Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Finance - Investment

Rating :
87/99  (View)

BSE: 532978 | NSE: BAJAJFINSV

7566.35
-281.30 (-3.58%)
19-Jul-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7900.00
  •  7900.00
  •  7506.00
  •  7847.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  406851
  •  30783.77
  •  8580.00
  •  4955.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 124,907.52
  • 38.80
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 214,278.39
  • 0.03%
  • 5.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.71%
  • 5.46%
  • 16.94%
  • FII
  • DII
  • Others
  • 0.11%
  • 5.84%
  • 10.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.58
  • 43.10
  • 20.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.77
  • 25.03
  • 11.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.98
  • 13.76
  • 12.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.85
  • 25.66
  • 32.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.72
  • 3.39
  • 4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 10.81
  • 12.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
12,994.14
9,055.22
43.50%
11,141.05
8,005.31
39.17%
9,698.14
8,266.08
17.32%
8,769.73
7,535.54
16.38%
Expenses
8,910.52
6,253.12
42.50%
7,076.18
5,091.30
38.99%
6,295.44
5,536.78
13.70%
5,403.93
5,193.15
4.06%
EBITDA
4,083.62
2,802.10
45.73%
4,064.87
2,914.01
39.49%
3,402.70
2,729.30
24.67%
3,365.80
2,342.39
43.69%
EBIDTM
31.43%
30.94%
36.49%
36.40%
35.09%
33.02%
38.38%
31.08%
Other Income
0.38
0.04
850.00%
0.55
0.11
400.00%
0.25
0.34
-26.47%
1.33
0.02
6,550.00%
Interest
1,883.71
1,209.26
55.77%
1,781.99
1,163.00
53.22%
1,540.28
1,108.75
38.92%
1,334.05
1,049.99
27.05%
Depreciation
71.17
47.76
49.02%
59.88
41.84
43.12%
52.07
36.84
41.34%
42.97
33.45
28.46%
PBT
2,129.12
1,545.12
37.80%
2,223.55
1,709.28
30.09%
1,810.60
1,584.05
14.30%
1,990.11
1,258.97
58.07%
Tax
696.13
497.05
40.05%
803.22
549.49
46.18%
619.80
506.09
22.47%
661.74
369.73
78.98%
PAT
1,432.99
1,048.07
36.73%
1,420.33
1,159.79
22.46%
1,190.80
1,077.96
10.47%
1,328.37
889.24
49.38%
PATM
11.03%
11.57%
12.75%
14.49%
12.28%
13.04%
15.15%
11.80%
EPS
52.70
40.03
31.65%
53.44
45.90
16.43%
44.24
43.87
0.84%
51.89
36.73
41.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
42,604.00
30,601.00
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
2,956.36
Net Sales Growth
-
39.22%
24.87%
19.35%
189.24%
31.88%
29.59%
46.46%
88.01%
-48.97%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
42,604.00
30,601.00
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
2,956.36
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
27,686.07
19,636.51
15,794.28
13,794.90
2,215.97
1,591.96
1,215.67
1,003.54
678.27
2,143.49
Power & Fuel Cost
-
40.90
32.39
17.53
12.82
9.31
13.81
8.89
4.80
5.19
14.15
% Of Sales
-
0.10%
0.11%
0.07%
0.06%
0.13%
0.26%
0.21%
0.17%
0.34%
0.48%
Employee Cost
-
3,801.77
1,491.98
1,000.73
768.04
578.02
437.37
331.64
262.06
175.72
47.35
% Of Sales
-
8.92%
4.88%
4.08%
3.74%
8.14%
8.13%
7.98%
9.24%
11.65%
1.60%
Manufacturing Exp.
-
1,676.22
3,141.48
3,089.98
3,507.67
425.17
274.11
211.27
272.81
188.01
1,994.14
% Of Sales
-
3.93%
10.27%
12.61%
17.08%
5.99%
5.09%
5.09%
9.62%
12.46%
67.45%
General & Admin Exp.
-
2,302.02
1,001.54
642.13
438.59
370.26
325.00
235.68
29.12
19.11
1.72
% Of Sales
-
5.40%
3.27%
2.62%
2.14%
5.22%
6.04%
5.67%
1.03%
1.27%
0.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
19,906.06
14,001.51
11,061.44
9,080.60
842.52
555.48
437.08
439.55
295.43
0.00
% Of Sales
-
46.72%
45.76%
45.14%
44.22%
11.87%
10.32%
10.52%
15.50%
19.58%
3.39%
EBITDA
-
14,917.93
10,964.49
8,712.89
6,738.38
4,883.15
3,790.98
2,938.27
1,832.75
830.33
812.87
EBITDA Margin
-
35.02%
35.83%
35.55%
32.82%
68.79%
70.43%
70.73%
64.62%
55.04%
27.50%
Other Income
-
2.93
0.54
0.55
0.34
630.73
704.78
995.11
1,151.69
998.93
1.21
Interest
-
6,540.03
4,551.43
3,716.28
2,876.95
2,229.58
1,563.27
1,203.58
744.10
301.14
0.00
Depreciation
-
226.09
103.43
72.63
57.72
38.15
30.88
21.69
14.12
18.52
22.02
PBT
-
8,154.74
6,310.17
4,924.53
3,804.05
3,246.15
2,901.61
2,708.11
2,226.22
1,509.60
792.06
Tax
-
2,780.89
1,970.29
1,474.82
1,029.51
836.98
710.68
493.94
336.47
177.70
98.75
Tax Rate
-
34.10%
31.22%
29.95%
27.06%
25.78%
24.49%
18.24%
15.11%
10.78%
12.47%
PAT
-
3,219.04
2,741.44
2,261.92
1,863.25
1,689.79
1,544.08
1,573.64
1,337.77
1,093.95
520.90
PAT before Minority Interest
-
5,373.85
4,339.88
3,449.71
2,774.54
2,409.17
2,190.93
2,214.17
1,889.75
1,470.97
693.31
Minority Interest
-
-2,154.81
-1,598.44
-1,187.79
-911.29
-719.38
-646.85
-640.53
-551.98
-377.02
-172.41
PAT Margin
-
7.56%
8.96%
9.23%
9.07%
23.80%
28.68%
37.88%
47.17%
72.51%
17.62%
PAT Growth
-
17.42%
21.20%
21.40%
10.27%
9.44%
-1.88%
17.63%
22.29%
110.01%
 
