Nifty
Sensex
:
:
11250.55
38034.14
-254.40 (-2.21%)
-811.68 (-2.09%)

Finance - NBFC

Rating :
57/99  (View)

BSE: 532978 | NSE: BAJAJFINSV

5712.25
-176.20 (-2.99%)
21-Sep-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5896.00
  •  5909.90
  •  5631.00
  •  5888.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  492137
  •  28112.10
  •  9950.00
  •  3985.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90,827.70
  • 24.29
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 214,908.85
  • 0.09%
  • 2.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.80%
  • 5.45%
  • 17.08%
  • FII
  • DII
  • Others
  • 7.98%
  • 5.88%
  • 2.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.23
  • 21.71
  • 18.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.21
  • 22.05
  • 11.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 12.57
  • 8.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.36
  • 30.96
  • 34.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.07
  • 3.91
  • 4.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 11.84
  • 12.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
14,190
12,272
16%
13,294
12,994
2%
14,559
11,141
31%
14,222
9,698
47%
Expenses
9,103
7,866
16%
9,823
8,911
10%
9,398
7,076
33%
9,168
6,295
46%
EBITDA
5,087
4,406
15%
3,471
4,084
-15%
5,161
4,065
27%
5,054
3,403
49%
EBIDTM
36%
36%
26%
31%
35%
36%
36%
35%
Other Income
2
1
237%
0
0
-100%
2
1
231%
2
0
844%
Interest
2,395
2,054
17%
2,552
1,884
35%
2,419
1,782
36%
2,313
1,540
50%
Depreciation
125
97
29%
127
71
79%
116
60
94%
116
52
123%
PBT
2,568
2,255
14%
792
2,129
-63%
2,627
2,224
18%
2,627
1,811
45%
Tax
646
801
-19%
253
696
-64%
649
803
-19%
605
620
-2%
PAT
1,922
1,454
32%
539
1,433
-62%
1,978
1,420
39%
2,022
1,191
70%
PATM
14%
12%
4%
11%
14%
13%
14%
12%
EPS
120.83
91.40
32%
33.88
90.07
-62%
124.32
89.27
39%
127.08
74.85
70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
56,265
54,833
42,604
32,862
24,507
20,533
7,099
5,383
4,154
2,836
1,509
Net Sales Growth
22%
29%
30%
34%
19%
189%
32%
30%
46%
88%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
56,265
54,833
42,604
32,862
24,507
20,533
7,099
5,383
4,154
2,836
1,509
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
37,492
36,580
27,686
22,074
15,794
13,795
2,216
1,592
1,216
1,004
678
Power & Fuel Cost
-
10
41
32
18
13
9
14
9
5
5
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
4,755
3,802
2,745
1,001
768
578
437
332
262
176
% Of Sales
-
9%
9%
8%
4%
4%
8%
8%
8%
9%
12%
Manufacturing Exp.
-
2,814
1,676
1,290
3,090
3,508
425
274
211
273
188
% Of Sales
-
5%
4%
4%
13%
17%
6%
5%
5%
10%
12%
General & Admin Exp.
-
2,395
2,302
1,938
642
439
370
325
236
29
19
% Of Sales
-
4%
5%
6%
3%
2%
5%
6%
6%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
26,616
19,906
16,102
11,061
9,081
843
555
437
440
0
% Of Sales
-
49%
47%
49%
45%
44%
12%
10%
11%
16%
20%
EBITDA
18,773
18,253
14,918
10,788
8,713
6,738
4,883
3,791
2,938
1,833
830
EBITDA Margin
33%
33%
35%
33%
36%
33%
69%
70%
71%
65%
55%
Other Income
6
5
3
2
1
0
631
705
995
1,152
999
Interest
9,680
9,500
6,540
4,531
3,716
2,877
2,230
1,563
1,204
744
301
Depreciation
485
457
226
160
73
58
38
31
22
14
19
PBT
8,614
8,301
8,155
6,099
4,925
3,804
3,246
2,902
2,708
2,226
1,510
Tax
2,153
2,308
2,781
1,922
1,475
1,030
837
711
494
336
178
Tax Rate
25%
28%
34%
32%
30%
27%
26%
24%
18%
15%
11%
PAT
6,461
3,368
3,219
2,650
2,262
1,863
1,690
1,544
1,574
1,338
1,094
PAT before Minority Interest
3,738
5,993
5,374
4,176
3,450
2,775
2,409
2,191
2,214
1,890
1,471
Minority Interest
-2,723
-2,624
-2,155
-1,526
-1,188
-911
-719
-647
-641
-552
-377
PAT Margin
11%
6%
8%
8%
9%
9%
24%
29%
38%
47%
73%
PAT Growth
18%
5%
21%
17%
21%
10%
9%
-2%
18%
22%
 
