
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Interest Cover
0
0
0
0
0
0
0
-92
-564
-34

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.