Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Engineering - Industrial Equipments

Rating :
60/99  (View)

BSE: 500048 | NSE: BEML

952.40
2.80 (0.29%)
15-Nov-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  952.90
  •  974.90
  •  946.55
  •  949.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  526593
  •  5015.27
  •  1108.95
  •  683.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,966.85
  • 47.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,339.04
  • 0.73%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 3.05%
  • 10.75%
  • FII
  • DII
  • Others
  • 4.42%
  • 21.60%
  • 6.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 4.38
  • 11.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.01
  • 26.77
  • 9.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.80
  • 56.51
  • -9.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.11
  • 62.22
  • 51.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 2.19
  • 2.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.28
  • 39.08
  • 22.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
687.11
0.00
0.00
580.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
694.37
0.00
0.00
657.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-7.26
0.00
-
-77.26
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-1.06%
0.00%
-13.32%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
7.59
0.00
0.00
9.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
9.43
0.00
0.00
11.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
18.10
0.00
0.00
18.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-27.20
0.00
-
-98.21
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-27.20
0.00
-
-98.21
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-3.96%
0.00%
-16.93%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
-23.58
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
3,474.25
3,239.08
2,494.22
2,974.60
2,802.09
2,903.67
2,801.25
2,715.04
2,643.79
2,838.25
Net Sales Growth
-
7.26%
29.86%
-16.15%
6.16%
-3.50%
3.66%
3.18%
2.69%
-6.85%
 
Cost Of Goods Sold
-
1,967.15
1,724.47
1,210.35
1,682.80
1,552.70
1,683.49
1,643.19
1,433.36
1,514.43
1,529.23
Gross Profit
-
1,507.10
1,514.60
1,283.87
1,291.80
1,249.39
1,220.18
1,158.06
1,281.68
1,129.35
1,309.02
GP Margin
-
43.38%
46.76%
51.47%
43.43%
44.59%
42.02%
41.34%
47.21%
42.72%
46.12%
Total Expenditure
-
3,229.24
2,980.01
2,341.08
2,825.42
2,728.06
2,800.22
2,833.10
2,572.78
2,560.37
2,554.58
Power & Fuel Cost
-
38.20
39.66
37.24
35.36
35.87
38.56
36.00
38.94
33.75
35.79
% Of Sales
-
1.10%
1.22%
1.49%
1.19%
1.28%
1.33%
1.29%
1.43%
1.28%
1.26%
Employee Cost
-
805.75
813.24
785.11
759.52
774.97
722.67
745.23
731.70
688.79
559.93
% Of Sales
-
23.19%
25.11%
31.48%
25.53%
27.66%
24.89%
26.60%
26.95%
26.05%
19.73%
Manufacturing Exp.
-
166.61
159.93
117.26
33.37
32.00
34.19
32.84
47.67
39.71
168.39
% Of Sales
-
4.80%
4.94%
4.70%
1.12%
1.14%
1.18%
1.17%
1.76%
1.50%
5.93%
General & Admin Exp.
-
44.79
44.41
43.83
41.54
41.09
34.86
39.04
38.25
40.01
35.49
% Of Sales
-
1.29%
1.37%
1.76%
1.40%
1.47%
1.20%
1.39%
1.41%
1.51%
1.25%
Selling & Distn. Exp.
-
59.88
48.39
48.26
61.88
61.65
52.45
40.42
56.42
50.69
61.43
% Of Sales
-
1.72%
1.49%
1.93%
2.08%
2.20%
1.81%
1.44%
2.08%
1.92%
2.16%
Miscellaneous Exp.
-
146.87
149.90
99.03
210.95
229.77
234.00
296.39
226.43
192.97
61.43
% Of Sales
-
4.23%
4.63%
3.97%
7.09%
8.20%
8.06%
10.58%
8.34%
7.30%
5.79%
EBITDA
-
245.01
259.07
153.14
149.18
74.03
103.45
-31.85
142.26
83.42
283.67
EBITDA Margin
-
7.05%
8.00%
6.14%
5.02%
2.64%
3.56%
-1.14%
5.24%
3.16%
9.99%
Other Income
-
23.24
25.04
62.59
42.31
60.23
71.80
109.36
50.87
205.61
127.97
Interest
-
67.07
54.66
54.65
56.33
75.96
126.82
162.03
111.30
70.64
56.43
Depreciation
-
70.73
65.39
62.80
56.57
53.01
54.32
51.02
44.69
34.41
32.74
PBT
-
130.45
164.06
98.28
78.59
5.30
-5.89
-135.54
37.15
183.98
322.47
Tax
-
67.29
34.38
13.50
14.20
-0.47
3.92
-42.04
9.04
37.12
97.91
Tax Rate
-
51.58%
20.96%
13.74%
18.07%
-8.62%
39.20%
33.52%
13.70%
20.18%
30.36%
PAT
-
63.18
129.67
84.76
64.38
5.93
6.10
-83.29
56.91
146.92
224.49
PAT before Minority Interest
-
63.16
129.68
84.78
64.40
5.92
6.07
-83.38
56.93
146.86
224.56
Minority Interest
-
0.02
-0.01
-0.02
-0.02
0.01
0.03
0.09
-0.02
0.06
-0.07
PAT Margin
-
1.82%
4.00%
3.40%
2.16%
0.21%
0.21%
-2.97%
2.10%
5.56%
7.91%
PAT Growth
-
-51.28%
52.98%
31.66%
985.67%
-2.79%
107.32%
-246.35%
-61.26%
-34.55%
 
