Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Automobile Two & Three Wheelers

Rating :
70/99  (View)

BSE: 532977 | NSE: BAJAJ-AUTO

2558.25
-72.55 (-2.76%)
19-Jul-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2640.00
  •  2654.95
  •  2550.00
  •  2630.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  456542
  •  11679.49
  •  3153.80
  •  2420.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 76,186.00
  • 15.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 73,198.51
  • 2.35%
  • 3.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.52%
  • 4.96%
  • 16.00%
  • FII
  • DII
  • Others
  • 1.32%
  • 7.24%
  • 16.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.11
  • 6.95
  • 11.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.73
  • 3.93
  • 2.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.41
  • 10.24
  • 6.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.95
  • 20.53
  • 20.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 5.13
  • 4.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.32
  • 14.08
  • 14.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
7,395.19
6,788.43
8.94%
7,409.36
6,387.64
16.00%
7,986.79
6,566.43
21.63%
7,419.29
5,854.19
26.73%
Expenses
6,233.54
5,457.67
14.22%
6,254.01
5,138.73
21.70%
6,644.60
5,268.96
26.11%
6,138.82
4,916.26
24.87%
EBITDA
1,161.65
1,330.76
-12.71%
1,155.35
1,248.91
-7.49%
1,342.19
1,297.47
3.45%
1,280.47
937.93
36.52%
EBIDTM
15.71%
19.60%
15.59%
19.55%
16.81%
19.76%
17.26%
16.02%
Other Income
432.79
350.61
23.44%
469.98
207.58
126.41%
381.52
297.18
28.38%
310.05
323.47
-4.15%
Interest
0.29
0.30
-3.33%
3.57
0.30
1,090.00%
0.31
0.47
-34.04%
0.31
0.24
29.17%
Depreciation
60.83
87.89
-30.79%
63.38
74.68
-15.13%
71.51
76.97
-7.09%
69.97
75.26
-7.03%
PBT
1,875.32
1,593.18
17.71%
1,558.38
1,381.51
12.80%
1,651.89
1,517.21
8.88%
1,520.24
1,153.90
31.75%
Tax
570.27
513.84
10.98%
457.22
430.90
6.11%
500.17
405.53
23.34%
500.32
364.20
37.38%
PAT
1,305.05
1,079.34
20.91%
1,101.16
950.61
15.84%
1,151.72
1,111.68
3.60%
1,019.92
789.70
29.15%
PATM
17.65%
15.90%
14.86%
14.88%
14.42%
16.93%
13.75%
13.49%
EPS
48.67
40.62
19.82%
42.19
35.01
20.51%
43.42
41.25
5.26%
36.00
28.92
24.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
30,249.96
25,164.92
21,766.68
22,586.52
21,614.27
20,158.29
20,041.99
19,594.65
16,429.09
11,543.16
Net Sales Growth
-
20.21%
15.61%
-3.63%
4.50%
7.22%
0.58%
2.28%
19.27%
42.33%
 
