Nifty
Sensex
:
:
11691.50
39046.34
19.35 (0.17%)
85.55 (0.22%)

Finance - NBFC

Rating :
82/99  (View)

BSE: 500490 | NSE: BAJAJHLDNG

3565.10
28.85 (0.82%)
18-Jun-2019 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3545.15
  •  3653.95
  •  3545.00
  •  3536.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33954
  •  1210.49
  •  3800.00
  •  2451.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39,394.56
  • 12.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39,310.15
  • 1.13%
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.03%
  • 10.85%
  • 22.44%
  • FII
  • DII
  • Others
  • 0.14%
  • 2.00%
  • 15.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 19.80
  • 26.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.36
  • 19.92
  • 15.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.10
  • 20.17
  • 32.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.34
  • 9.18
  • 10.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.33
  • 1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.23
  • 41.18
  • 46.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
83.02
105.71
-21.46%
109.61
102.59
6.84%
129.36
125.24
3.29%
104.71
86.13
21.57%
Expenses
36.92
18.05
104.54%
15.36
17.92
-14.29%
18.00
14.40
25.00%
14.28
14.23
0.35%
EBITDA
46.10
87.66
-47.41%
94.25
84.67
11.31%
111.36
110.84
0.47%
90.43
71.90
25.77%
EBIDTM
55.53%
82.92%
85.99%
82.53%
86.09%
88.50%
86.36%
83.48%
Other Income
1.18
1.06
11.32%
1.17
1.04
12.50%
1.14
1.60
-28.75%
1.16
1.04
11.54%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.88
1.33
-33.83%
0.87
1.30
-33.08%
1.10
1.30
-15.38%
1.25
1.31
-4.58%
PBT
46.40
87.39
-46.90%
94.55
84.41
12.01%
111.40
111.14
0.23%
90.34
71.63
26.12%
Tax
21.88
-3.41
-
33.85
29.85
13.40%
33.32
30.75
8.36%
32.59
27.51
18.47%
PAT
24.52
90.80
-73.00%
60.70
54.56
11.25%
78.08
80.39
-2.87%
57.75
44.12
30.89%
PATM
29.54%
85.90%
55.38%
53.18%
60.36%
64.19%
55.15%
51.22%
EPS
71.12
63.99
11.14%
70.19
59.42
18.13%
68.70
66.80
2.84%
63.91
48.34
32.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
426.70
959.89
842.11
469.84
523.93
389.05
345.55
295.31
898.14
716.91
144.86
Net Sales Growth
1.68%
13.99%
79.23%
-10.32%
34.67%
12.59%
17.01%
-67.12%
25.28%
394.90%
 