Unadjusted EPS
-
202.30
172.30
142.10
117.10
106.20
97.00
103.00
90.60
77.10
38.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
23,765.92
21,182.61
16,150.33
13,598.50
11,089.05
9,495.10
7,975.54
5,328.09
4,017.30
2,625.37
Share Capital
79.57
79.57
79.57
79.57
79.56
79.56
79.56
72.34
72.34
72.34
Total Reserves
23,686.35
21,103.04
16,070.76
13,518.93
11,009.49
9,415.54
7,895.98
5,255.75
3,944.96
2,553.03
Non-Current Liabilities
1,666.16
69,718.08
55,026.30
44,002.98
34,556.36
23,071.45
17,165.39
13,726.50
11,155.99
32,108.23
Secured Loans
0.00
37,246.90
26,830.12
21,996.01
16,108.57
9,403.97
6,566.90
5,695.90
1,981.00
0.00
Unsecured Loans
0.00
7,821.91
5,558.34
2,553.35
1,822.44
896.29
793.68
686.96
863.06
32,145.01
Long Term Provisions
686.09
1,184.76
1,117.03
266.22
174.38
120.97
83.91
40.23
3,443.41
0.00
Current Liabilities
169,529.11
56,738.85
49,812.30
40,139.90
38,111.31
38,112.02
37,207.97
38,318.13
37,327.17
4,239.12
Trade Payables
3,940.65
10,132.00
7,450.78
5,983.82
5,365.48
5,115.10
4,568.79
3,775.92
543.51
470.21
Other Current Liabilities
69,973.18
30,755.27
29,211.80
24,841.08
25,512.80
24,941.72
28,487.91
30,017.94
32,406.81
2,395.49
Short Term Borrowings
95,615.28
10,757.11
8,897.42
5,538.49
4,277.83
5,472.78
2,080.14
2,794.56
2,468.91
0.00
Short Term Provisions
0.00
5,094.47
4,252.30
3,776.51
2,955.20
2,582.42
2,071.13
1,729.71
1,907.94
1,373.42
Total Liabilities
207,768.84
158,686.56
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14
39,488.87
Net Block
2,058.85
1,753.76
1,639.51
1,273.54
1,260.67
1,262.42
1,207.87
817.78
579.98
28,781.80
Gross Block
3,216.39
2,774.88
2,600.14
2,145.60
2,077.04
2,072.03
1,975.09
1,542.47
1,256.06
29,341.84
Accumulated Depreciation
1,157.54
1,021.12
960.63
872.06
816.37
809.61
767.22
724.69
676.08
560.04
Non Current Assets
6,988.05
91,010.11
70,539.85
59,335.66
49,125.09
41,015.41
32,552.53
23,322.35
17,085.72
37,776.57
Capital Work in Progress
65.51
25.13
3.54
10.76
2.76
1.38
1.79
18.01
13.98
54.65
Non Current Investment
37.98
36,148.70
31,409.97
28,425.95
25,712.12
21,830.76
17,411.45
15,342.58
11,968.90
8,940.12
Long Term Loans & Adv.
184.02
589.97
407.24
424.73
325.68
299.63
214.92
221.12
153.91
0.00
Other Non Current Assets
4,641.69
5,224.63
5,051.44
4,422.13
3,704.19
3,768.80
4,168.31
353.65
436.95
0.00
Current Assets
200,780.79
67,676.45
57,649.91
44,282.40
38,857.17
33,204.67
32,695.29
36,033.13
36,833.42
1,712.27
Current Investments
81,679.06
11,371.72
10,416.17
5,819.24
3,725.16
2,050.39
1,293.90
28,162.99
31,158.57
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,273.08
1,199.79
1,253.12
