Nifty
Sensex
:
:
11928.45
39747.28
84.35 (0.71%)
312.56 (0.79%)

Engineering - Industrial Equipments

Rating :
67/99  (View)

BSE: 500048 | NSE: BEML

1012.00
36.35 (3.73%)
27-May-2019 | 12:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  958.00
  •  1019.40
  •  950.00
  •  975.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2216610
  •  22432.09
  •  1034.90
  •  521.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,065.34
  • 45.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,508.82
  • 0.82%
  • 1.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 3.99%
  • 11.32%
  • FII
  • DII
  • Others
  • 5%
  • 20.31%
  • 5.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.50
  • 2.20
  • 2.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.85
  • 20.37
  • 11.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.05
  • 94.25
  • 26.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.30
  • 62.88
  • 61.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 2.15
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.00
  • 42.36
  • 25.44

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,239.08
2,494.22
2,974.60
2,802.09
2,903.67
2,801.25
2,715.04
2,643.79
2,838.25
2,797.19
Net Sales Growth
-
29.86%
-16.15%
6.16%
-3.50%
3.66%
3.18%
2.69%
-6.85%
1.47%
 
Cost Of Goods Sold
-
1,724.47
1,210.35
1,682.80
1,552.70
1,683.49
1,643.19
1,433.36
1,514.43
1,529.23
1,433.53
Gross Profit
-
1,514.60
1,283.87
1,291.80
1,249.39
1,220.18
1,158.06
1,281.68
1,129.35
1,309.02
1,363.66
GP Margin
-
46.76%
51.47%
43.43%
44.59%
42.02%
41.34%
47.21%
42.72%
46.12%
48.75%
Total Expenditure
-
2,980.01
2,341.08
2,825.42
2,728.06
2,800.22
2,833.10
2,572.78
2,560.37
2,554.58
2,442.80
Power & Fuel Cost
-
39.66
37.24
35.36
35.87
38.56
36.00
38.94
33.75
35.79
36.46
% Of Sales
-
1.22%
1.49%
1.19%
1.28%
1.33%
1.29%
1.43%
1.28%
1.26%
1.30%
Employee Cost
-
813.24
785.11
759.52
774.97
722.67
745.23
731.70
688.79
559.93
573.85
% Of Sales
-
25.11%
31.48%
25.53%
27.66%
24.89%
26.60%
26.95%
26.05%
19.73%
20.52%
Manufacturing Exp.
-
159.93
117.26
33.37
32.00
34.19
32.84
47.67
39.71
168.39
162.73
% Of Sales
-
4.94%
4.70%
1.12%
1.14%
1.18%
1.17%
1.76%
1.50%
5.93%
5.82%
General & Admin Exp.
-
44.41
43.83
41.54
41.09
34.86
39.04
38.25
40.01
35.49
23.14
% Of Sales
-
1.37%
1.76%
1.40%
1.47%
1.20%
1.39%
1.41%
1.51%
1.25%
0.83%
Selling & Distn. Exp.
-
48.39
48.26
61.88
61.65
52.45
40.42
56.42
50.69
61.43
36.45
% Of Sales
-
1.49%
1.93%
2.08%
2.20%
1.81%
1.44%
2.08%
1.92%
2.16%
1.30%
Miscellaneous Exp.
-
149.90
99.03
210.95
229.77
234.00
296.39
226.43
192.97
164.33
36.45
% Of Sales
-
4.63%
3.97%
7.09%
8.20%
8.06%
10.58%
8.34%
7.30%
5.79%
6.32%
EBITDA
-
259.07
153.14
149.18
74.03
103.45
-31.85
142.26
83.42
283.67
354.39
EBITDA Margin
-
8.00%
6.14%
5.02%
2.64%
3.56%
-1.14%
5.24%
3.16%
9.99%
12.67%
Other Income
-
25.04
62.59
42.31
60.23
71.80
109.36
50.87
205.61
127.97
102.03
Interest
-
54.66
54.65
56.33
75.96
126.82
162.03
111.30
70.64
56.43
39.31
Depreciation
-
65.39
62.80
56.57
53.01
54.32
51.02
44.69
34.41
32.74
27.58
PBT
-
164.06
98.28
78.59
5.30
-5.89
-135.54
37.15
183.98
322.47
389.53
Tax
-
34.38
13.50
14.20
-0.47
3.92
-42.04
9.04
37.12
97.91
119.37
Tax Rate
-
20.96%
13.74%
18.07%
-8.62%
39.20%
33.52%
13.70%
20.18%
30.36%
30.64%
PAT
-
129.67
84.76
64.38
5.93
6.10
-83.29
56.91
146.92
224.49
270.11
PAT before Minority Interest
-
129.68
84.78
64.40
5.92
6.07
-83.38
56.93
146.86
224.56
270.16
Minority Interest
-
-0.01
-0.02
-0.02
0.01
0.03
0.09
-0.02
0.06
-0.07
-0.05
PAT Margin
-
4.00%
3.40%
2.16%
0.21%
0.21%
-2.97%
2.10%
5.56%
7.91%
9.66%
PAT Growth
-
52.98%
31.66%
985.67%
-2.79%
107.32%
-246.35%
-61.26%
-34.55%
-16.89%
 