Unadjusted EPS
-
15.17
31.14
20.36
15.46
1.42
1.47
-20.00
13.67
35.28
53.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,187.37
2,201.11
2,182.38
2,129.43
2,076.74
2,081.03
2,079.81
2,175.35
2,142.42
2,043.28
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,145.60
2,159.34
2,140.60
2,087.65
2,034.97
2,039.25
2,038.04
2,133.57
2,100.65
2,001.51
Non-Current Liabilities
694.68
666.11
716.46
782.82
794.28
881.27
949.41
723.96
242.64
883.10
Secured Loans
300.00
300.00
300.00
307.34
338.78
370.22
404.17
138.10
4.45
760.35
Unsecured Loans
2.97
4.49
10.52
55.32
75.15
94.98
93.94
109.59
125.25
155.50
Long Term Provisions
175.71
166.37
174.96
160.64
164.36
135.87
149.17
121.13
75.38
0.00
Current Liabilities
2,012.26
1,712.47
1,695.20
1,355.90
1,626.19
1,708.06
2,088.69
1,995.58
1,831.90
1,456.44
Trade Payables
766.97
540.05
501.16
414.90
545.86
388.72
492.60
502.82
443.97
452.25
Other Current Liabilities
797.18
648.22
914.40
635.63
772.34
729.73
681.68
596.45
469.84
443.16
Short Term Borrowings
99.17
135.36
114.67
155.47
180.17
441.30
717.73
697.12
672.90
0.00
Short Term Provisions
348.93
388.84
164.97
149.90
127.82
148.29
196.68
199.19
245.19
561.02
Total Liabilities
4,894.51
4,579.91
4,594.25
4,268.34
4,497.39
4,670.54
5,118.13
4,895.20
4,217.25
4,383.16
Net Block
630.88
594.57
583.37
557.30
482.15
513.21
546.03
539.85
400.89
285.73
Gross Block
873.89
770.42
697.07
611.54
1,248.42
1,222.62
1,205.77
1,145.03
961.97
814.98
Accumulated Depreciation
243.01
175.85
113.70
54.24
766.27
709.41
659.75
605.17
561.07
529.25
Non Current Assets
719.68
748.91
775.41
890.58
906.55
983.76
969.01
848.56
765.31
323.45
Capital Work in Progress
25.45
68.10
79.42
103.88
191.70
172.87
141.79
23.95
79.55
32.30
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
5.42
5.42
Long Term Loans & Adv.
62.46
85.33
111.64
228.36
227.79
292.34
277.39
277.79
270.54
0.00
Other Non Current Assets
0.89
0.92
0.97
1.03
4.91
5.33
3.80
6.92
8.90
0.00
Current Assets
4,174.83
3,831.00
3,818.84
3,377.75
3,590.83
3,686.78
4,149.12
4,046.63
3,451.95
4,058.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,709.51
1,807.21
1,979.42
1,702.34
1,928.70
2,160.80
2,468.10
2,435.40
1,896.97
1,659.65
Sundry Debtors
1,613.96
1,650.83
1,431.04
1,207.17
991.70
977.36
861.52
791.68
1,168.04
1,360.74
Cash & Bank
31.43
2.43
14.54
66.43
145.55
17.54
78.50
194.33
48.30
567.17
Other Current Assets
819.92
126.42
149.34
185.86
524.89
531.07
741.00
625.21
338.64
470.70
Short Term Loans & Adv.
251.94
244.11
244.50
215.95
151.21
213.95
297.56
403.08
209.07
456.70
Net Current Assets
2,162.57
2,118.53
2,123.64
2,021.85
1,964.64
1,978.72
2,060.43
2,051.05
1,620.04
2,601.81
Total Assets
4,894.51
4,579.91
4,594.25
4,268.33
4,497.38
4,670.54
5,118.13
4,895.19
4,217.26
4,383.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
256.82
129.74
208.63
80.34
547.82
393.52
-136.20
245.24
-155.87
100.91
PBT
130.45
164.06
98.28
78.59
5.46
10.03
-125.33
65.95
184.03
322.40
Adjustment
138.57
202.01
