Nifty
Sensex
:
:
11426.75
38534.27
85.60 (0.75%)
319.80 (0.84%)

Sugar

Rating :
41/99  (View)

BSE: 500032 | NSE: BAJAJHIND

6.10
0.10 (1.67%)
15-Oct-2019 | 2:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.05
  •  6.10
  •  6.00
  •  6.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  214538
  •  13.09
  •  12.15
  •  5.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 677.87
  • 7.98
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,636.98
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.43%
  • 3.93%
  • 27.43%
  • FII
  • DII
  • Others
  • 40.39%
  • 3.81%
  • 9.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.47
  • 15.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -18.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -43.34
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.52
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.17
  • 67.70
  • 25.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,654.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,545.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
108.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
6.57%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
4.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
79.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
53.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-19.50
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-19.50
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-1.18%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-0.17
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Net Sales
-
6,806.39
5,846.72
4,399.30
4,690.50
4,535.35
6,645.36
4,344.06
5,063.47
3,201.43
2,025.95
Net Sales Growth
-
16.41%
32.90%
-6.21%
3.42%
-31.75%
52.98%
-14.21%
58.16%
58.02%
 
Cost Of Goods Sold
-
5,765.05
4,897.93
3,005.08
3,408.52
4,129.42
5,816.52
3,355.82
3,666.64
2,220.41
1,220.81
Gross Profit
-
1,041.34
948.79
1,394.22
1,281.98
405.93
828.84
988.24
1,396.83
981.02
805.14
GP Margin
-
15.30%
16.23%
31.69%
27.33%
8.95%
12.47%
22.75%
27.59%
30.64%
39.74%
Total Expenditure
-
6,510.21
5,574.61
3,548.16
3,906.06
4,703.89
6,745.43
3,887.01
4,179.21
2,791.46
1,604.58
Power & Fuel Cost
-
16.87
14.72
17.40
12.76
12.28
28.77
23.05
33.71
52.26
29.24
% Of Sales
-
0.25%
0.25%
0.40%
0.27%
0.27%
0.43%
0.53%
0.67%
1.63%
1.44%
Employee Cost
-
275.29
249.64
233.71
199.08
179.80
316.52
200.20
187.40
178.20
156.83
% Of Sales
-
4.04%
4.27%
5.31%
4.24%
3.96%
4.76%
4.61%
3.70%
5.57%
7.74%
Manufacturing Exp.
-
292.10
205.14
161.95
162.41
228.35
324.83
174.22
147.89
141.36
81.40
% Of Sales
-
4.29%
3.51%
3.68%
3.46%
5.03%
4.89%
4.01%
2.92%
4.42%
4.02%
General & Admin Exp.
-
14.38
12.01
11.55
10.55
12.21
15.85
12.76
17.88
22.52
21.86
% Of Sales
-
0.21%
0.21%
0.26%
0.22%
0.27%
0.24%
0.29%
0.35%
0.70%
1.08%
Selling & Distn. Exp.
-
76.36
81.08
59.83
47.69
43.05
82.94
49.88
59.88
38.88
39.55
% Of Sales
-
1.12%
1.39%
1.36%
1.02%
0.95%
1.25%
1.15%
1.18%
1.21%
1.95%
Miscellaneous Exp.
-
70.16
114.09
58.64
65.05
98.78
160.00
71.08
65.81
137.83
39.55
% Of Sales
-
1.03%
1.95%
1.33%
1.39%
2.18%
2.41%
1.64%
1.30%
4.31%
2.71%
EBITDA
-
296.18
272.11
851.14
784.44
-168.54
-100.07
457.05
884.26
409.97
421.37
EBITDA Margin
-
4.35%
4.65%
19.35%
16.72%
-3.72%
-1.51%
10.52%
17.46%
12.81%
20.80%
Other Income
-
95.89
100.98
96.40
89.77
120.07
103.06
175.36
131.88
219.26
388.18
Interest
-
321.78
680.17
802.08
848.39
889.01
1,128.58
667.29
664.17
448.13
358.74
Depreciation
-
204.23
197.45
243.18
241.71
257.67
555.74
361.52
323.44
344.03
345.66
PBT
-
-133.94
-504.53
-97.72
-215.89
-1,195.15
-1,681.33
-396.40
28.53
-162.93
105.15
Tax
-
2.63
-4.89
-5.74
-3.50
0.98
24.91
-91.10
7.08
-9.18
45.61
Tax Rate
-
-1.96%
0.97%
5.87%
1.62%
-0.08%
-1.48%
24.77%
24.82%
-28.69%
43.38%
PAT
-
-136.56
-499.64
-91.98
-212.39
-1,192.29
-1,709.19
-275.42
21.45
44.03
61.78
PAT before Minority Interest
-
-136.57
-499.64
-91.98
-212.39
-1,192.29
-1,710.68
-276.67
21.45
41.18
59.54
Minority Interest
-
0.01
0.00
0.00
0.00
0.00
1.49
1.25
0.00
2.85
2.24
PAT Margin
-
-2.01%
-8.55%
-2.09%
-4.53%
-26.29%
-25.72%
-6.34%
0.42%
1.38%
3.05%
PAT Growth
-
72.67%
-443.21%
56.69%
82.19%
30.24%
-520.58%
-1384.01%
-51.28%
-28.73%
 