Unadjusted EPS
-
31.14
20.36
15.46
1.42
1.47
-20.00
13.67
35.28
53.91
64.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,201.11
2,182.38
2,129.43
2,076.74
2,081.03
2,079.81
2,175.35
2,142.42
2,043.28
1,920.14
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,159.34
2,140.60
2,087.65
2,034.97
2,039.25
2,038.04
2,133.57
2,100.65
2,001.51
1,878.37
Non-Current Liabilities
666.11
716.46
782.82
794.28
881.27
949.41
723.96
242.64
883.10
569.56
Secured Loans
300.00
300.00
307.34
338.78
370.22
404.17
138.10
4.45
760.35
472.36
Unsecured Loans
4.49
10.52
55.32
75.15
94.98
93.94
109.59
125.25
155.50
96.73
Long Term Provisions
166.37
174.96
160.64
164.36
135.87
149.17
121.13
75.38
0.00
0.00
Current Liabilities
1,712.91
1,695.20
1,355.90
1,626.19
1,708.06
2,088.69
1,995.58
1,831.90
1,456.44
1,670.92
Trade Payables
540.14
501.16
414.90
545.86
388.72
492.60
502.82
443.97
452.25
722.63
Other Current Liabilities
648.22
914.40
635.63
772.34
729.73
681.68
596.45
469.84
443.16
411.94
Short Term Borrowings
135.72
114.67
155.47
180.17
441.30
717.73
697.12
672.90
0.00
0.00
Short Term Provisions
388.84
164.97
149.90
127.82
148.29
196.68
199.19
245.19
561.02
536.35
Total Liabilities
4,580.35
4,594.25
4,268.34
4,497.39
4,670.54
5,118.13
4,895.20
4,217.25
4,383.16
4,160.89
Net Block
594.57
583.37
557.30
482.15
513.21
546.03
539.85
400.89
285.73
258.54
Gross Block
770.42
697.07
611.54
1,248.42
1,222.62
1,205.77
1,145.03
961.97
814.98
756.44
Accumulated Depreciation
175.85
113.70
54.24
766.27
709.41
659.75
605.17
561.07
529.25
497.91
Non Current Assets
792.01
775.41
890.58
906.55
983.76
969.01
848.56
765.31
323.45
288.98
Capital Work in Progress
68.10
79.42
103.88
191.70
172.87
141.79
23.95
79.55
32.30
25.02
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.05
5.42
5.42
5.42
Long Term Loans & Adv.
128.42
111.64
228.36
227.79
292.34
277.39
277.79
270.54
0.00
0.00
Other Non Current Assets
0.92
0.97
1.03
4.91
5.33
3.80
6.92
8.90
0.00
0.00
Current Assets
3,788.34
3,818.84
3,377.75
3,590.83
3,686.78
4,149.12
4,046.63
3,451.95
4,058.25
3,863.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,807.21
1,979.42
1,702.34
1,928.70
2,160.80
2,468.10
2,435.40
1,896.97
1,659.65
1,625.88
Sundry Debtors
1,642.26
1,431.04
1,207.17
991.70
977.36
861.52
791.68
1,168.04
1,360.74
1,545.06
Cash & Bank
2.78
14.54
66.43
145.55
17.54
78.50
194.33
48.30
567.17
263.51
Other Current Assets
336.09
149.34
185.86
373.68
531.07
741.00
625.21
338.64
470.70
428.72
Short Term Loans & Adv.
201.10
244.50
215.95
151.21
213.95
297.56
403.08
209.07
456.70
391.58
Net Current Assets
2,075.43
2,123.64
2,021.85
1,964.64
1,978.72
2,060.43
2,051.05
1,620.04
2,601.81
2,192.26
Total Assets
4,580.35
4,594.25
4,268.33
4,497.38
4,670.54
5,118.13
4,895.19
4,217.26
4,383.15
4,160.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
129.74
208.63
80.34
547.82
393.52
-136.20
245.24
-155.87
100.91
-411.36
PBT
164.06
98.28
78.59
5.46
10.03
-125.33
65.95
184.03
322.40
389.47
Adjustment
184.87
118.58
138.75
145.77
