Nifty
Sensex
:
:
11599.05
38629.63
23.10 (0.20%)
64.75 (0.17%)

Finance - NBFC

Rating :
80/99  (View)

BSE: 500490 | NSE: BAJAJHLDNG

3324.95
33.20 (1.01%)
24-Apr-2019 | 9:44AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3300.00
  •  3325.00
  •  3293.50
  •  3291.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7454
  •  247.84
  •  3800.00
  •  2451.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36,567.15
  • 11.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36,482.74
  • 1.22%
  • 1.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.03%
  • 10.85%
  • 22.44%
  • FII
  • DII
  • Others
  • 0.14%
  • 2.00%
  • 15.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 19.80
  • 26.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.36
  • 19.92
  • 15.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.10
  • 20.17
  • 32.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.28
  • 9.04
  • 10.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 1.31
  • 1.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.65
  • 39.34
  • 43.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
109.61
102.59
6.84%
129.36
125.24
3.29%
104.71
86.13
21.57%
221.31
180.34
22.72%
Expenses
15.36
17.92
-14.29%
18.00
14.40
25.00%
14.28
14.23
0.35%
19.36
19.42
-0.31%
EBITDA
94.25
84.67
11.31%
111.36
110.84
0.47%
90.43
71.90
25.77%
201.95
160.92
25.50%
EBIDTM
85.99%
82.53%
86.09%
88.50%
86.36%
83.48%
91.25%
89.23%
Other Income
1.17
1.04
12.50%
1.14
1.60
-28.75%
1.16
1.04
11.54%
1.26
1.03
22.33%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.87
1.30
-33.08%
1.10
1.30
-15.38%
1.25
1.31
-4.58%
1.39
1.36
2.21%
PBT
94.55
84.41
12.01%
111.40
111.14
0.23%
90.34
71.63
26.12%
201.82
160.59
25.67%
Tax
33.85
29.85
13.40%
33.32
30.75
8.36%
32.59
27.51
18.47%
-0.45
30.31
-
PAT
60.70
54.56
11.25%
78.08
80.39
-2.87%
57.75
44.12
30.89%
202.27
130.28
55.26%
PATM
55.38%
53.18%
60.36%
64.19%
55.15%
51.22%
91.40%
72.24%
EPS
70.19
59.42
18.13%
68.70
66.80
2.84%
63.91
48.34
32.21%
72.00
50.57
42.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
564.99
959.89
842.11
469.84
523.93
389.05
345.55
295.31
898.14
716.91
144.86
Net Sales Growth
14.30%
13.99%
79.23%
-10.32%
34.67%
12.59%
17.01%
-67.12%
25.28%
394.90%
 