Cost Of Goods Sold
-
21,824.31
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
14,439.81
14,138.35
11,804.46
8,103.81
Gross Profit
-
8,425.65
7,754.83
7,142.53
7,529.66
6,751.33
6,283.19
5,602.18
5,456.30
4,624.63
3,439.35
GP Margin
-
27.85%
30.82%
32.81%
33.34%
31.24%
31.17%
27.95%
27.85%
28.15%
29.80%
Total Expenditure
-
25,271.91
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
16,456.61
15,922.66
13,286.53
9,386.94
Power & Fuel Cost
-
115.01
100.26
96.46
120.66
114.80
106.37
121.57
102.09
86.79
70.35
% Of Sales
-
0.38%
0.40%
0.44%
0.53%
0.53%
0.53%
0.61%
0.52%
0.53%
0.61%
Employee Cost
-
1,256.89
1,069.48
997.39
883.42
866.42
701.66
622.21
525.46
484.73
403.30
% Of Sales
-
4.16%
4.25%
4.58%
3.91%
4.01%
3.48%
3.10%
2.68%
2.95%
3.49%
Manufacturing Exp.
-
786.38
652.81
650.40
749.06
734.06
601.58
592.54
579.28
464.94
310.43
% Of Sales
-
2.60%
2.59%
2.99%
3.32%
3.40%
2.98%
2.96%
2.96%
2.83%
2.69%
General & Admin Exp.
-
96.63
81.90
92.67
112.70
103.79
97.63
89.35
72.89
66.74
31.47
% Of Sales
-
0.32%
0.33%
0.43%
0.50%
0.48%
0.48%
0.45%
0.37%
0.41%
0.27%
Selling & Distn. Exp.
-
769.94
671.38
506.64
527.96
505.97
405.81
344.65
297.95
212.81
315.01
% Of Sales
-
2.55%
2.67%
2.33%
2.34%
2.34%
2.01%
1.72%
1.52%
1.30%
2.73%
Miscellaneous Exp.
-
452.85
421.45
403.09
371.80
380.83
314.84
309.33
256.07
182.72
315.01
% Of Sales
-
1.50%
1.67%
1.85%
1.65%
1.76%
1.56%
1.54%
1.31%
1.11%
1.46%
EBITDA
-
4,978.05
4,781.62
4,418.15
4,781.08
4,105.51
4,120.20
3,585.38
3,671.99
3,142.56
2,156.22
EBITDA Margin
-
16.46%
19.00%
20.30%
21.17%
18.99%
20.44%
17.89%
18.74%
19.13%
18.68%
Other Income
-
1,555.95
1,212.29
1,223.47
984.58
588.45
714.77
856.09
644.59
594.87
553.49
Interest
-
4.48
1.31
1.40
1.05
6.49
0.82
1.19
22.79
2.39
6.75
Depreciation
-
265.69
314.80
307.29
307.16
264.23
179.28
163.67
146.73
123.89
137.41
PBT
-
6,263.83
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
4,276.61
4,147.06
3,611.15
2,565.55
Tax
-
2,027.98
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
1,217.16
1,019.66
1,006.29
703.45
Tax Rate
-
30.70%
30.37%
28.28%
29.64%
31.13%
29.83%
28.46%
25.41%
22.67%
29.26%
PAT
-
4,577.86
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
3,059.62
2,993.54
3,431.78
1,700.88
PAT before Minority Interest
-
4,577.85
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
3,059.45
2,993.40
3,431.68
1,700.60
Minority Interest
-
0.01
0.01
0.01
0.00
0.01
0.36
0.17
0.14
0.10
0.28
PAT Margin
-
15.13%
15.62%
17.57%
17.00%
13.01%
16.20%
15.27%
15.28%
20.89%
14.73%
PAT Growth
-
16.45%
2.78%
-0.39%
36.55%
-13.92%
6.76%
2.21%
-12.77%
101.76%
 