Unadjusted EPS
-
-1.24
-4.54
-0.84
-2.39
-18.62
-25.41
-5.28
0.94
2.14
4.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Shareholder's Funds
2,777.11
2,941.97
3,465.56
3,578.45
1,520.39
2,368.56
3,990.55
2,891.66
2,883.81
2,113.51
Share Capital
110.07
110.07
110.07
108.39
81.02
63.94
63.94
22.84
19.14
17.69
Total Reserves
2,667.04
2,831.90
3,355.49
3,433.61
1,439.37
2,291.08
3,911.31
2,853.52
2,845.67
2,060.74
Non-Current Liabilities
6,087.05
6,588.25
6,158.53
6,920.42
7,135.63
2,727.25
2,443.13
3,979.00
6,433.60
4,104.87
Secured Loans
5,276.67
5,798.27
5,376.28
6,145.16
6,935.56
2,508.96
1,420.55
3,788.10
5,076.38
2,865.78
Unsecured Loans
105.42
94.15
83.51
74.64
175.78
0.61
80.14
74.26
1,273.37
1,190.48
Long Term Provisions
53.76
43.35
40.23
29.02
26.58
41.37
32.94
28.52
0.00
0.00
Current Liabilities
4,930.72
4,519.17
4,712.78
3,088.64
3,146.42
7,249.72
7,749.14
6,294.79
1,942.33
1,099.74
Trade Payables
4,165.70
3,374.70
2,786.99
2,196.64
2,791.71
2,816.30
236.40
300.18
1,699.00
873.28
Other Current Liabilities
745.14
973.26
1,504.33
768.37
113.77
1,256.34
1,408.42
2,778.75
50.18
29.42
Short Term Borrowings
4.41
161.27
245.65
2.99
147.15
3,076.14
6,091.25
3,200.83
0.00
0.00
Short Term Provisions
15.47
9.94
175.81
120.64
93.79
100.94
13.07
15.03
193.15
197.04
Total Liabilities
13,794.87
14,049.38
14,336.87
13,587.51
11,802.44
12,345.54
14,407.86
14,070.55
11,462.71
7,383.18
Net Block
7,396.83
7,543.04
7,735.98
7,974.03
4,944.41
5,059.14
5,499.80
5,741.04
5,757.03
4,235.30
Gross Block
10,711.96
10,656.47
10,657.86
10,657.27
7,387.74
7,396.85
7,288.93
7,170.84
6,866.80
5,295.13
Accumulated Depreciation
3,315.13
3,113.43
2,921.88
2,683.24
2,443.33
2,337.71
1,789.13
1,429.80
1,109.77
1,059.83
Non Current Assets
7,842.64
8,843.69
9,068.06
9,310.11
7,728.50
7,730.72
11,489.28
11,086.94
7,381.39
4,390.17
Capital Work in Progress
26.35
75.41
45.83
28.61
17.97
17.25
1,819.31
2,221.43
930.61
154.80
Non Current Investment
153.93
958.58
1,010.96
1,035.15
2,450.93
2,333.58
1,223.36
693.75
693.75
0.07
Long Term Loans & Adv.
261.52
264.31
270.36
268.49
302.92
308.33
2,911.82
2,426.59
0.00
0.00
Other Non Current Assets
4.01
2.35
4.93
3.83
12.27
12.42
34.99
4.13
0.00
0.00
Current Assets
5,952.23
5,205.69
5,268.81
4,277.40
4,073.94
4,614.82
2,918.58
2,983.61
4,081.32
2,993.01
Current Investments
1,036.98
266.85
266.85
266.85
0.00
0.00
0.00
0.16
0.15
0.05
Inventories
2,764.98
2,847.88
3,009.52
1,924.12
2,179.29
2,673.50
558.24
507.23
1,967.43
956.44
Sundry Debtors
181.34
169.33
150.05
286.80
163.34
215.67
193.58
188.43
152.87
49.86
Cash & Bank
67.37
63.64
85.27
130.47
89.36
131.78
512.78
739.47
525.77
127.27
Other Current Assets
1,901.56
642.52
570.04
573.40
1,641.95
1,593.87
1,653.98
1,548.32
