Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Miscellaneous

Rating :
57/99  (View)

BSE: 540073 | NSE: BLS

77.65
-0.55 (-0.70%)
18-Oct-2019 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  79.10
  •  80.00
  •  77.00
  •  78.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13022
  •  10.11
  •  144.80
  •  64.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 800.65
  • 8.62
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 659.04
  • 1.28%
  • 2.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.24%
  • 0.00%
  • 15.32%
  • FII
  • DII
  • Others
  • 0.23%
  • 0.00%
  • 10.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.30
  • 8.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.60
  • 5.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.86
  • 28.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
226.96
201.26
12.77%
236.44
204.63
15.55%
184.02
202.80
-9.26%
182.10
186.55
-2.39%
Expenses
199.76
151.76
31.63%
225.84
170.51
32.45%
172.00
164.81
4.36%
145.80
143.20
1.82%
EBITDA
27.20
49.50
-45.05%
10.60
34.12
-68.93%
12.02
37.99
-68.36%
36.30
43.34
-16.24%
EBIDTM
11.98%
24.59%
4.48%
16.67%
6.53%
18.73%
19.93%
23.23%
Other Income
3.03
0.96
215.62%
15.17
1.54
885.06%
17.31
0.98
1,666.33%
9.13
0.84
986.90%
Interest
1.04
3.35
-68.96%
3.88
3.20
21.25%
0.10
3.62
-97.24%
2.92
2.81
3.91%
Depreciation
3.36
4.94
-31.98%
4.26
9.79
-56.49%
5.19
10.06
-48.41%
4.64
10.25
-54.73%
PBT
25.83
42.16
-38.73%
17.63
22.68
-22.27%
24.03
25.29
-4.98%
37.87
31.13
21.65%
Tax
3.92
8.13
-51.78%
0.96
2.60
-63.08%
2.56
4.69
-45.42%
4.88
4.34
12.44%
PAT
21.91
34.03
-35.62%
16.67
20.08
-16.98%
21.48
20.61
4.22%
32.99
26.79
23.14%
PATM
9.65%
16.91%
7.05%
9.81%
11.67%
10.16%
18.12%
14.36%
EPS
2.12
3.32
-36.14%
1.64
1.96
-16.33%
2.07
2.01
2.99%
3.24
2.62
23.66%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
829.52
803.83
789.05
634.89
504.96
450.02
385.58
Net Sales Growth
4.31%
1.87%
24.28%
25.73%
12.21%
16.71%
 
Cost Of Goods Sold
587.88
0.71
0.00
0.00
0.00
0.00
0.00
Gross Profit
241.64
803.11
789.05
634.89
504.96
450.02
385.58
GP Margin
29.13%
99.91%
100%
100%
100%
100%
100%
Total Expenditure
743.40
692.72
629.26
550.79
467.29
419.63
361.00
Power & Fuel Cost
-
0.88
0.57
0.66
0.45
0.14
0.19
% Of Sales
-
0.11%
0.07%
0.10%
0.09%
0.03%
0.05%
Employee Cost
-
66.79
52.66
41.73
32.92
35.14
33.08
% Of Sales
-
8.31%
6.67%
6.57%
6.52%
7.81%
8.58%
Manufacturing Exp.
-
537.68
497.14
470.76
415.00
369.58
315.74
% Of Sales
-
66.89%
63.00%
74.15%
82.18%
82.13%
81.89%
General & Admin Exp.
-
65.48
61.62
33.92
14.63
13.35
11.07
% Of Sales
-
8.15%
7.81%
5.34%
2.90%
2.97%
2.87%
Selling & Distn. Exp.
-
1.32
0.62
0.31
0.39
0.35
0.13
% Of Sales
-
0.16%
0.08%
0.05%
0.08%
0.08%
0.03%
Miscellaneous Exp.
-
19.87
16.64
3.40
3.91
1.08
0.79
% Of Sales
-
2.47%
2.11%
0.54%
0.77%
0.24%
0.20%
EBITDA
86.12
111.11
159.79
84.10
37.67
30.39
24.58
EBITDA Margin
10.38%
13.82%
20.25%
13.25%
7.46%
6.75%
6.37%
Other Income
44.64
42.56
4.05
2.54
0.50
0.38
0.41
Interest
7.94
12.94
13.44
7.34
1.27
1.74
0.66
Depreciation
17.45
19.03
39.60
25.97
5.53
5.11
3.53
PBT
105.36
121.70
110.81
53.34
31.37
23.92
20.80
Tax
12.32
16.53
14.27
3.22
0.46
0.34
0.34
Tax Rate
11.69%
13.58%
12.88%
6.04%
1.47%
1.42%
1.63%
PAT
93.05
105.23
96.54
50.08
30.90
23.59
20.46
PAT before Minority Interest
92.92
105.17
96.54
50.11
30.91
23.58
20.46
Minority Interest
-0.13
0.06
0.00
-0.03
-0.01
0.01
0.00
PAT Margin
11.22%
13.09%
12.23%
7.89%
6.12%
5.24%
5.31%
PAT Growth
-8.33%
9.00%
92.77%
62.07%
30.99%
15.30%
 
