Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Household & Personal Products

Rating :
50/99  (View)

BSE: 533229 | NSE: BAJAJCON

183.55
7.75 (4.41%)
25-Sep-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  178.00
  •  184.80
  •  175.55
  •  175.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  598254
  •  1098.10
  •  271.20
  •  116.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,702.20
  • 14.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,709.57
  • 1.09%
  • 3.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.04%
  • 1.92%
  • 12.19%
  • FII
  • DII
  • Others
  • 25.81%
  • 18.20%
  • 3.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 1.28
  • 1.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.79
  • -5.65
  • -3.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.52
  • -1.22
  • -4.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.07
  • 27.54
  • 22.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.76
  • 10.33
  • 9.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.34
  • 17.85
  • 16.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
198
241
-18%
179
247
-28%
213
233
-9%
220
215
3%
Expenses
141
172
-18%
156
171
-8%
160
162
-2%
159
155
2%
EBITDA
57
69
-17%
22
77
-71%
53
70
-25%
61
59
3%
EBIDTM
29%
28%
14%
31%
25%
30%
28%
28%
Other Income
11
6
77%
8
2
341%
9
7
22%
7
7
-8%
Interest
0
0
11%
1
1
72%
1
0
1130%
2
0
612%
Depreciation
2
1
7%
1
2
-20%
1
2
-19%
1
2
-20%
PBT
66
73
-10%
28
76
-63%
59
76
-22%
64
64
0%
Tax
11
16
-29%
5
17
-69%
11
16
-35%
8
14
-40%
PAT
54
57
-4%
23
60
-61%
49
59
-18%
56
50
11%
PATM
27%
24%
7%
24%
23%
26%
25%
23%
EPS
3.68
3.84
-4%
1.58
4.06
-61%
3.30
4.02
-18%
3.80
3.41
11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
809
852
918
827
797
800
826
672
607
473
Net Sales Growth
-14%
-7%
11%
4%
0%
-3%
23%
11%
28%
 
Cost Of Goods Sold
4,854
274
303
269
269
298
199
175
165
140
Gross Profit
-4,044
579
615
558
527
502
627
496
441
334
GP Margin
-500%
68%
67%
67%
66%
63%
76%
74%
73%
71%
Total Expenditure
616
648
652
578
536
526
586
486
434
357
Power & Fuel Cost
-
1
2
2
1
1
1
1
1
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
87
97
77
61
48
39
34
30
23
% Of Sales
-
10%
11%
9%
8%
6%
5%
5%
5%
5%
Manufacturing Exp.
-
23
17
17
14
15
131
104
102
87
% Of Sales
-
3%
2%
2%
2%
2%
16%
15%
17%
18%
General & Admin Exp.
-
38
31
30
24
21
17
17
13
10
% Of Sales
-
4%
3%
4%
3%
3%
2%
2%
2%
2%
Selling & Distn. Exp.
-
211
181
165
152
136
193
152
121
95
% Of Sales
-
25%
20%
20%
19%
17%
23%
23%
20%
20%
Miscellaneous Exp.
-
13
21
18
14
8
7
3
2
2
% Of Sales
-
2%
2%
2%
2%
1%
1%
0%
0%
0%
EBITDA
194
205
267
249
261
274
239
186
172
117
EBITDA Margin
24%
24%
29%
30%
33%
34%
29%
28%
28%
25%
Other Income
35
30
25
30
42
29
32
40
40
37
Interest
4
4
1
1
1
0
0
6
0
0
Depreciation
6
6
7
7
5
5
5
4
4
3
PBT
218
225
283
270
297
297
266
216
208
151
Tax
36
40
62
59
60
54
46
38
42
31
Tax Rate
16%
18%
22%
22%
22%
22%
21%
20%
20%
21%
PAT
182
185
222
211
218
196
173
149
166
120
PAT before Minority Interest
182
185
222
211
218
196
173
149
166
120
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
23%
22%
24%
26%
27%
25%
21%
22%
27%
25%
PAT Growth
-19%
-17%
5%
-3%
11%
14%
16%
-10%
38%
 