EPS
406.11
211.72
202.33
166.58
142.17
117.11
106.21
97.05
98.91
84.08
68.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
31,301
23,766
20,483
16,150
13,598
11,089
9,495
7,976
5,328
4,017
Share Capital
80
80
80
80
80
80
80
80
72
72
Total Reserves
31,222
23,686
20,403
16,071
13,519
11,009
9,416
7,896
5,256
3,945
Non-Current Liabilities
50,117
1,666
1,166
55,026
44,003
34,556
23,071
17,165
13,726
11,156
Secured Loans
45,315
0
0
26,830
21,996
16,109
9,404
6,567
5,696
1,981
Unsecured Loans
5,164
0
0
5,558
2,553
1,822
896
794
687
863
Long Term Provisions
444
686
630
1,117
266
174
121
84
40
3,443
Current Liabilities
1,49,520
1,69,529
1,28,322
49,812
40,140
38,111
38,112
37,208
38,318
37,327
Trade Payables
3,939
3,941
3,999
7,451
5,984
5,365
5,115
4,569
3,776
544
Other Current Liabilities
69,278
69,973
62,767
29,212
24,841
25,513
24,942
28,488
30,018
32,407
Short Term Borrowings
76,127
95,615
61,557
8,897
5,538
4,278
5,473
2,080
2,795
2,469
Short Term Provisions
176
0
0
4,252
3,777
2,955
2,582
2,071
1,730
1,908
Total Liabilities
2,50,499
2,07,769
1,60,746
1,28,190
1,03,618
87,982
74,220
65,248
59,355
53,919
Net Block
3,178
2,059
1,754
1,640
1,274
1,261
1,262
1,208
818
580
Gross Block
4,749
3,216
2,775
2,600
2,146
2,077
2,072
1,975
1,542
1,256
Accumulated Depreciation
1,571
1,158
1,021
961
872
816
810
767
725
676
Non Current Assets
1,00,880
6,988
6,654
70,540
59,336
49,125
41,015
32,553
23,322
17,086
Capital Work in Progress
45
66
28
4
11
3
1
2
18
14
Non Current Investment
91,858
38
38
31,410
28,426
25,712
21,831
17,411
15,343
11,969
Long Term Loans & Adv.
299
184
141
407
425
326
300
215
221
154
Other Non Current Assets
5,499
4,642
4,694
5,051
4,422
3,704
3,769
4,168
354
437
Current Assets
1,49,619
2,00,781
1,54,091
57,650
44,282
38,857
33,205
32,695
36,033
36,833
Current Investments
0
81,679
69,428
10,416
5,819
3,725
2,050
1,294
28,163
31,159
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
2,658
2,273
1,753
1,253
681
541
370
353
271
178
Cash & Bank
2,525
1,589
1,606
1,499
2,168
1,409
2,061
1,603
1,047
1,570
Other Current Assets
1,44,436
1,802
1,575
18,252
35,615
33,182
28,723
29,445
6,552
3,927
Short Term Loans & Adv.
1,42,042
1,13,437
79,728
26,230
19,002
13,386
9,445
7,524
5,988
3,548
Net Current Assets
99
31,252
25,769
7,838
4,142
746
-4,907
-4,513
-2,285
-494
Total Assets
2,50,499
2,07,769
1,60,746
1,28,190
1,03,618
87,982
74,220
65,248
59,355
53,919

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-23,369
0
0
0
0
-10,731
0
-6,922
-3,849
239
PBT
8,302
0
0
0
0
-3,246
-2,902
-2,708
2,226
1,510
Adjustment
1,298
0
0
0
0
-7,485
2,902
-4,214
-6,075
-1,270
Changes in Working Capital
-30,313
0
0
0
0
0
0
0
0
0
Cash after chg. in Working capital
-20,713
0
0
0
0
-10,731
0
-6,922
-3,849
239
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2,656
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-9,948
0
0
0
0
3,709
0
2,953
-887
-3,011
Net Fixed Assets
-54
-27
-8
8
0
-9
-2
0
-1
5
Net Investments
-402
-179
-92
-293
135
-87
-60
-966
-68
134
Others
-9,491
206
99
285
-135
3,805
62
3,918
-818
-3,149
Cash from Financing Activity
34,479
0
0
0
0
6,839
0
4,592
3,803
3,289
Net Cash Inflow / Outflow
1,162
0
0
0
0
-183
0
623
-933
518
Opening Cash & Equivalents
4,099
0
0
0
0
2,033
0
772
1,705
1,188
Closing Cash & Equivalent
5,261
0
0
0
0
1,850
0
1,396
772
1,705

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1,967
1,493
1,287
1,014
854
697
597
501
362
273
ROA
3%
3%
3%
3%
3%
3%
3%
4%
3%
3%
ROE
22%
24%
23%
23%
22%
23%
25%
33%
40%
44%
ROCE
13%
15%
15%
15%
15%
16%
18%
21%
23%
9%
Fixed Asset Turnover
13.77
14.22
12.23
10.33
9.73
3.42
2.66
2.36
2.03
0.10
Receivable days
16
17
17
14
11
23
25
27
244
22
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
179
252
494
586
476
1,816
2,322
2,636
1,414
474
Cash Conversion Cycle
-162
-235
-477
-572
-465
-1,793
-2,297
-2,609
-1,170
-452
Total Debt/Equity
4.04
4.02
3.01
2.99
2.65
2.37
2.05
1.63
1.91
1.67
Interest Cover
2
2
2
2
2
2
3
3
4
6

News Update


  • Bajaj Finserv reports 44% rise in Q1 consolidated net profit
    22nd Jul 2020, 12:04 PM

    Total income of the company increased by 15.64% at Rs 14192.01 crore for Q1FY21

    Read More
  • Bajaj Finserv - Quarterly Results
    21st Jul 2020, 17:06 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.