Unadjusted EPS
9.07
10.27
9.42
48.88
30.15
23.02
19.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
372.04
260.54
165.67
118.75
83.50
57.88
Share Capital
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
361.80
250.30
155.43
108.50
73.25
47.64
Non-Current Liabilities
2.60
37.26
50.49
4.72
6.59
0.73
Secured Loans
0.88
38.97
48.70
3.53
2.78
0.00
Unsecured Loans
0.00
0.00
0.00
0.47
2.85
0.00
Long Term Provisions
2.30
1.55
1.28
1.10
1.01
0.53
Current Liabilities
101.63
168.63
80.79
13.49
13.43
8.13
Trade Payables
23.78
38.82
13.03
6.78
7.40
6.10
Other Current Liabilities
43.03
60.43
31.73
5.93
5.43
1.73
Short Term Borrowings
28.12
54.00
35.14
0.00
0.00
0.00
Short Term Provisions
6.71
15.38
0.89
0.77
0.61
0.29
Total Liabilities
476.73
466.52
297.09
137.06
103.60
66.83
Net Block
51.02
49.46
78.43
24.21
24.25
22.32
Gross Block
86.74
125.38
121.89
42.31
36.29
29.10
Accumulated Depreciation
35.72
75.92
43.46
18.10
12.04
6.78
Non Current Assets
83.10
79.95
111.02
25.97
40.09
33.45
Capital Work in Progress
2.63
0.00
0.00
0.00
0.00
0.00
Non Current Investment
28.44
27.81
32.03
1.66
1.69
1.69
Long Term Loans & Adv.
0.33
0.55
0.44
0.09
7.92
7.84
Other Non Current Assets
0.69
2.13
0.13
0.00
6.23
1.59
Current Assets
393.63
386.57
186.06
111.09
63.51
33.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
176.19
212.33
59.70
2.21
5.86
3.92
Cash & Bank
179.12
118.87
69.73
47.32
15.85
7.95
Other Current Assets
38.31
29.06
36.96
1.13
41.80
21.51
Short Term Loans & Adv.
23.85
26.30
19.67
60.43
39.24
0.98
Net Current Assets
291.99
217.94
105.27
97.60
50.08
25.26
Total Assets
476.73
466.52
297.08
137.06
103.60
66.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
135.81
55.70
47.88
35.51
13.27
PBT
121.70
110.81
53.34
31.37
23.92
Adjustment
11.82
55.65
27.52
9.19
6.46
Changes in Working Capital
24.95
-107.08
-30.76
-4.28
-16.77
Cash after chg. in Working capital
158.48
59.38
50.10
36.27
13.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.66
-3.68
-2.21
-0.76
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-68.18
-27.14
-114.91
-6.88
-10.90
Net Fixed Assets
-1.53
5.84
-2.04
-0.12
Net Investments
-1.14
-0.50
-1.54
0.00
Others
-65.51
-32.48
-111.33
-6.76
Cash from Financing Activity
-87.35
-1.88
84.26
-1.90
5.54
Net Cash Inflow / Outflow
-19.72
26.68
17.23
26.73
7.91
Opening Cash & Equivalents
87.04
60.36
43.13
15.85
7.95
Closing Cash & Equivalent
67.32
87.04
60.36
42.59
15.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
36.31
25.43
16.17
11.59
8.15
5.65
ROA
22.30%
25.29%
23.09%
25.69%
27.67%
30.62%
ROE
33.25%
45.30%
35.24%
30.56%
33.36%
35.35%
ROCE
34.61%
39.48%
31.48%
30.37%
34.57%
37.08%
Fixed Asset Turnover
7.58
6.38
7.73
12.85
13.76
13.25
Receivable days
88.21
62.92
17.80
2.92
3.97
3.71
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
18.23
16.02
6.70
5.69
6.00
6.32
Cash Conversion Cycle
69.98
46.90
11.10
-2.78
-2.04
-2.61
Total Debt/Equity
0.10
0.41
0.58
0.05
0.08
0.00
Interest Cover
10.40
9.24
8.27
25.62
14.78
32.49

News Update


  • BLS Internatl.Serv - Quarterly Results
    6th Aug 2019, 20:00 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.