EPS
12.36
12.53
15.02
14.31
14.80
13.32
11.71
10.10
11.27
8.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
653
467
492
494
481
489
519
483
428
Share Capital
15
15
15
15
15
15
15
15
15
Total Reserves
636
450
478
479
466
474
504
468
413
Non-Current Liabilities
0
0
1
1
1
1
0
1
1
Secured Loans
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
161
138
114
95
84
79
60
71
65
Trade Payables
81
72
68
40
44
51
41
49
47
Other Current Liabilities
60
38
32
38
31
27
19
22
18
Short Term Borrowings
20
25
13
15
10
0
0
0
0
Short Term Provisions
0
2
1
1
0
0
0
0
0
Total Liabilities
815
605
608
590
566
568
579
555
494
Net Block
151
154
158
162
139
185
236
121
82
Gross Block
243
242
241
237
191
279
278
130
88
Accumulated Depreciation
92
88
82
75
52
94
42
9
6
Non Current Assets
182
180
176
164
151
186
237
123
83
Capital Work in Progress
27
22
15
0
1
1
1
1
0
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
4
3
1
2
11
1
1
1
1
Other Non Current Assets
1
1
1
0
0
0
0
0
0
Current Assets
632
425
432
426
415
382
342
432
411
Current Investments
446
251
307
339
275
184
157
183
313
Inventories
63
61
47
42
50
39
39
36
62
Sundry Debtors
26
37
32
27
25
13
8
10
5
Cash & Bank
13
14
13
12
60
134
129
189
27
Other Current Assets
85
1
1
1
4
11
8
14
4
Short Term Loans & Adv.
84
61
31
4
3
3
3
2
1
Net Current Assets
471
287
317
331
331
303
282
361
346
Total Assets
815
605
608
590
566
568
579
555
494

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
179
176
180
212
193
207
126
123
90
PBT
225
283
270
297
297
266
216
209
151
Adjustment
-19
-6
-16
-33
-24
-27
-36
-36
-34
Changes in Working Capital
21
-39
-14
7
-28
13
-15
-7
3
Cash after chg. in Working capital
227
238
239
270
246
253
165
166
120
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-48
-61
-59
-58
-53
-46
-39
-43
-31
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-173
69
37
-15
6
-20
4
-10
-42
Net Fixed Assets
-2
-3
-10
-11
86
-1
-147
-10
Net Investments
-201
43
23
-85
-131
-27
25
104
Others
31
29
24
82
52
8
126
-104
Cash from Financing Activity
-9
-238
-216
-200
-194
-204
-112
-111
-101
Net Cash Inflow / Outflow
-3
7
1
-3
5
-16
17
2
-54
Opening Cash & Equivalents
13
7
5
9
4
20
3
1
81
Closing Cash & Equivalent
10
13
7
5
9
4
20
3
27

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
44
31
33
34
33
33
35
33
29
ROA
26%
37%
35%
38%
35%
30%
26%
32%
24%
ROE
33%
46%
43%
45%
41%
34%
30%
36%
28%
ROCE
39%
57%
53%
56%
51%
43%
39%
46%
35%
Fixed Asset Turnover
3.51
3.80
3.47
3.72
3.40
2.96
3.29
5.57
5.41
Receivable days
13
14
13
12
9
5
5
5
4
Inventory Days
27
21
20
21
20
17
20
29
48
Payable days
45
42
37
31
34
30
35
41
48
Cash Conversion Cycle
-5
-6
-4
2
-5
-7
-9
-7
4
Total Debt/Equity
0.03
0.05
0.03
0.03
0.02
0.00
0.00
0.00
0.00
Interest Cover
54
243
221
270
1,107
1,623
33
2,544
1,927

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.