Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

Automobile Two & Three Wheelers

Rating :
77/99  (View)

BSE: 532977 | NSE: BAJAJ-AUTO

2764.70
-12.35 (-0.44%)
19-Sep-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2773.00
  •  2776.00
  •  2755.20
  •  2777.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43024
  •  1189.48
  •  3149.95
  •  2420.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 80,406.41
  • 16.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 79,597.86
  • 2.16%
  • 3.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.52%
  • 4.96%
  • 16.00%
  • FII
  • DII
  • Others
  • 1.32%
  • 7.24%
  • 16.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.11
  • 6.95
  • 11.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.73
  • 3.93
  • 2.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.41
  • 10.24
  • 6.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.95
  • 20.55
  • 19.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 5.03
  • 4.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.33
  • 14.05
  • 13.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
7,755.82
7,419.29
4.54%
7,395.19
6,788.43
8.94%
7,409.36
6,387.64
16.00%
7,986.79
6,566.43
21.63%
Expenses
6,558.70
6,138.82
6.84%
6,233.54
5,457.67
14.22%
6,254.01
5,138.73
21.70%
6,644.60
5,268.96
26.11%
EBITDA
1,197.12
1,280.47
-6.51%
1,161.65
1,330.76
-12.71%
1,155.35
1,248.91
-7.49%
1,342.19
1,297.47
3.45%
EBIDTM
15.44%
17.26%
15.71%
19.60%
15.59%
19.55%
16.81%
19.76%
Other Income
337.45
310.05
8.84%
432.79
350.61
23.44%
469.98
207.58
126.41%
381.52
297.18
28.38%
Interest
0.54
0.31
74.19%
0.29
0.30
-3.33%
3.57
0.30
1,090.00%
0.31
0.47
-34.04%
Depreciation
60.14
69.97
-14.05%
60.83
87.89
-30.79%
63.38
74.68
-15.13%
71.51
76.97
-7.09%
PBT
1,473.89
1,520.24
-3.05%
1,875.32
1,593.18
17.71%
1,558.38
1,381.51
12.80%
1,651.89
1,517.21
8.88%
Tax
453.11
500.32
-9.44%
570.27
513.84
10.98%
457.22
430.90
6.11%
500.17
405.53
23.34%
PAT
1,020.78
1,019.92
0.08%
1,305.05
1,079.34
20.91%
1,101.16
950.61
15.84%
1,151.72
1,111.68
3.60%
PATM
13.16%
13.75%
17.65%
15.90%
14.86%
14.88%
14.42%
16.93%
EPS
34.98
36.00
-2.83%
48.67
40.62
19.82%
42.19
35.01
20.51%
43.42
41.25
5.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
30,547.16
30,249.96
25,164.92
21,766.68
22,586.52
21,614.27
20,158.29
20,041.99
19,594.65
16,429.09
11,543.16
Net Sales Growth
12.46%
20.21%
15.61%
-3.63%
4.50%
7.22%
0.58%
2.28%
19.27%
42.33%
 