Cost Of Goods Sold
0.00
1.83
0.93
1.11
0.84
0.46
0.66
0.65
0.64
0.37
0.16
Gross Profit
426.70
958.06
841.18
468.73
523.09
388.59
344.89
294.66
897.50
716.54
144.70
GP Margin
100.00%
99.81%
99.89%
99.76%
99.84%
99.88%
99.81%
99.78%
99.93%
99.95%
99.89%
Total Expenditure
84.56
69.81
214.43
41.31
44.68
30.10
25.45
11.61
11.66
10.36
16.38
Power & Fuel Cost
-
0.17
0.15
0.12
0.11
0.08
0.10
0.10
0.10
0.08
0.08
% Of Sales
-
0.02%
0.02%
0.03%
0.02%
0.02%
0.03%
0.03%
0.01%
0.01%
0.06%
Employee Cost
-
26.15
20.76
7.23
2.28
1.99
1.63
4.23
5.42
3.47
3.45
% Of Sales
-
2.72%
2.47%
1.54%
0.44%
0.51%
0.47%
1.43%
0.60%
0.48%
2.38%
Manufacturing Exp.
-
4.79
3.47
3.47
4.48
6.59
3.80
0.41
0.83
0.42
0.86
% Of Sales
-
0.50%
0.41%
0.74%
0.86%
1.69%
1.10%
0.14%
0.09%
0.06%
0.59%
General & Admin Exp.
-
19.93
17.01
10.52
7.03
5.15
3.01
2.24
0.26
1.20
1.24
% Of Sales
-
2.08%
2.02%
2.24%
1.34%
1.32%
0.87%
0.76%
0.03%
0.17%
0.86%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
17.11
172.26
18.98
30.05
15.91
16.35
4.08
4.51
4.90
0.00
% Of Sales
-
1.78%
20.46%
4.04%
5.74%
4.09%
4.73%
1.38%
0.50%
0.68%
7.37%
EBITDA
342.14
890.08
627.68
428.53
479.25
358.95
320.10
283.70
886.48
706.55
128.48
EBITDA Margin
80.18%
92.73%
74.54%
91.21%
91.47%
92.26%
92.63%
96.07%
98.70%
98.55%
88.69%
Other Income
4.65
4.94
7.97
6.85
34.90
41.02
2.36
5.72
2.27
2.51
15.15
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.30
Depreciation
4.10
5.42
5.39
5.48
0.96
0.40
0.43
0.47
0.48
0.48
0.46
PBT
342.69
889.60
630.26
429.90
513.19
399.57
322.02
288.94
888.27
708.58
142.87
Tax
121.64
91.40
134.57
88.31
99.36
81.12
68.33
76.46
72.27
36.69
25.71
Tax Rate
35.50%
10.27%
21.35%
20.54%
19.36%
20.30%
21.22%
27.81%
8.14%
5.18%
21.81%
PAT
221.05
798.20
495.69
341.59
413.83
318.45
253.69
198.47
816.00
671.89
92.16
PAT before Minority Interest
221.05
798.20
495.69
341.59
413.83
318.45
253.69
198.47
816.00
671.89
92.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
51.80%
83.16%
58.86%
72.70%
78.99%
81.85%
73.42%
67.21%
90.85%
93.72%
63.62%
PAT Growth
-18.09%
61.03%
45.11%
-17.46%
29.95%
25.53%
27.82%
-75.68%
21.45%
629.05%
 