Unadjusted EPS
-
170.30
145.80
141.00
140.30
104.60
116.80
108.30
105.20
119.40
55.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
23,233.81
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
8,065.30
6,081.72
4,807.22
2,716.93
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
144.68
Total Reserves
22,944.44
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
7,775.93
5,792.35
4,517.85
2,572.25
Non-Current Liabilities
726.81
604.34
568.18
438.96
393.38
409.58
411.18
377.12
445.94
1,328.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.98
Unsecured Loans
124.52
120.77
119.90
117.86
111.77
57.74
71.27
97.48
133.88
1,348.05
Long Term Provisions
14.56
112.19
78.13
47.57
82.44
121.23
136.16
113.16
125.54
0.00
Current Liabilities
4,873.78
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
4,165.84
4,667.38
3,888.40
5,698.40
Trade Payables
3,786.83
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
1,981.89
1,968.44
1,797.66
1,576.33
Other Current Liabilities
930.59
725.64
840.19
606.63
806.69
766.35
548.95
607.45
479.34
455.46
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
27.14
25.44
180.14
0.00
Short Term Provisions
156.36
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
2,066.05
1,431.26
3,666.61
Total Liabilities
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61
Net Block
1,708.44
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
2,355.41
1,920.03
1,855.21
1,812.33
Gross Block
4,225.97
4,583.07
4,533.21
4,434.89
4,631.70
4,736.40
4,385.70
3,839.32
3,771.26
3,714.49
Accumulated Depreciation
2,517.53
2,761.85
2,589.95
2,409.22
2,183.67
2,076.78
2,030.29
1,919.29
1,916.05
1,902.16
Non Current Assets
21,761.25
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
6,460.73
5,940.95
6,078.64
3,628.88
Capital Work in Progress
48.02
56.47
42.17
52.24
254.94
144.06
293.55
41.65
69.86
41.52
Non Current Investment
19,081.87
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
3,347.59
3,376.18
3,524.09
1,775.03
Long Term Loans & Adv.
748.16
588.53
591.81
587.98
443.88
459.61
445.20
584.11
227.71
0.00
Other Non Current Assets
174.76
237.68
106.36
94.28
67.23
261.96
18.98
18.98
401.77
0.00
Current Assets
7,073.16
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
6,181.59
5,185.44
3,063.21
6,115.73
Current Investments
1,576.48
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
1,096.60
686.83
1,670.20
Inventories
961.51
742.58
728.38
719.07
814.15
641.21
643.96
703.61
576.25
458.39
Sundry Debtors
2,559.69
1,491.87
953.29
717.93
716.96
796.21
734.33
401.93
338.74
238.52
Cash & Bank
933.07
792.66
301.36
867.03
592.74
500.90
566.51
1,659.84
247.54
107.30
Other Current Assets
1,042.41
395.91
1,238.39
987.20
1,642.42
1,396.42
1,525.46
1,323.46
1,213.85
3,641.32
Short Term Loans & Adv.
472.23
62.40
197.03
121.74
133.44
197.58
118.98
115.07
57.23
3,105.43
Net Current Assets
2,199.38
5,139.43
6,255.69
1,951.85
5,089.97
893.58
2,015.75
518.06
-825.19
417.33
Total Assets
28,834.41
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2,486.86
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
2,218.30
3,246.27
1,639.37
2,564.08
PBT
6,955.58
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
4,361.04
4,068.14
4,461.08
2,301.29
Adjustment
-1,795.83
-1,011.50
-974.23
-751.42
-38.23
-210.94
-404.99
-14.64
-1,038.78
177.85
Changes in Working Capital
-708.55
1,091.01
156.62
581.83
-645.66
371.61
-499.07
340.05
-811.03
784.68
Cash after chg. in Working capital
4,451.20
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
3,456.98
4,393.55
2,611.27
3,263.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,964.34
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
-1,238.68
-1,147.28
-971.90
-699.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-338.44
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
-1,394.43
-849.78
-627.03
-1,935.04
Net Fixed Assets
365.55
-64.16
-88.25
-131.28
-134.75
-98.70
-684.69
27.31
-44.25
-48.51
Net Investments
-1,569.45
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
-1,547.67
-160.90
-700.39
-2,213.00
Others
865.46
866.48
874.07
1,185.91
324.41
117.67
837.93
-716.19
117.61
326.47
Cash from Financing Activity
-2,074.05
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
-1,444.69
-1,462.36
-870.93
-664.38
Net Cash Inflow / Outflow
74.37
389.49
-605.89
192.70
55.59
-94.16
-620.82
934.13
141.41
-35.34
Opening Cash & Equivalents
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
244.63
106.09
142.64
Closing Cash & Equivalent
915.64
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
247.50
107.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
802.91
705.85
617.08
484.51
383.43
351.36
278.72
210.17
166.13
93.89
ROA
16.96%
16.81%
19.68%
23.13%
17.98%
23.37%
25.74%
29.54%
36.34%
21.82%
ROE
20.97%
20.54%
24.00%
30.58%
26.45%
35.83%
43.25%
54.98%
91.22%
78.25%
ROCE
30.11%
29.32%
33.22%
43.07%
38.16%
50.59%
59.36%
70.89%
96.19%
66.02%
Fixed Asset Turnover
6.97
5.61
5.15
5.27
4.81
4.64
5.15
5.40
4.64
3.27
Receivable days
24.44
17.46
13.21
10.96
12.26
13.20
9.79
6.58
6.07
7.80
Inventory Days
10.28
10.50
11.44
11.72
11.79
11.08
11.62
11.37
10.88
12.47
Payable days
51.20
49.44
45.14
39.26
40.55
46.91
44.29
43.25
46.30
46.64
Cash Conversion Cycle
-16.48
-21.49
-20.49
-16.58
-16.50
-22.63
-22.88
-25.30
-29.36
-26.37
Total Debt/Equity
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.07
0.50
Interest Cover
1475.52
4310.77
3810.24
5198.57
630.11
5677.67
3594.79
177.09
1857.89
357.16

News Update


  • Bajaj Auto reports marginal rise in June sales
    1st Jul 2019, 10:00 AM

    The sales of the motorcycles increased by 4% and stood at 351,291 units in June 2019

    Read More
  • Bajaj Auto enters into partnership with Uber
    13th Jun 2019, 14:55 PM

    The company has entered into partnership with Uber to launch its new quadricycle, Bajaj Qute on UberXS for urban commuting

    Read More
  • KTM Industries AG, Bajaj Auto agree on new electric vehicle alliance
    3rd Jun 2019, 09:53 AM

    The serial production will start at Bajaj's production site in Pune/India by 2022

    Read More
  • Bajaj Auto reports marginal rise in May sales
    3rd Jun 2019, 09:48 AM

    The sales of the motorcycles increased by 7% and stood at 365,068 units in May 2019

    Read More
  • Bajaj Auto reports 20% rise in Q4 consolidated net profit
    17th May 2019, 15:36 PM

    Total consolidated income of the company rose 9.65% at Rs 7,827.98 crore for quarter ended March 31, 2019

    Read More
  • Bajaj Auto - Quarterly Results
    17th May 2019, 14:47 PM

    Read More
  • Bajaj Auto launches new version of Avenger Street 160
    10th May 2019, 14:08 PM

    The new Avenger Street 160 has a single channel ABS along with a roadster design headlamp with LED DRLs

    Read More
  • Bajaj Auto reports marginal rise in April sales
    2nd May 2019, 10:12 AM

    The sales of the motorcycles increased by 5% and stood at 366,268 units in April 2019 under review against 349,617 units in April 2018

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.