680.77
541.45
370.38
353.02
271.33
177.74
0.93
Cash & Bank
1,588.89
1,687.78
1,498.67
2,167.51
1,408.54
2,060.99
1,603.11
1,046.60
1,569.68
518.45
Other Current Assets
115,239.76
18,728.86
18,251.64
16,612.61
33,182.02
28,722.91
29,445.26
6,552.21
3,927.43
1,192.89
Short Term Loans & Adv.
113,437.30
34,688.30
26,230.31
19,002.27
13,385.80
9,445.19
7,523.80
5,988.24
3,548.47
336.79
Net Current Assets
31,251.68
10,937.60
7,837.61
4,142.50
745.86
-4,907.35
-4,512.68
-2,285.00
-493.75
-2,526.85
Total Assets
207,768.84
158,686.56
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14
39,488.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
0.00
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
6,620.58
6,964.19
PBT
0.00
0.00
0.00
-3,246.15
-2,901.61
-2,708.11
2,226.22
1,509.60
792.06
140.38
Adjustment
0.00
0.00
0.00
-7,484.96
2,901.61
-4,213.59
-6,074.79
-1,270.20
5,828.52
6,823.81
Changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
0.00
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
6,620.58
6,964.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
3,709.28
0.00
2,952.71
-887.31
-3,010.92
-6,843.29
-7,052.12
Net Fixed Assets
-34.37
8.44
-0.20
-9.01
-2.15
0.19
-1.07
4.73
-37.15
Net Investments
-271.07
-293.08
134.71
-86.94
-59.93
-965.70
-68.17
133.74
-56.71
Others
305.44
284.64
-134.51
3,805.23
62.08
3,918.22
-818.07
-3,149.39
-6,749.43
Cash from Financing Activity
0.00
0.00
0.00
6,838.77
0.00
4,592.48
3,803.09
3,289.08
2.10
-14.89
Net Cash Inflow / Outflow
0.00
0.00
0.00
-183.06
0.00
623.49
-932.79
517.56
-220.61
-102.82
Opening Cash & Equivalents
0.00
0.00
0.00
2,032.87
0.00
772.35
1,705.14
1,187.69
1,043.79
1,146.61
Closing Cash & Equivalent
0.00
0.00
0.00
1,849.81
0.00
1,395.84
772.35
1,705.25
823.18
1,043.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
1493.40
1329.58
1014.09
854.10
696.67
596.73
501.23
361.86
272.84
178.30
ROA
2.92%
3.03%
2.98%
2.90%
2.97%
3.14%
3.55%
3.34%
3.15%
2.24%
ROE
24.29%
23.27%
23.21%
22.49%
23.41%
25.08%
33.29%
40.44%
44.29%
29.42%
ROCE
14.59%
14.56%
15.15%
15.35%
16.49%
17.87%
21.44%
22.64%
8.57%
2.96%
Fixed Asset Turnover
14.22
11.39
10.33
9.73
3.42
2.66
2.36
2.03
0.10
0.13
Receivable days
17.25
14.63
14.40
10.86
23.44
24.53
27.43
243.79
21.61
0.25
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
251.90
672.34
585.98
476.21
1816.40
2321.68
2636.39
1413.73
473.64
80.32
Cash Conversion Cycle
-234.66
-657.71
-571.58
-465.35
-1792.96
-2297.16
-2608.96
-1169.94
-452.03
-80.07
Total Debt/Equity
4.02
3.01
2.99
2.65
2.37
2.05
1.63
1.91
1.67
12.24
Interest Cover
2.25
2.39
2.33
2.32
2.46
2.86
3.25
3.99
6.47
0.00