Unadjusted EPS
273.92
286.20
222.20
203.50
182.30
178.60
166.80
150.90
217.00
134.60
29.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
21,390.97
17,817.90
15,293.32
13,393.23
11,998.98
10,345.09
8,680.02
7,450.83
5,555.55
4,535.67
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
106.04
101.18
Total Reserves
21,279.68
17,706.61
15,182.03
13,281.94
11,887.69
10,233.80
8,568.73
7,339.54
5,390.49
4,434.49
Non-Current Liabilities
31.24
37.23
36.55
35.02
35.78
27.94
28.64
23.36
-10.59
-42.36
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.84
2.59
1.26
0.17
0.11
0.02
0.00
0.95
0.00
0.00
Current Liabilities
46.26
33.54
141.81
464.73
413.48
402.44
426.11
466.01
4,884.42
2,281.06
Trade Payables
0.68
0.81
0.65
1.15
1.32
0.52
0.87
1.31
5.32
2.43
Other Current Liabilities
32.05
19.30
27.17
15.95
12.76
9.96
11.00
9.90
27.58
27.79
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.53
13.43
113.99
447.63
399.40
391.96
414.24
454.80
4,851.52
2,250.84
Total Liabilities
21,468.47
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
9,134.77
7,940.20
10,429.38
6,774.37
Net Block
9.43
8.28
526.92
526.46
514.30
514.50
366.35
355.98
227.70
46.72
Gross Block
104.38
104.41
623.00
622.18
609.15
609.14
461.60
450.89
322.19
140.75
Accumulated Depreciation
94.95
96.13
96.08
95.72
94.85
94.64
95.25
94.91
94.49
94.03
Non Current Assets
20,371.85
15,924.84
13,907.82
13,371.78
11,747.60
9,700.84
7,971.13
6,324.64
4,902.51
4,474.45
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
160.33
0.00
0.00
0.00
Non Current Investment
20,091.12
15,713.90
13,215.41
12,669.64
10,932.02
8,657.43
7,004.90
5,519.54
4,657.31
4,410.23
Long Term Loans & Adv.
253.73
183.01
141.47
154.99
231.29
310.80
321.84
281.13
0.00
0.00
Other Non Current Assets
0.07
2.15
6.52
3.19
52.49
200.61
100.21
150.49
0.00
0.00
Current Assets
1,096.62
1,963.83
1,563.86
521.20
700.64
1,074.63
1,163.64
1,615.56
5,526.87
2,299.92
Current Investments
817.47
1,846.58
60.43
407.92
392.91
919.92
700.75
1,355.23
815.35
29.29
Inventories
0.29
0.28
0.13
0.31
0.12
0.14
0.06
0.13
0.14
0.18
Sundry Debtors
0.82
0.53
0.59
0.61
0.31
0.61
0.38
0.31
0.22
0.12
Cash & Bank
84.41
12.53
1,423.01
48.24
268.53
146.62
424.85
222.67
7.88
7.61
Other Current Assets
193.63
103.44
66.91
52.97
38.77
7.34
37.60
37.22
4,703.28
2,262.72
Short Term Loans & Adv.
25.45
0.47
12.79
11.15
0.57
1.13
32.83
34.38
4,702.07
2,260.10
Net Current Assets
1,050.36
1,930.29
1,422.05
56.47
287.16
672.19
737.53
1,149.55
642.45
18.86
Total Assets
21,468.47
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
9,134.77
7,940.20
10,429.38
6,774.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,650.51
-923.34
1,147.22
796.01
872.26
0.00
0.00
0.00
0.00
0.00
PBT
889.60
630.26
429.90
979.69
818.96
0.00
0.00
0.00
0.00
0.00
Adjustment
-65.57
-358.60
801.80
-219.37
-105.79
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
1,013.80
-1,028.36
-9.00
68.63
236.54
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
1,837.83
-756.70
1,222.70
828.95
949.71
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-187.32
-166.64
-75.48
-32.94
-77.45
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,140.64
-372.11
1,019.43
-464.23
-519.08
0.00
0.00
0.00
0.00
0.00
Net Fixed Assets
0.02
0.45
0.02
0.02
0.02
165.29
-160.26
0.02
-0.76
Net Investments
-652.33
-1,782.11
864.14
-806.91
-433.24
-683.14
129.07
-359.85
-866.97
Others
-488.33
1,409.55
155.27
342.66
-85.86
517.85
31.19
359.83
867.73
Cash from Financing Activity
-435.67
-110.49
-760.76
-390.97
-326.06
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
74.20
-1,405.94
1,405.89
-59.19
27.12
0.00
0.00
0.00
0.00
0.00
Opening Cash & Equivalents
1.04
1,406.98
1.09
60.28
33.16
0.00
0.00
0.00
0.00
0.00
Closing Cash & Equivalent
75.24
1.04
1,406.98
1.09
60.28
0.00
0.00
0.00
0.00
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1922.09
1601.03
1374.19
1203.45
1078.17
929.56
779.95
669.50
518.35
448.28
ROA
4.06%
2.97%
2.33%
3.14%
2.74%
2.55%
2.32%
8.88%
7.81%
1.35%
ROE
4.07%
2.99%
2.38%
3.26%
2.85%
2.67%
2.46%
12.60%
13.39%
2.08%
ROCE
4.54%
3.81%
3.00%
4.04%
3.58%
3.39%
3.41%
13.66%
14.04%
2.66%
Fixed Asset Turnover
9.19
2.32
0.75
0.85
0.64
0.65
0.65
2.32
3.10
1.16
Receivable days
0.26
0.24
0.47
0.32
0.43
0.52
0.43
0.11
0.09
0.20
Inventory Days
0.11
0.09
0.17
0.15
0.12
0.11
0.12
0.05
0.08
0.37
Payable days
6.77
8.06
11.88
29.37
23.13
26.37
50.17
157.34
239.32
1021.71
Cash Conversion Cycle
-6.41
-7.73
-11.24
-28.90
-22.57
-25.74
-49.63
-157.18
-239.15
-1021.14
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
393.90

News Update


  • Bajaj Holdings buys 27% stake in Maharashtra Scooters from WMDC
    18th Jun 2019, 09:08 AM

    MSL has become a subsidiary of the Company

    Read More
  • Bajaj Hold & Invest - Quarterly Results
    17th May 2019, 17:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.