Cost Of Goods Sold
22,088.82
21,824.31
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
14,439.81
14,138.35
11,804.46
8,103.81
Gross Profit
8,458.34
8,425.65
7,754.83
7,142.53
7,529.66
6,751.33
6,283.19
5,602.18
5,456.30
4,624.63
3,439.35
GP Margin
27.69%
27.85%
30.82%
32.81%
33.34%
31.24%
31.17%
27.95%
27.85%
28.15%
29.80%
Total Expenditure
25,690.85
25,271.91
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
16,456.61
15,922.66
13,286.53
9,386.94
Power & Fuel Cost
-
115.01
100.26
96.46
120.66
114.80
106.37
121.57
102.09
86.79
70.35
% Of Sales
-
0.38%
0.40%
0.44%
0.53%
0.53%
0.53%
0.61%
0.52%
0.53%
0.61%
Employee Cost
-
1,256.89
1,069.48
997.39
883.42
866.42
701.66
622.21
525.46
484.73
403.30
% Of Sales
-
4.16%
4.25%
4.58%
3.91%
4.01%
3.48%
3.10%
2.68%
2.95%
3.49%
Manufacturing Exp.
-
786.38
652.81
650.40
749.06
734.06
601.58
592.54
579.28
464.94
310.43
% Of Sales
-
2.60%
2.59%
2.99%
3.32%
3.40%
2.98%
2.96%
2.96%
2.83%
2.69%
General & Admin Exp.
-
96.63
81.90
92.67
112.70
103.79
97.63
89.35
72.89
66.74
31.47
% Of Sales
-
0.32%
0.33%
0.43%
0.50%
0.48%
0.48%
0.45%
0.37%
0.41%
0.27%
Selling & Distn. Exp.
-
769.94
671.38
506.64
527.96
505.97
405.81
344.65
297.95
212.81
315.01
% Of Sales
-
2.55%
2.67%
2.33%
2.34%
2.34%
2.01%
1.72%
1.52%
1.30%
2.73%
Miscellaneous Exp.
-
452.85
421.45
403.09
371.80
380.83
314.84
309.33
256.07
182.72
315.01
% Of Sales
-
1.50%
1.67%
1.85%
1.65%
1.76%
1.56%
1.54%
1.31%
1.11%
1.46%
EBITDA
4,856.31
4,978.05
4,781.62
4,418.15
4,781.08
4,105.51
4,120.20
3,585.38
3,671.99
3,142.56
2,156.22
EBITDA Margin
15.90%
16.46%
19.00%
20.30%
21.17%
18.99%
20.44%
17.89%
18.74%
19.13%
18.68%
Other Income
1,621.74
1,555.95
1,212.29
1,223.47
984.58
588.45
714.77
856.09
644.59
594.87
553.49
Interest
4.71
4.48
1.31
1.40
1.05
6.49
0.82
1.19
22.79
2.39
6.75
Depreciation
255.86
265.69
314.80
307.29
307.16
264.23
179.28
163.67
146.73
123.89
137.41
PBT
6,559.48
6,263.83
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
4,276.61
4,147.06
3,611.15
2,565.55
Tax
1,980.77
2,027.98
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
1,217.16
1,019.66
1,006.29
703.45
Tax Rate
30.20%
30.70%
30.37%
28.28%
29.64%
31.13%
29.83%
28.46%
25.41%
22.67%
29.26%
PAT
4,578.71
4,577.86
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
3,059.62
2,993.54
3,431.78
1,700.88
PAT before Minority Interest
4,578.72
4,577.85
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
3,059.45
2,993.40
3,431.68
1,700.60
Minority Interest
0.01
0.01
0.01
0.01
0.00
0.01
0.36
0.17
0.14
0.10
0.28
PAT Margin
14.99%
15.13%
15.62%
17.57%
17.00%
13.01%
16.20%
15.27%
15.28%
20.89%
14.73%
PAT Growth
10.02%
16.45%
2.78%
-0.39%
36.55%
-13.92%
6.76%
2.21%
-12.77%
101.76%
 
