Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Finance - Exchange

Rating :
57/99  (View)

BSE: Not Listed | NSE: BSE

393.10
2.35 (0.60%)
03-Jun-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  396.55
  •  401.70
  •  390.75
  •  390.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  172617
  •  678.56
  •  627.00
  •  275.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,769.91
  • 10.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 221.83
  • 7.63%
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.72%
  • 5.37%
  • 33.36%
  • FII
  • DII
  • Others
  • 13.79%
  • 10.99%
  • 6.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.30
  • 1.13
  • -6.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.06
  • -8.68
  • -11.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.28
  • 1.76
  • -8.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
110
105
5%
109
115
-5%
112
115
-2%
116
145
-20%
Expenses
126
119
6%
121
109
12%
107
97
10%
116
110
5%
EBITDA
-16
-14
-
-12
6
-
5
18
-69%
0
35
-
EBIDTM
-15%
-14%
-11%
6%
5%
15%
0%
24%
Other Income
39
72
-47%
51
49
4%
54
49
9%
66
51
31%
Interest
0
0
96%
0
0
50%
0
0
167%
0
0
12%
Depreciation
13
13
2%
13
12
5%
12
12
4%
15
13
11%
PBT
41
45
-9%
25
43
-41%
43
53
-18%
48
70
-32%
Tax
1
2
-21%
-4
10
-
9
7
26%
4
15
-70%
PAT
39
43
-9%
29
33
-12%
34
46
-25%
43
55
-22%
PATM
36%
41%
27%
29%
31%
40%
37%
38%
EPS
8.71
9.58
-9%
6.44
7.34
-12%
7.62
10.15
-25%
9.58
12.33
-22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
447
617
696
759
637
584
485
510
538
484
446
Net Sales Growth
-7%
-11%
-8%
19%
9%
20%
-5%
-5%
11%
8%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
447
617
696
759
637
584
485
510
538
484
446
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
470
434
420
429
360
294
242
252
213
190
168
Power & Fuel Cost
-
12
13
18
21
14
11
11
8
8
10
% Of Sales
-
2%
2%
2%
3%
2%
2%
2%
2%
2%
2%
Employee Cost
-
139
120
117
107
100
88
80
75
70
62
% Of Sales
-
23%
17%
15%
17%
17%
18%
16%
14%
14%
14%
Manufacturing Exp.
-
162
168
145
139
140
111
105
97
88
83
% Of Sales
-
26%
24%
19%
22%
24%
23%
20%
18%
18%
19%
General & Admin Exp.
-
91
93
69
87
33
26
29
26
21
17
% Of Sales
-
15%
13%
9%
14%
6%
5%
6%
5%
4%
4%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
42
39
98
26
22
17
39
14
11
0
% Of Sales
-
7%
6%
13%
4%
4%
3%
8%
3%
2%
1%
EBITDA
-23
184
276
330
277
289
243
258
325
294
278
EBITDA Margin
-5%
30%
40%
43%
44%
50%
50%
51%
60%
61%
62%
Other Income
210
70
516
47
35
42
45
42
41
54
50
Interest
2
1
1
1
0
1
0
2
1
1
0
Depreciation
52
51
45
50
54
59
32
28
34
38
35
PBT
157
202
746
325
259
272
255
270
330
309
293
Tax
11
23
62
41
37
44
34
37
64
78
79
Tax Rate
7%
12%
8%
13%
17%
20%
18%
22%
24%
25%
27%
PAT
146
170
669
220
131
156
136
109
179
212
214
PAT before Minority Interest
147
165
682
264
175
177
160
134
205
232
214
Minority Interest
1
5
-13
-45
-44
-21
-24
-25
-27
-20
0
PAT Margin
33%
28%
96%
29%
21%
27%
28%
21%
33%
44%
48%
PAT Growth
-18%
-75%
205%
68%
-16%
15%
25%
-39%
-16%
-1%
 