Cost Of Goods Sold
0.51
1.83
0.93
1.11
0.84
0.46
0.66
0.65
0.64
0.37
0.16
Gross Profit
564.48
958.06
841.18
468.73
523.09
388.59
344.89
294.66
897.50
716.54
144.70
GP Margin
99.91%
99.81%
99.89%
99.76%
99.84%
99.88%
99.81%
99.78%
99.93%
99.95%
99.89%
Total Expenditure
67.00
69.81
214.43
41.31
44.68
30.10
25.45
11.61
11.66
10.36
16.38
Power & Fuel Cost
-
0.17
0.15
0.12
0.11
0.08
0.10
0.10
0.10
0.08
0.08
% Of Sales
-
0.02%
0.02%
0.03%
0.02%
0.02%
0.03%
0.03%
0.01%
0.01%
0.06%
Employee Cost
-
26.15
20.76
7.23
2.28
1.99
1.63
4.23
5.42
3.47
3.45
% Of Sales
-
2.72%
2.47%
1.54%
0.44%
0.51%
0.47%
1.43%
0.60%
0.48%
2.38%
Manufacturing Exp.
-
4.79
3.47
3.47
4.48
6.59
3.80
0.41
0.83
0.42
0.86
% Of Sales
-
0.50%
0.41%
0.74%
0.86%
1.69%
1.10%
0.14%
0.09%
0.06%
0.59%
General & Admin Exp.
-
19.93
17.01
10.52
7.03
5.15
3.01
2.24
0.26
1.20
1.24
% Of Sales
-
2.08%
2.02%
2.24%
1.34%
1.32%
0.87%
0.76%
0.03%
0.17%
0.86%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
17.11
172.26
18.98
30.05
15.91
16.35
4.08
4.51
4.90
0.00
% Of Sales
-
1.78%
20.46%
4.04%
5.74%
4.09%
4.73%
1.38%
0.50%
0.68%
7.37%
EBITDA
497.99
890.08
627.68
428.53
479.25
358.95
320.10
283.70
886.48
706.55
128.48
EBITDA Margin
88.14%
92.73%
74.54%
91.21%
91.47%
92.26%
92.63%
96.07%
98.70%
98.55%
88.69%
Other Income
4.73
4.94
7.97
6.85
34.90
41.02
2.36
5.72
2.27
2.51
15.15
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.30
Depreciation
4.61
5.42
5.39
5.48
0.96
0.40
0.43
0.47
0.48
0.48
0.46
PBT
498.11
889.60
630.26
429.90
513.19
399.57
322.02
288.94
888.27
708.58
142.87
Tax
99.31
91.40
134.57
88.31
99.36
81.12
68.33
76.46
72.27
36.69
25.71
Tax Rate
19.94%
10.27%
21.35%
20.54%
19.36%
20.30%
21.22%
27.81%
8.14%
5.18%
21.81%
PAT
398.80
798.20
495.69
341.59
413.83
318.45
253.69
198.47
816.00
671.89
92.16
PAT before Minority Interest
398.80
798.20
495.69
341.59
413.83
318.45
253.69
198.47
816.00
671.89
92.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
70.59%
83.16%
58.86%
72.70%
78.99%
81.85%
73.42%
67.21%
90.85%
93.72%
63.62%
PAT Growth
28.92%
61.03%
45.11%
-17.46%
29.95%
25.53%
27.82%
-75.68%
21.45%
629.05%
 