118.58
138.75
145.77
160.77
290.44
184.57
-160.02
117.78
Changes in Working Capital
12.55
-220.56
-90.16
-122.06
384.22
249.16
-269.82
62.77
-125.48
-163.15
Cash after chg. in Working capital
281.56
145.51
126.70
95.28
535.45
419.96
-104.71
313.30
-101.47
277.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.75
-15.77
81.93
-14.94
12.38
-26.44
-31.49
-68.05
-54.40
-176.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-62.43
-61.88
-59.44
-33.18
-35.96
-27.87
-131.71
-104.79
-162.22
-36.02
Net Fixed Assets
-60.29
-61.63
-60.59
716.20
-44.48
-47.93
-173.25
-127.42
-193.97
-57.80
Net Investments
0.44
0.08
0.10
0.18
0.49
0.27
0.29
3.77
0.00
-0.25
Others
-2.58
-0.33
1.05
-749.56
8.03
19.79
41.25
18.86
31.75
22.03
Cash from Financing Activity
-129.19
-100.67
-160.28
-104.65
-383.86
-426.60
152.07
5.59
-200.78
238.77
Net Cash Inflow / Outflow
65.19
-32.81
-11.09
-57.49
128.01
-60.95
-115.84
146.04
-518.87
303.65
Opening Cash & Equivalents
-132.94
-100.13
-89.04
-31.56
17.54
78.50
194.33
48.30
567.17
263.51
Closing Cash & Equivalent
-67.74
-132.94
-100.13
-89.04
145.55
17.54
78.50
194.33
48.30
567.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
525.22
528.52
524.02
511.30
498.65
499.68
499.39
522.33
514.42
490.27
ROA
1.33%
2.83%
1.91%
1.47%
0.13%
0.12%
-1.67%
1.25%
3.42%
5.26%
ROE
2.88%
5.92%
3.93%
3.06%
0.28%
0.29%
-3.92%
2.64%
7.02%
11.36%
ROCE
7.54%
8.31%
5.75%
4.98%
2.83%
4.29%
1.13%
5.81%
8.60%
13.93%
Fixed Asset Turnover
4.23
4.50
4.32
3.52
2.42
2.56
2.54
2.76
3.17
3.81
Receivable days
171.50
170.50
170.16
122.44
120.14
107.86
100.90
122.98
163.79
177.12
Inventory Days
184.73
209.49
237.47
202.18
249.51
271.51
299.27
271.88
230.36
200.27
Payable days
76.26
70.68
72.44
70.33
73.65
60.63
72.91
66.23
63.90
85.91
Cash Conversion Cycle
279.97
309.31
335.20
254.29
296.00
318.74
327.26
328.63
330.24
291.48
Total Debt/Equity
0.18
0.20
0.20
0.27
0.31
0.46
0.61
0.44
0.38
0.45
Interest Cover
2.94
4.00
2.80
2.40
1.07
1.08
0.23
1.59
3.60
6.71

News Update


  • BEML reports consolidated net loss of Rs 27 crore in Q2
    4th Nov 2019, 11:14 AM

    Total consolidated income of the company decreased by 5.90% at Rs 694.70 crore for Q2FY20

    Read More
  • BEML - Quarterly Results
    2nd Nov 2019, 14:08 PM

    Read More
  • BEML bags order worth Rs 729 crore from DMRC
    5th Oct 2019, 10:35 AM

    The order is for ‘RS15’ - design, manufacture, supply, testing

    Read More
  • BEML, Wipro Infrastructure Engineering enter into strategic partnership
    17th Sep 2019, 10:59 AM

    This partnership will help both companies to make a significant contribution to indigenisation and 'Make in India’ initiatives

    Read More
  • BEML sets up bogie traction motor run test facility for Metro
    13th Sep 2019, 14:53 PM

    The indigenously developed facility is one of its kind in India, and will help in improving Metro train ride quality and increases the reliability of coaches

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.