EPS
32.36
37.79
148.63
48.78
29.04
34.62
30.13
24.20
39.68
47.12
47.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
3,330
3,439
2,867
2,523
2,376
2,290
2,230
2,125
1,952
Share Capital
10
11
11
11
10
10
10
10
10
Total Reserves
3,320
3,428
2,856
2,512
2,366
2,279
2,220
2,114
1,941
Non-Current Liabilities
-91
-78
-10
182
66
272
163
298
280
Secured Loans
0
0
0
0
0
0
0
0
1
Unsecured Loans
0
0
0
0
1
0
0
297
278
Long Term Provisions
2
2
2
1
0
0
12
0
0
Current Liabilities
1,162
1,550
2,016
1,296
1,437
1,203
1,392
1,045
946
Trade Payables
42
63
56
46
58
52
50
71
48
Other Current Liabilities
1,094
1,459
1,929
1,226
1,320
1,091
959
918
837
Short Term Borrowings
0
0
0
0
0
1
306
0
0
Short Term Provisions
27
28
31
24
58
60
76
56
60
Total Liabilities
4,401
4,910
5,164
4,238
4,066
3,938
3,940
3,593
3,177
Net Block
200
203
246
237
190
194
184
199
112
Gross Block
396
355
361
299
610
636
603
589
428
Accumulated Depreciation
196
152
115
61
419
442
419
390
316
Non Current Assets
1,608
2,054
2,093
2,230
1,431
792
1,057
1,444
1,462
Capital Work in Progress
18
7
6
3
34
20
20
1
13
Non Current Investment
1,218
1,657
1,498
1,548
1,125
520
819
1,243
1,337
Long Term Loans & Adv.
84
84
93
437
79
55
26
0
0
Other Non Current Assets
89
103
251
6
3
2
9
0
0
Current Assets
2,793
2,857
3,071
2,007
2,635
3,146
2,883
2,149
1,715
Current Investments
1,166
789
502
570
1,061
833
572
564
540
Inventories
0
0
0
0
0
0
0
0
0
Sundry Debtors
49
55
69
47
34
34
36
33
10
Cash & Bank
1,548
1,983
2,403
1,299
1,469
2,048
2,216
1,498
1,097
Other Current Assets
30
21
91
84
70
231
59
54
68
Short Term Loans & Adv.
5
9
7
6
17
11
18
25
45
Net Current Assets
1,631
1,307
1,055
711
1,198
1,943
1,491
1,104
769
Total Assets
4,401
4,910
5,164
4,238
4,066
3,938
3,940
3,593
3,177

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-318
-239
817
-44
151
-56
-120
-24
PBT
218
270
189
214
194
171
270
309
Adjustment
-104
3
-66
-104
-223
-223
-231
-186
Changes in Working Capital
-391
-403
697
-81
237
61
-86
-81
Cash after chg. in Working capital
-277
-129
820
29
208
9
-48
42
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-41
-109
-3
-73
-56
-65
-72
-66
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
347
-236
95
164
-21
128
341
63
Net Fixed Assets
-49
-47
-30
303
15
-32
-31
Net Investments
73
-521
-248
-231
-337
-174
698
Others
323
332
373
92
302
333
-326
Cash from Financing Activity
-347
108
-85
-120
-303
-197
239
-24
Net Cash Inflow / Outflow
-318
-366
827
0
-172
-125
460
15
Opening Cash & Equivalents
797
1,164
336
336
344
473
49
34
Closing Cash & Equivalent
479
797
1,164
336
171
348
510
49

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
643
646
533
470
474
458
442
431
411
378
ROA
4%
14%
6%
4%
4%
4%
3%
5%
7%
7%
ROE
5%
22%
10%
7%
7%
7%
6%
9%
11%
11%
ROCE
6%
24%
11%
8%
9%
8%
7%
11%
13%
13%
Fixed Asset Turnover
1.64
1.94
2.30
1.24
0.87
0.78
0.82
0.90
0.95
1.04
Receivable days
31
32
28
24
22
26
25
24
16
8
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
52
62
56
58
60
74
83
101
106
92
Cash Conversion Cycle
-21
-30
-28
-34
-38
-48
-57
-78
-89
-84
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.14
0.14
0.14
Interest Cover
217
723
318
643
336
512
71
199
410
2,820

News Update


  • BSE launches eKYC services on StAR MF platform
    27th May 2020, 11:15 AM

    This eKYC services will eliminate the current challenges of onboarding a new investor

    Read More
  • BSE - Quarterly Results
    21st May 2020, 12:00 AM

    Read More
  • BSE StAR MF processes 10.35 lakh transactions on a single day
    12th Mar 2020, 11:37 AM

    The current StAR MF SIP book size is 38.39 lakh amounting Rs 1103.71 crore as of February 2020

    Read More
  • BSE crosses listing of Rs 3.50 lakh crore of commercial papers
    5th Mar 2020, 11:06 AM

    Till March 04, 2020, 104 Issuers have done 1053 issuances of Commercial Papers

    Read More
  • BSE StAR MF processes over 57.33 lakh transactions in February
    2nd Mar 2020, 11:05 AM

    The previous best was 54.43 lakh transactions in the month of January 2020

    Read More
  • BSE crosses listing of Rs 3 lakh crore of commercial papers
    27th Feb 2020, 11:39 AM

    Till February 26, 2020, 102 Issuers have done 989 issuances of Commercial Papers

    Read More
  • BSE Equity Derivatives witnesses turnover of Rs 7,591 crore
    26th Feb 2020, 10:29 AM

    The previous high of Rs 5,251 crore was recorded on February 20

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.