Unadjusted EPS
274.80
286.20
222.20
203.50
182.30
178.60
166.80
150.90
217.00
134.60
29.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
21,390.97
17,817.90
15,293.32
13,393.23
11,998.98
10,345.09
8,680.02
7,450.83
5,555.55
4,535.67
Share Capital
111.29
111.29
111.29
111.29
111.29
111.29
111.29
111.29
106.04
101.18
Total Reserves
21,279.68
17,706.61
15,182.03
13,281.94
11,887.69
10,233.80
8,568.73
7,339.54
5,390.49
4,434.49
Non-Current Liabilities
31.24
37.23
36.55
35.02
35.78
27.94
28.64
23.36
-10.59
-42.36
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.84
2.59
1.26
0.17
0.11
0.02
0.00
0.95
0.00
0.00
Current Liabilities
46.26
33.54
141.81
464.73
413.48
402.44
426.11
466.01
4,884.42
2,281.06
Trade Payables
0.68
0.81
0.65
1.15
1.32
0.52
0.87
1.31
5.32
2.43
Other Current Liabilities
32.05
19.30
27.17
15.95
12.76
9.96
11.00
9.90
27.58
27.79
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.53
13.43
113.99
447.63
399.40
391.96
414.24
454.80
4,851.52
2,250.84
Total Liabilities
21,468.47
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
9,134.77
7,940.20
10,429.38
6,774.37
Net Block
9.43
8.28
526.92
526.46
514.30
514.50
366.35
355.98
227.70
46.72
Gross Block
104.38
104.41
623.00
622.18
609.15
609.14
461.60
450.89
322.19
140.75
Accumulated Depreciation
94.95
96.13
96.08
95.72
94.85
94.64
95.25
94.91
94.49
94.03
Non Current Assets
20,371.85
15,924.84
13,907.82
13,371.78
11,747.60
9,700.84
7,971.13
6,324.64
4,902.51
4,474.45
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
160.33
0.00
0.00
0.00
Non Current Investment
20,091.12
15,713.90
13,215.41
12,669.64
10,932.02
8,657.43
7,004.90
5,519.54
4,657.31
4,410.23
Long Term Loans & Adv.
253.73
183.01
141.47
154.99
231.29
310.80
321.84
281.13
0.00
0.00
Other Non Current Assets
0.07
2.15
6.52
3.19
52.49
200.61
100.21
150.49
0.00
0.00
Current Assets
1,096.62
1,963.83
1,563.86
521.20
700.64
1,074.63
1,163.64
1,615.56
5,526.87
2,299.92
Current Investments
817.47
1,846.58
60.43
407.92
392.91
919.92
700.75
1,355.23
815.35
29.29
Inventories
0.29
0.28
0.13
0.31
0.12
0.14
0.06
0.13
0.14
0.18
Sundry Debtors
0.82
0.53
0.59
0.61
0.31
0.61
0.38
0.31
0.22
0.12
Cash & Bank
84.41
12.53
1,423.01
48.24
268.53
146.62
424.85
222.67
7.88
7.61
Other Current Assets
193.63
103.44
66.91
52.97
38.77
7.34
37.60
37.22
4,703.28
2,262.72
Short Term Loans & Adv.
25.45
0.47
12.79
11.15
0.57
1.13
32.83
34.38
4,702.07
2,260.10
Net Current Assets
1,050.36
1,930.29
1,422.05
56.47
287.16
672.19
737.53
1,149.55
642.45
18.86
Total Assets
21,468.47
17,888.67
15,471.68
13,892.98
12,448.24
10,775.47
9,134.77
7,940.20
10,429.38
6,774.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,650.51
-923.34
1,147.22
796.01
872.26
0.00
0.00
0.00
0.00
0.00
PBT
889.60
630.26
429.90
979.69
818.96
0.00
0.00
0.00
0.00
0.00
Adjustment
-65.57
-358.60
801.80
-219.37
-105.79
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
1,013.80
-1,028.36
-9.00
68.63
236.54
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
1,837.83
-756.70
1,222.70
828.95
949.71
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-187.32
-166.64
-75.48
-32.94
-77.45
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,140.64
-372.11
1,019.43
-464.23
-519.08
0.00
0.00
0.00
0.00
0.00
Net Fixed Assets
0.02
0.45
0.02
0.02
0.02
165.29
-160.26
0.02
-0.76
Net Investments
-652.33
-1,782.11
864.14
-806.91
-433.24
-683.14
129.07
-359.85
-866.97
Others
-488.33
1,409.55
155.27
342.66
-85.86
517.85
31.19
359.83
867.73
Cash from Financing Activity
-435.67
-110.49
-760.76
-390.97
-326.06
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
74.20
-1,405.94
1,405.89
-59.19
27.12
0.00
0.00
0.00
0.00
0.00
Opening Cash & Equivalents
1.04
1,406.98
1.09
60.28
33.16
0.00
0.00
0.00
0.00
0.00
Closing Cash & Equivalent
75.24
1.04
1,406.98
1.09
60.28
0.00
0.00
0.00
0.00
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1922.09
1601.03
1374.19
1203.45
1078.17
929.56
779.95
669.50
518.35
448.28
ROA
4.06%
2.97%
2.33%
3.14%
2.74%
2.55%
2.32%
8.88%
7.81%
1.35%
ROE
4.07%
2.99%
2.38%
3.26%
2.85%
2.67%
2.46%
12.60%
13.39%
2.08%
ROCE
4.54%
3.81%
3.00%
4.04%
3.58%
3.39%
3.41%
13.66%
14.04%
2.66%
Fixed Asset Turnover
9.19
2.32
0.75
0.85
0.64
0.65
0.65
2.32
3.10
1.16
Receivable days
0.26
0.24
0.47
0.32
0.43
0.52
0.43
0.11
0.09
0.20
Inventory Days
0.11
0.09
0.17
0.15
0.12
0.11
0.12
0.05
0.08
0.37
Payable days
6.77
8.06
11.88
29.37
23.13
26.37
50.17
157.34
239.32
1021.71
Cash Conversion Cycle
-6.41
-7.73
-11.24
-28.90
-22.57
-25.74
-49.63
-157.18
-239.15
-1021.14
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
393.90

News Update


  • Bajaj Holdings and Investment reports 18% rise in Q3 consolidated net profit
    31st Jan 2019, 11:16 AM

    Total consolidated income of the company increased by 6.90% at Rs 110.78 crore for Q3FY19

    Read More
  • Bajaj Hold & Invest - Quarterly Results
    30th Jan 2019, 17:40 PM

    Read More
  • Bajaj Holdings to acquire stake in Maharashtra Scooters
    18th Jan 2019, 10:15 AM

    After the acquisition, the company will hold 51% share capital from 24%

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.