News Update


  • ICA EduSkills partners with Bajaj Finserv
    4th Jul 2019, 09:00 AM

    This will enable students to avail cutting-edge and valuable courses that ICA has to offer

    Read More
  • Bajaj Finserv partners with Motherhood Hospitals
    4th Jun 2019, 11:39 AM

    The partnership will enable patients at all Motherhood Hospitals to avail Life Care Finance from Bajaj Finserv

    Read More
  • Bajaj Finserv reports 32% rise in Q4 consolidated net profit
    17th May 2019, 11:16 AM

    The company has reported fall of 82.78% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • Bajaj Finserv - Quarterly Results
    16th May 2019, 18:49 PM

    Read More
  • Bajaj Finserv introduces ‘Mumbai Local Train Cover'
    16th May 2019, 10:45 AM

    People can easily safeguard their local train journeys and get coverage up to Rs 1 lakh by paying an affordable premium of just Rs 399 per annum

    Read More
  • Bajaj Finserv offers wallet care insurance
    2nd May 2019, 09:55 AM

    This card protection plan is very affordable, with coverage up to Rs 2 lakh at just Rs 599

    Read More
  • Bajaj Finserv’s BijliOnEMI Campaign enters into second phase
    30th Apr 2019, 11:56 AM

    Simultaneously, a contest is being run on social media to engage with the consumers on the same lines

    Read More
  • Bajaj Finserv offers substantial business loan for CAs
    24th Apr 2019, 10:52 AM

    They can finance the purchase and installation of the latest tax software without breaking into a sweat

    Read More
  • Bajaj Finserv’s JV launches ‘Total Health Secure Goal’ plan
    22nd Apr 2019, 16:46 PM

    This plan is designed to take care of customer’s health and life goals, through one comprehensive insurance policy

    Read More
  • Bajaj Finserv offers affordable eyewear insurance policy
    22nd Apr 2019, 10:21 AM

    With all the above features and an easy online application process, this eyewear protection plan provides the best value

    Read More
  • Bajaj Finserv’s RBL Bank SuperCard offers 5% cashback on shopping
    15th Apr 2019, 12:12 PM

    This offer is available to all SuperCard members from March 20 to June 20

    Read More
  • Bajaj Finserv launches unique proposition to pay electricity bill on EMIs
    15th Apr 2019, 12:05 PM

    The campaign is aimed to help their customers finance the high electricity bills that may arise due to extensive usage of conditioners during summer

    Read More
  • Bajaj Finserv offers exclusive suite of loans for doctors
    11th Apr 2019, 10:30 AM

    Bajaj Finserv’s personal loan for doctors offers speedy finance to help them attend to several personal needs

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.