160.77
290.44
184.57
-160.02
117.78
119.86
Changes in Working Capital
-203.42
-90.16
-122.06
384.22
249.16
-269.82
62.77
-125.48
-163.15
-824.48
Cash after chg. in Working capital
145.51
126.70
95.28
535.45
419.96
-104.71
313.30
-101.47
277.03
-315.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.77
81.93
-14.94
12.38
-26.44
-31.49
-68.05
-54.40
-176.12
-96.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-61.88
-59.44
-33.18
-35.96
-27.87
-131.71
-104.79
-162.22
-36.02
-39.56
Net Fixed Assets
-61.63
-60.59
716.20
-44.48
-47.93
-173.25
-127.42
-193.97
-57.80
-68.21
Net Investments
0.08
0.10
0.18
0.49
0.27
0.29
3.77
0.00
-0.25
0.00
Others
-0.33
1.05
-749.56
8.03
19.79
41.25
18.86
31.75
22.03
28.65
Cash from Financing Activity
-100.67
-160.28
-104.65
-383.86
-426.60
152.07
5.59
-200.78
238.77
193.33
Net Cash Inflow / Outflow
-32.81
-11.09
-57.49
128.01
-60.95
-115.84
146.04
-518.87
303.65
-257.58
Opening Cash & Equivalents
-100.13
-89.04
-31.56
17.54
78.50
194.33
48.30
567.17
263.51
521.10
Closing Cash & Equivalent
-132.94
-100.13
-89.04
145.55
17.54
78.50
194.33
48.30
567.17
263.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
528.52
524.02
511.30
498.65
499.68
499.39
522.33
514.42
490.27
458.95
ROA
2.83%
1.91%
1.47%
0.13%
0.12%
-1.67%
1.25%
3.42%
5.26%
7.16%
ROE
5.92%
3.93%
3.06%
0.28%
0.29%
-3.92%
2.64%
7.02%
11.36%
14.98%
ROCE
8.30%
5.75%
4.98%
2.83%
4.29%
1.13%
5.81%
8.60%
13.93%
19.15%
Fixed Asset Turnover
4.50
4.32
3.52
2.42
2.56
2.54
2.76
3.17
3.81
4.09
Receivable days
170.03
170.16
122.44
120.14
107.86
100.90
122.98
163.79
177.12
188.09
Inventory Days
209.49
237.47
202.18
249.51
271.51
299.27
271.88
230.36
200.27
158.37
Payable days
70.60
72.44
70.33
73.65
60.63
72.91
66.23
63.90
85.91
95.64
Cash Conversion Cycle
308.92
335.20
254.29
296.00
318.74
327.26
328.63
330.24
291.48
250.82
Total Debt/Equity
0.20
0.20
0.27
0.31
0.46
0.61
0.44
0.38
0.45
0.30
Interest Cover
4.00
2.80
2.40
1.07
1.08
0.23
1.59
3.60
6.71
10.91

News Update


  • BEML reports 14% fall in Q4 net profit
    27th May 2019, 11:04 AM

    Total income of the company increased by 8.95% at Rs 1,377.53 crore for quarter ended March 31, 2019

    Read More
  • BEML - Quarterly Results
    25th May 2019, 15:29 PM

    Read More
  • BEML, Syndicate Bank join hands for financing earth moving equipment
    23rd Apr 2019, 11:28 AM

    Under the MoU, BEML will nominate Syndicate Bank as a preferred financer for financing its customers

    Read More
  • BEML bags contract worth Rs 400 crore in Bengaluru
    27th Feb 2019, 10:20 AM

    The company has received contract for 7 Metro train sets of 6 cars configuration to augment the metro services in Bengaluru

    Read More
  • BEML inks ‘Certificate of Partnership’ with Lockheed Martin Aeronautics
    22nd Feb 2019, 08:55 AM

    This step opens up avenues for collaboration between the two companies to explore manufacturing of support equipment opportunities in aerospace

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.