Unadjusted EPS
169.26
170.30
145.80
141.00
140.30
104.60
116.80
108.30
105.20
119.40
55.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
23,233.81
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
8,065.30
6,081.72
4,807.22
2,716.93
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
144.68
Total Reserves
22,944.44
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
7,775.93
5,792.35
4,517.85
2,572.25
Non-Current Liabilities
726.81
604.34
568.18
438.96
393.38
409.58
411.18
377.12
445.94
1,328.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.98
Unsecured Loans
124.52
120.77
119.90
117.86
111.77
57.74
71.27
97.48
133.88
1,348.05
Long Term Provisions
14.56
112.19
78.13
47.57
82.44
121.23
136.16
113.16
125.54
0.00
Current Liabilities
4,873.78
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
4,165.84
4,667.38
3,888.40
5,698.40
Trade Payables
3,786.83
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
1,981.89
1,968.44
1,797.66
1,576.33
Other Current Liabilities
930.59
725.64
840.19
606.63
806.69
766.35
548.95
607.45
479.34
455.46
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
27.14
25.44
180.14
0.00
Short Term Provisions
156.36
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
2,066.05
1,431.26
3,666.61
Total Liabilities
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61
Net Block
1,708.44
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
2,355.41
1,920.03
1,855.21
1,812.33
Gross Block
4,225.97
4,583.07
4,533.21
4,434.89
4,631.70
4,736.40
4,385.70
3,839.32
3,771.26
3,714.49
Accumulated Depreciation
2,517.53
2,761.85
2,589.95
2,409.22
2,183.67
2,076.78
2,030.29
1,919.29
1,916.05
1,902.16
Non Current Assets
21,761.25
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
6,460.73
5,940.95
6,078.64
3,628.88
Capital Work in Progress
48.02
56.47
42.17
52.24
254.94
144.06
293.55
41.65
69.86
41.52
Non Current Investment
19,081.87
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
3,347.59
3,376.18
3,524.09
1,775.03
Long Term Loans & Adv.
748.16
588.53
591.81
587.98
443.88
459.61
445.20
584.11
227.71
0.00
Other Non Current Assets
174.76
237.68
106.36
94.28
67.23
261.96
18.98
18.98
401.77
0.00
Current Assets
7,073.16
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
6,181.59
5,185.44
3,063.21
6,115.73
Current Investments
1,576.48
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
1,096.60
686.83
1,670.20
Inventories
961.51
742.58
728.38
719.07
814.15
641.21
643.96
703.61
576.25
458.39
Sundry Debtors
2,559.69
1,491.87
953.29
717.93
716.96
796.21
734.33
401.93
338.74
238.52
Cash & Bank
933.07
792.66
301.36
867.03
592.74
500.90
566.51
1,659.84
247.54
107.30
Other Current Assets
1,042.41
395.91
1,238.39
987.20
1,642.42
1,396.42
1,525.46
1,323.46
1,213.85
3,641.32
Short Term Loans & Adv.
472.23
62.40
197.03
121.74
133.44
197.58
118.98
115.07
57.23
3,105.43
Net Current Assets
2,199.38
5,139.43
6,255.69
1,951.85
5,089.97
893.58
2,015.75
518.06
-825.19
417.33
Total Assets
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2,486.86
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
2,218.30
3,246.27
1,639.37
2,564.08
PBT
6,955.58
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
4,361.04
4,068.14
4,461.08
2,301.29
Adjustment
-1,795.83
-1,011.50
-974.23
-751.42
-38.23
-210.94
-404.99
-14.64
-1,038.78
177.85
Changes in Working Capital
-708.55
1,091.01
156.62
581.83
-645.66
371.61
-499.07
340.05
-811.03
784.68
Cash after chg. in Working capital
4,451.20
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
3,456.98
4,393.55
2,611.27
3,263.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,964.34
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
-1,238.68
-1,147.28
-971.90
-699.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-338.44
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
-1,394.43
-849.78
-627.03
-1,935.04
Net Fixed Assets
365.55
-64.16
-88.25
-131.28
-134.75
-98.70
-684.69
27.31
-44.25
-48.51
Net Investments
-1,569.45
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
-1,547.67
-160.90
-700.39
-2,213.00
Others
865.46
866.48
874.07
1,185.91
324.41
117.67
837.93
-716.19
117.61
326.47
Cash from Financing Activity
-2,074.05
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
-1,444.69
-1,462.36
-870.93
-664.38
Net Cash Inflow / Outflow
74.37
389.49
-605.89
192.70
55.59
-94.16
-620.82
934.13
141.41
-35.34
Opening Cash & Equivalents
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
244.63
106.09
142.64
Closing Cash & Equivalent
915.64
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
247.50
107.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
802.91
705.85
617.08
484.51
383.43
351.36
278.72
210.17
166.13
93.89
ROA
16.96%
16.81%
19.68%
23.13%
17.98%
23.37%
25.74%
29.54%
36.34%
21.82%
ROE
20.97%
20.54%
24.00%
30.58%
26.45%
35.83%
43.25%
54.98%
91.22%
78.25%
ROCE
30.11%
29.32%
33.22%
43.07%
38.16%
50.59%
59.36%
70.89%
96.19%
66.02%
Fixed Asset Turnover
6.97
5.61
5.15
5.27
4.81
4.64
5.15
5.40
4.64
3.27
Receivable days
24.44
17.46
13.21
10.96
12.26
13.20
9.79
6.58
6.07
7.80
Inventory Days
10.28
10.50
11.44
11.72
11.79
11.08
11.62
11.37
10.88
12.47
Payable days
51.20
49.44
45.14
39.26
40.55
46.91
44.29
43.25
46.30
46.64
Cash Conversion Cycle
-16.48
-21.49
-20.49
-16.58
-16.50
-22.63
-22.88
-25.30
-29.36
-26.37
Total Debt/Equity
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.07
0.50
Interest Cover
1475.52
4310.77
3810.24
5198.57
630.11
5677.67
3594.79
177.09
1857.89
357.16

News Update


  • Bajaj Auto reports 11% fall in August sales
    3rd Sep 2019, 10:16 AM

    The company’s total exports stood at 181,917 units, registering a marginal gain of 0.25% as compared to 181,461 units

    Read More
  • Bajaj Auto eyeing 25% market share by end of current fiscal year: Report
    16th Aug 2019, 14:46 PM

    The company closed FY2019 with a market share of 18.69%

    Read More
  • Bajaj Auto launches new bike Pulsar 125 Neon
    14th Aug 2019, 10:56 AM

    The new Pulsar 125 Neon is powered by a 125cc engine

    Read More
  • Bajaj Auto reports 5% fall in July sales
    1st Aug 2019, 10:51 AM

    The company’s total exports stood at 176,060 units, registering a marginal gain of 8% as compared to 162,832 units sold in the corresponding month last year

    Read More
  • Bajaj Auto reports marginal fall in Q1 consolidated net profit
    26th Jul 2019, 12:29 PM

    Total consolidated income of the company increased by 4.87% at Rs 8,093.27 crore for Q1FY20

    Read More
  • Bajaj Auto - Quarterly Results
    26th Jul 2019, 12:20 PM

    Read More
  • Bajaj Auto launches new CT110 bike
    22nd Jul 2019, 14:41 PM

    The bike is powered by a 115cc engine that delivers power of 8.6 PS

    Read More
  • Bajaj Auto reports marginal rise in June sales
    1st Jul 2019, 10:00 AM

    The sales of the motorcycles increased by 4% and stood at 351,291 units in June 2019

    Read More
  • Bajaj Auto enters into partnership with Uber
    13th Jun 2019, 14:55 PM

    The company has entered into partnership with Uber to launch its new quadricycle, Bajaj Qute on UberXS for urban commuting

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.