Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Miscellaneous

Rating :
53/99  (View)

BSE: 540073 | NSE: BLS

43.45
4.65 (11.98%)
03-Jun-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  43.00
  •  46.50
  •  42.30
  •  38.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  296279
  •  128.73
  •  128.90
  •  27.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 443.61
  • 7.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 302.00
  • 2.31%
  • 1.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.24%
  • 0.00%
  • 14.61%
  • FII
  • DII
  • Others
  • 3.38%
  • 0.00%
  • 7.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.30
  • 8.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.60
  • 5.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.86
  • 28.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
204
184
11%
204
182
12%
227
201
13%
236
205
16%
Expenses
184
172
7%
175
146
20%
200
152
32%
226
171
32%
EBITDA
20
12
68%
29
36
-20%
27
50
-45%
11
34
-69%
EBIDTM
10%
7%
14%
20%
12%
25%
4%
17%
Other Income
5
17
-73%
1
9
-84%
3
1
216%
15
2
885%
Interest
0
0
110%
0
3
-90%
1
3
-69%
4
3
21%
Depreciation
3
5
-50%
4
5
-24%
3
5
-32%
4
10
-56%
PBT
22
24
-8%
-1
38
-
26
42
-39%
18
23
-22%
Tax
1
3
-68%
-2
5
-
4
8
-52%
1
3
-63%
PAT
21
21
-1%
1
33
-97%
22
34
-36%
17
20
-17%
PATM
10%
12%
0%
18%
10%
17%
7%
10%
EPS
2.07
2.10
-1%
0.09
3.22
-97%
2.14
3.32
-36%
1.63
1.96
-17%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
871
804
789
635
505
450
386
Net Sales Growth
13%
2%
24%
26%
12%
17%
 
Cost Of Goods Sold
624
1
0
0
0
0
0
Gross Profit
248
803
789
635
505
450
386
GP Margin
28%
100%
100%
100%
100%
100%
100%
Total Expenditure
784
693
629
551
467
420
361
Power & Fuel Cost
-
1
1
1
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
67
53
42
33
35
33
% Of Sales
-
8%
7%
7%
7%
8%
9%
Manufacturing Exp.
-
538
497
471
415
370
316
% Of Sales
-
67%
63%
74%
82%
82%
82%
General & Admin Exp.
-
65
62
34
15
13
11
% Of Sales
-
8%
8%
5%
3%
3%
3%
Selling & Distn. Exp.
-
1
1
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
20
17
3
4
1
1
% Of Sales
-
2%
2%
1%
1%
0%
0%
EBITDA
87
111
160
84
38
30
25
EBITDA Margin
10%
14%
20%
13%
7%
7%
6%
Other Income
24
43
4
3
0
0
0
Interest
5
13
13
7
1
2
1
Depreciation
14
19
40
26
6
5
4
PBT
64
122
111
53
31
24
21
Tax
3
17
14
3
0
0
0
Tax Rate
5%
14%
13%
6%
1%
1%
2%
PAT
61
105
97
50
31
24
20
PAT before Minority Interest
60
105
97
50
31
24
20
Minority Interest
0
0
0
0
0
0
0
PAT Margin
7%
13%
12%
8%
6%
5%
5%
PAT Growth
-44%
9%
93%
62%
31%
15%
 
EPS
5.94
10.28
9.43
4.89
3.02
2.30
2.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
372
261
166
119
84
58
Share Capital
10
10
10
10
10
10
Total Reserves
362
250
155
108
73
48
Non-Current Liabilities
3
37
50
5
7
1
Secured Loans
1
39
49
4
3
0
Unsecured Loans
0
0
0
0
3
0
Long Term Provisions
2
2
1
1
1
1
Current Liabilities
102
169
81
13
13
8
Trade Payables
24
39
13
7
7
6
Other Current Liabilities
43
60
32
6
5
2
Short Term Borrowings
28
54
35
0
0
0
Short Term Provisions
7
15
1
1
1
0
Total Liabilities
477
467
297
137
104
67
Net Block
51
49
78
24
24
22
Gross Block
87
125
122
42
36
29
Accumulated Depreciation
36
76
43
18
12
7
Non Current Assets
83
80
111
26
40
33
Capital Work in Progress
3
0
0
0
0
0
Non Current Investment
28
28
32
2
2
2
Long Term Loans & Adv.
0
1
0
0
8
8
Other Non Current Assets
1
2
0
0
6
2
Current Assets
394
387
186
111
64
33
Current Investments
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
Sundry Debtors
176
212
60
2
6
4
Cash & Bank
179
119
70
47
16
8
Other Current Assets
38
29
37
1
42
22
Short Term Loans & Adv.
24
26
20
60
39
1
Net Current Assets
292
218
105
98
50
25
Total Assets
477
467
297
137
104
67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
136
56
48
36
13
PBT
122
111
53
31
24
Adjustment
12
56
28
9
6
Changes in Working Capital
25
-107
-31
-4
-17
Cash after chg. in Working capital
158
59
50
36
14
Interest Paid
0
0
0
0
0
Tax Paid
-23
-4
-2
-1
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-68
-27
-115
-7
-11
Net Fixed Assets
-2
6
-2
0
Net Investments
-1
0
-2
0
Others
-66
-32
-111
-7
Cash from Financing Activity
-87
-2
84
-2
6
Net Cash Inflow / Outflow
-20
27
17
27
8
Opening Cash & Equivalents
87
60
43
16
8
Closing Cash & Equivalent
67
87
60
43
16

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
36
25
16
12
8
6
ROA
22%
25%
23%
26%
28%
31%
ROE
33%
45%
35%
31%
33%
35%
ROCE
35%
39%
31%
30%
35%
37%
Fixed Asset Turnover
7.58
6.38
7.73
12.85
13.76
13.25
Receivable days
88
63
18
3
4
4
Inventory Days
0
0
0
0
0
0
Payable days
18
16
7
6
6
6
Cash Conversion Cycle
70
47
11
-3
-2
-3
Total Debt/Equity
0.10
0.41
0.58
0.05
0.08
0.00
Interest Cover
10
9
8
26
15
32

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.