1,435.10
1,859.39
Short Term Loans & Adv.
853.41
1,215.47
1,187.08
1,095.76
1,007.03
1,071.69
1,200.88
1,073.29
1,435.10
1,859.39
Net Current Assets
1,021.51
686.52
556.03
1,188.76
927.52
-2,634.90
-4,830.56
-3,311.18
2,138.99
1,893.27
Total Assets
13,794.87
14,049.38
14,336.87
13,587.51
11,802.44
12,345.54
14,407.86
14,070.55
11,462.71
7,383.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Cash From Operating Activity
1,117.71
953.23
699.89
379.31
-365.03
1,063.39
-558.52
1,888.77
-759.29
173.58
PBT
-133.94
-504.53
-97.72
-215.70
-1,191.31
-1,681.33
-396.40
28.53
-162.93
105.15
Adjustment
454.01
807.87
959.69
1,005.30
862.87
1,606.39
957.55
875.33
676.69
503.47
Changes in Working Capital
796.63
616.20
-154.98
-409.19
-47.59
1,138.11
-1,100.52
1,033.76
-1,233.42
-420.82
Cash after chg. in Working capital
1,116.70
919.54
706.99
380.41
-376.03
1,063.17
-539.37
1,937.62
-719.66
187.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.01
33.69
-7.10
-1.10
11.00
0.22
-19.15
-48.85
-39.63
-14.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.72
-28.73
-13.52
-2.11
-179.11
-3,964.86
-2,590.08
-3,833.77
-970.68
-124.82
Net Fixed Assets
-13.88
-32.31
-17.90
-3,280.01
9.00
-93.94
-441.62
-169.52
-3,062.39
-343.69
Net Investments
34.52
52.38
24.19
1,149.22
149.34
-830.69
-256.52
-230.45
-564.28
-60.85
Others
-24.36
-48.80
-19.81
2,128.68
-337.45
-3,040.23
-1,891.94
-3,433.80
2,655.99
279.72
Cash from Financing Activity
-1,098.38
-918.20
-706.76
-386.04
476.04
2,741.34
2,950.61
2,141.45
2,128.47
-95.52
Net Cash Inflow / Outflow
15.61
6.30
-20.39
-8.84
-68.10
-160.13
-197.99
196.45
398.50
-46.76
Opening Cash & Equivalents
38.28
31.98
52.37
61.21
129.31
509.59
722.22
525.77
127.27
174.03
Closing Cash & Equivalent
53.89
38.28
31.98
52.37
61.21
129.31
509.59
722.22
525.77
127.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Book Value (Rs.)
25.23
26.73
31.49
32.68
18.77
36.83
62.17
125.94
126.40
99.22
ROA
-0.98%
-3.52%
-0.66%
-1.67%
-9.87%
-12.79%
-1.94%
0.17%
0.44%
0.84%
ROE
-4.78%
-15.60%
-2.63%
-8.39%
-61.53%
-54.05%
-8.08%
0.75%
1.67%
3.65%
ROCE
2.03%
1.74%
6.72%
6.56%
-3.47%
-5.27%
2.48%
6.63%
6.23%
7.93%
Fixed Asset Turnover
0.64
0.56
0.43
0.54
0.64
0.93
0.62
0.74
0.54
0.42
Receivable days
9.40
9.81
17.21
16.80
14.72
10.89
15.51
11.94
11.20
8.99
Inventory Days
150.50
179.88
194.33
153.15
188.51
85.98
43.26
86.54
161.46
150.88
Payable days
210.78
199.64
192.21
238.46
230.60
61.21
23.06
101.06
117.65
186.59
Cash Conversion Cycle
-50.88
-9.95
19.32
-68.51
-27.36
35.66
35.71
-2.58
55.01
-26.72
Total Debt/Equity
2.17
2.31
2.02
1.95
4.79
2.66
2.14
3.05
2.22
1.95
Interest Cover
0.58
0.26
0.88
0.75
-0.34
-0.49
0.45
1.04
1.07
1.29

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.